Home > Income Statement > GODAWARI POWER AND ISPAT

GODAWARI POWER AND ISPAT
Income Statement

GODAWARI POWER AND ISPAT is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GODAWARI POWER AND ISPAT
Please provide your vote to see the results

GODAWARI POWER AND ISPAT Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹5,753 Cr₹5,399 Cr₹3,958 Cr₹3,289 Cr₹3,322 Cr
     Sales ₹5,691 Cr₹5,309 Cr₹3,937 Cr₹3,147 Cr₹3,183 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹9.81 Cr₹5.25 Cr₹3.10 Cr₹17 Cr₹17 Cr
     Revenue from property development -----
     Other Operational Income ₹52 Cr₹85 Cr₹17 Cr₹124 Cr₹121 Cr
Less: Excise Duty -----
Net Sales ₹5,753 Cr₹5,399 Cr₹3,958 Cr₹3,289 Cr₹3,322 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.27 Cr₹-63 Cr₹-4.48 Cr₹45 Cr₹-69 Cr
Raw Material Consumed ₹3,337 Cr₹2,454 Cr₹1,852 Cr₹1,770 Cr₹1,904 Cr
     Opening Raw Materials ₹547 Cr₹288 Cr₹339 Cr₹365 Cr₹258 Cr
     Purchases Raw Materials ₹2,885 Cr₹2,560 Cr₹1,749 Cr₹1,655 Cr₹1,951 Cr
     Closing Raw Materials ₹470 Cr₹547 Cr₹288 Cr₹339 Cr₹365 Cr
     Other Direct Purchases / Brought in cost ₹376 Cr₹154 Cr₹52 Cr₹88 Cr₹59 Cr
     Other raw material cost -----
Power & Fuel Cost ₹362 Cr₹248 Cr₹221 Cr₹243 Cr₹228 Cr
     Electricity & Power ₹358 Cr₹245 Cr₹217 Cr₹239 Cr₹225 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹4.60 Cr₹3.78 Cr₹3.50 Cr₹3.61 Cr₹3.29 Cr
Employee Cost ₹207 Cr₹151 Cr₹134 Cr₹130 Cr₹118 Cr
     Salaries, Wages & Bonus ₹177 Cr₹129 Cr₹119 Cr₹114 Cr₹104 Cr
     Contributions to EPF & Pension Funds ₹15 Cr₹9.76 Cr₹6.40 Cr₹7.73 Cr₹6.93 Cr
     Workmen and Staff Welfare Expenses ₹8.27 Cr₹7.32 Cr₹5.07 Cr₹6.05 Cr₹4.57 Cr
     Other Employees Cost ₹5.87 Cr₹4.18 Cr₹3.40 Cr₹2.88 Cr₹1.59 Cr
Other Manufacturing Expenses ₹366 Cr₹323 Cr₹261 Cr₹249 Cr₹220 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹31 Cr₹27 Cr₹20 Cr₹23 Cr₹18 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹335 Cr₹296 Cr₹241 Cr₹226 Cr₹202 Cr
General and Administration Expenses ₹56 Cr₹57 Cr₹42 Cr₹39 Cr₹37 Cr
     Rent , Rates & Taxes ₹21 Cr₹12 Cr₹9.46 Cr₹10 Cr₹9.75 Cr
     Insurance ₹7.76 Cr₹8.25 Cr₹4.61 Cr₹2.89 Cr₹1.40 Cr
     Printing and stationery ₹0.51 Cr₹0.34 Cr₹0.28 Cr₹0.42 Cr₹0.39 Cr
     Professional and legal fees ₹7.11 Cr₹15 Cr₹7.64 Cr₹4.30 Cr₹7.25 Cr
     Traveling and conveyance ₹11 Cr₹6.46 Cr₹3.71 Cr₹5.19 Cr₹4.64 Cr
     Other Administration ₹8.94 Cr₹15 Cr₹16 Cr₹16 Cr₹14 Cr
Selling and Distribution Expenses ₹219 Cr₹335 Cr₹275 Cr₹158 Cr₹83 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹9.78 Cr₹5.62 Cr₹4.79 Cr₹3.69 Cr₹4.44 Cr
     Freight and Forwarding ₹201 Cr₹327 Cr₹262 Cr₹136 Cr₹52 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.92 Cr₹2.36 Cr₹8.40 Cr₹18 Cr₹27 Cr
Miscellaneous Expenses ₹45 Cr₹30 Cr₹40 Cr₹33 Cr₹11 Cr
     Bad debts /advances written off ---₹18 Cr-
     Provision for doubtful debts ----₹0.28 Cr
