GODAWARI POWER AND ISPAT
|
GODAWARI POWER AND ISPAT Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹5,381 Cr | ₹5,376 Cr | ₹5,455 Cr | ₹5,753 Cr | ₹5,399 Cr |
| Sales | ₹5,320 Cr | ₹5,303 Cr | ₹5,412 Cr | ₹5,691 Cr | ₹5,309 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹1.70 Cr | ₹3.00 Cr | ₹7.08 Cr | ₹9.81 Cr | ₹5.25 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹59 Cr | ₹70 Cr | ₹36 Cr | ₹52 Cr | ₹85 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹5,381 Cr | ₹5,376 Cr | ₹5,455 Cr | ₹5,753 Cr | ₹5,399 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-56 Cr | ₹-26 Cr | ₹-4.55 Cr | ₹-2.27 Cr | ₹-63 Cr |
| Raw Material Consumed | ₹2,789 Cr | ₹2,996 Cr | ₹2,962 Cr | ₹3,337 Cr | ₹2,454 Cr |
| Opening Raw Materials | ₹512 Cr | ₹555 Cr | ₹470 Cr | ₹547 Cr | ₹288 Cr |
| Purchases Raw Materials | ₹2,722 Cr | ₹2,937 Cr | ₹2,901 Cr | ₹2,885 Cr | ₹2,560 Cr |
| Closing Raw Materials | ₹454 Cr | ₹512 Cr | ₹555 Cr | ₹470 Cr | ₹547 Cr |
| Other Direct Purchases / Brought in cost | ₹8.76 Cr | ₹16 Cr | ₹146 Cr | ₹376 Cr | ₹154 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹247 Cr | ₹201 Cr | ₹258 Cr | ₹362 Cr | ₹248 Cr |
| Electricity & Power | ₹241 Cr | ₹195 Cr | ₹252 Cr | ₹358 Cr | ₹245 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹6.20 Cr | ₹6.08 Cr | ₹5.93 Cr | ₹4.60 Cr | ₹3.78 Cr |
| Employee Cost | ₹337 Cr | ₹294 Cr | ₹224 Cr | ₹207 Cr | ₹151 Cr |
| Salaries, Wages & Bonus | ₹286 Cr | ₹235 Cr | ₹191 Cr | ₹177 Cr | ₹129 Cr |
| Contributions to EPF & Pension Funds | ₹17 Cr | ₹14 Cr | ₹13 Cr | ₹15 Cr | ₹9.76 Cr |
| Workmen and Staff Welfare Expenses | ₹14 Cr | ₹10 Cr | ₹8.71 Cr | ₹8.27 Cr | ₹7.32 Cr |
| Other Employees Cost | ₹21 Cr | ₹35 Cr | ₹12 Cr | ₹5.87 Cr | ₹4.18 Cr |
| Other Manufacturing Expenses | ₹566 Cr | ₹521 Cr | ₹443 Cr | ₹366 Cr | ₹323 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹38 Cr | ₹35 Cr | ₹28 Cr | ₹31 Cr | ₹27 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹528 Cr | ₹486 Cr | ₹415 Cr | ₹335 Cr | ₹296 Cr |
| General and Administration Expenses | ₹81 Cr | ₹76 Cr | ₹69 Cr | ₹56 Cr | ₹57 Cr |
| Rent , Rates & Taxes | ₹31 Cr | ₹32 Cr | ₹35 Cr | ₹21 Cr | ₹12 Cr |
| Insurance | ₹11 Cr | ₹9.61 Cr | ₹8.79 Cr | ₹7.76 Cr | ₹8.25 Cr |
| Printing and stationery | ₹0.43 Cr | ₹0.54 Cr | ₹0.55 Cr | ₹0.51 Cr | ₹0.34 Cr |
| Professional and legal fees | ₹12 Cr | ₹11 Cr | ₹6.95 Cr | ₹7.11 Cr | ₹15 Cr |
| Traveling and conveyance | ₹12 Cr | ₹10 Cr | ₹8.65 Cr | ₹11 Cr | ₹6.46 Cr |
| Other Administration | ₹15 Cr | ₹12 Cr | ₹9.49 Cr | ₹8.94 Cr | ₹15 Cr |
| Selling and Distribution Expenses | ₹70 Cr | ₹69 Cr | ₹126 Cr | ₹219 Cr | ₹335 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹10 Cr | ₹12 Cr | ₹15 Cr | ₹9.78 Cr | ₹5.62 Cr |
| Freight and Forwarding | ₹56 Cr | ₹51 Cr | ₹101 Cr | ₹201 Cr | ₹327 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹4.31 Cr | ₹5.57 Cr | ₹10 Cr | ₹7.92 Cr | ₹2.36 Cr |
| Miscellaneous Expenses | ₹93 Cr | ₹51 Cr | ₹51 Cr | ₹45 Cr | ₹30 Cr |
| Bad debts /advances written off | - | ₹0.03 Cr | ₹1.52 Cr | - | - |
| Provision for doubtful debts | ₹1.80 Cr | ₹0.12 Cr | - | - | - |
| Losson disposal of fixed assets(net) | ₹9.69 Cr | - | - | ₹0.80 Cr | ₹3.38 Cr |
| Losson foreign exchange fluctuations | ₹16 Cr | ₹2.96 Cr | - | ₹0.90 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹65 Cr | ₹48 Cr | ₹49 Cr | ₹43 Cr | ₹27 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹4,128 Cr | ₹4,182 Cr | ₹4,129 Cr | ₹4,590 Cr | ₹3,536 Cr |