     Losson disposal of fixed assets(net) ₹0.80 Cr₹3.38 Cr--₹0.20 Cr
     Losson foreign exchange fluctuations ₹0.90 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹43 Cr₹27 Cr₹40 Cr₹15 Cr₹10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,590 Cr₹3,536 Cr₹2,821 Cr₹2,667 Cr₹2,532 Cr
Operating Profit (Excl OI) ₹1,164 Cr₹1,863 Cr₹1,137 Cr₹622 Cr₹789 Cr
Other Income ₹104 Cr₹30 Cr₹3.39 Cr₹7.38 Cr₹5.83 Cr
     Interest Received ₹56 Cr₹20 Cr₹1.77 Cr₹3.24 Cr₹3.16 Cr
     Dividend Received ₹0.16 Cr----
     Profit on sale of Fixed Assets ₹0.12 Cr₹2.35 Cr₹0.54 Cr₹1.32 Cr-
     Profits on sale of Investments ₹0.32 Cr₹0.10 Cr-₹0.05 Cr-
     Provision Written Back ₹0.18 Cr₹1.04 Cr-₹2.73 Cr-
     Foreign Exchange Gains -----
     Others ₹48 Cr₹7.12 Cr₹1.08 Cr₹0.04 Cr₹2.67 Cr
Operating Profit ₹1,268 Cr₹1,894 Cr₹1,140 Cr₹629 Cr₹795 Cr
Interest ₹51 Cr₹20 Cr₹115 Cr₹212 Cr₹253 Cr
     InterestonDebenture / Bonds ---₹1.10 Cr₹6.81 Cr
     Interest on Term Loan ₹0.21 Cr₹5.87 Cr₹96 Cr₹189 Cr₹211 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹36 Cr₹7.64 Cr₹5.91 Cr₹6.64 Cr₹18 Cr
     Other Interest ₹15 Cr₹6.18 Cr₹13 Cr₹16 Cr₹16 Cr
PBDT ₹1,216 Cr₹1,874 Cr₹1,025 Cr₹417 Cr₹543 Cr
Depreciation ₹124 Cr₹105 Cr₹109 Cr₹137 Cr₹133 Cr
Profit Before Taxation & Exceptional Items ₹1,093 Cr₹1,769 Cr₹916 Cr₹280 Cr₹410 Cr
Exceptional Income / Expenses ₹-15 Cr₹99 Cr-₹-10 Cr-
Profit Before Tax ₹1,083 Cr₹1,933 Cr₹946 Cr₹273 Cr₹414 Cr
Provision for Tax ₹289 Cr₹451 Cr₹307 Cr₹95 Cr₹153 Cr
     Current Income Tax ₹253 Cr₹461 Cr₹176 Cr₹50 Cr₹91 Cr
     Deferred Tax ₹36 Cr₹-9.86 Cr₹131 Cr₹46 Cr₹62 Cr
     Other taxes -----
Profit After Tax ₹793 Cr₹1,482 Cr₹639 Cr₹177 Cr₹261 Cr
Extra items -₹-15 Cr₹15 Cr--
Minority Interest ₹0.04 Cr₹-0.65 Cr₹-16 Cr₹-10 Cr₹-8.55 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹793 Cr₹1,467 Cr₹639 Cr₹167 Cr₹252 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,828 Cr₹1,474 Cr₹853 Cr₹672 Cr₹361 Cr
Appropriations ₹3,621 Cr₹2,940 Cr₹1,491 Cr₹839 Cr₹613 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹111 Cr₹95 Cr₹-0.30 Cr₹1.08 Cr₹-6.80 Cr
Equity Dividend % ₹80.00₹220.00₹185.00--
Earnings Per Share ₹61.16₹111.41₹187.19₹48.89₹73.91
Adjusted EPS ₹61.16₹111.41₹46.80₹12.22₹18.48

Compare Income Statement of peers of GODAWARI POWER AND ISPAT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GODAWARI POWER AND ISPAT ₹12,922.8 Cr 2.4% 7.4% -14.6% Stock Analytics
JSW STEEL ₹252,848.0 Cr -0.2% 2.7% 11.2% Stock Analytics
TATA STEEL ₹203,418.0 Cr 2.5% 7.3% -2.3% Stock Analytics
JINDAL STAINLESS ₹57,482.6 Cr 1.3% 4.1% -14.5% Stock Analytics
STEEL AUTHORITY OF INDIA ₹56,588.2 Cr 1.6% 7.6% -7.8% Stock Analytics
APL APOLLO TUBES ₹47,029.3 Cr -1.6% -4.4% 9.2% Stock Analytics


GODAWARI POWER AND ISPAT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GODAWARI POWER AND ISPAT

2.4%

7.4%

-14.6%

SENSEX

-0.1%

1%

1.8%


You may also like the below Video Courses