| Operating Profit (Excl OI) | ₹1,253 Cr | ₹1,194 Cr | ₹1,327 Cr | ₹1,164 Cr | ₹1,863 Cr |
| Other Income | ₹94 Cr | ₹96 Cr | ₹99 Cr | ₹104 Cr | ₹30 Cr |
| Interest Received | ₹92 Cr | ₹88 Cr | ₹75 Cr | ₹56 Cr | ₹20 Cr |
| Dividend Received | - | - | ₹0.04 Cr | ₹0.16 Cr | - |
| Profit on sale of Fixed Assets | - | ₹1.56 Cr | ₹0.42 Cr | ₹0.12 Cr | ₹2.35 Cr |
| Profits on sale of Investments | - | ₹0.09 Cr | ₹3.35 Cr | ₹0.32 Cr | ₹0.10 Cr |
| Provision Written Back | - | ₹0.38 Cr | ₹12 Cr | ₹0.18 Cr | ₹1.04 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹2.12 Cr | ₹6.41 Cr | ₹8.08 Cr | ₹48 Cr | ₹7.12 Cr |
| Operating Profit | ₹1,347 Cr | ₹1,290 Cr | ₹1,426 Cr | ₹1,268 Cr | ₹1,894 Cr |
| Interest | ₹58 Cr | ₹55 Cr | ₹60 Cr | ₹51 Cr | ₹20 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹5.00 Cr | ₹0.03 Cr | ₹0.13 Cr | ₹0.21 Cr | ₹5.87 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹28 Cr | ₹35 Cr | ₹38 Cr | ₹36 Cr | ₹7.64 Cr |
| Other Interest | ₹26 Cr | ₹20 Cr | ₹22 Cr | ₹15 Cr | ₹6.18 Cr |
| PBDT | ₹1,289 Cr | ₹1,234 Cr | ₹1,366 Cr | ₹1,216 Cr | ₹1,874 Cr |
| Depreciation | ₹178 Cr | ₹155 Cr | ₹141 Cr | ₹124 Cr | ₹105 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,110 Cr | ₹1,079 Cr | ₹1,225 Cr | ₹1,093 Cr | ₹1,769 Cr |
| Exceptional Income / Expenses | ₹-18 Cr | ₹0.70 Cr | ₹18 Cr | ₹-15 Cr | ₹99 Cr |
| Profit Before Tax | ₹1,098 Cr | ₹1,092 Cr | ₹1,256 Cr | ₹1,083 Cr | ₹1,933 Cr |
| Provision for Tax | ₹297 Cr | ₹279 Cr | ₹320 Cr | ₹289 Cr | ₹451 Cr |
| Current Income Tax | ₹243 Cr | ₹239 Cr | ₹296 Cr | ₹253 Cr | ₹461 Cr |
| Deferred Tax | ₹54 Cr | ₹40 Cr | ₹25 Cr | ₹36 Cr | ₹-9.86 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹802 Cr | ₹813 Cr | ₹936 Cr | ₹793 Cr | ₹1,482 Cr |
| Extra items | - | - | - | - | ₹-15 Cr |
| Minority Interest | ₹-0.98 Cr | ₹-1.32 Cr | ₹-0.24 Cr | ₹0.04 Cr | ₹-0.65 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹801 Cr | ₹812 Cr | ₹935 Cr | ₹793 Cr | ₹1,467 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹4,791 Cr | ₹4,387 Cr | ₹3,511 Cr | ₹2,828 Cr | ₹1,474 Cr |
| Appropriations | ₹5,592 Cr | ₹5,199 Cr | ₹4,446 Cr | ₹3,621 Cr | ₹2,940 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹72 Cr | ₹388 Cr | ₹56 Cr | ₹111 Cr | ₹95 Cr |
| Equity Dividend % | ₹100.00 | ₹125.00 | ₹100.00 | ₹80.00 | ₹220.00 |
| Earnings Per Share | ₹13.01 | ₹13.24 | ₹74.99 | ₹61.16 | ₹111.41 |
| Adjusted EPS | ₹13.01 | ₹13.24 | ₹15.00 | ₹12.23 | ₹22.28 |
Compare Income Statement of peers of GODAWARI POWER AND ISPAT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GODAWARI POWER AND ISPAT | ₹16,151.0 Cr | -2.3% | -3.9% | 0.6% | Stock Analytics | |
| JSW STEEL | ₹325,245.0 Cr | 0.5% | 4.6% | 27% | Stock Analytics | |
| TATA STEEL | ₹232,442.0 Cr | 0.1% | -0.4% | 17.6% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹82,465.9 Cr | 11.3% | 18.1% | 57.7% | Stock Analytics | |
| APL APOLLO TUBES | ₹62,723.0 Cr | 5.4% | 19.3% | 32.1% | Stock Analytics | |
| JINDAL STAINLESS | ₹58,125.7 Cr | 0.5% | -4.4% | -9.3% | Stock Analytics | |
GODAWARI POWER AND ISPAT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GODAWARI POWER AND ISPAT | -2.3% |
-3.9% |
0.6% |
| SENSEX | -0.4% |
-0.5% |
-5.8% |
You may also like the below Video Courses