Home > Income Statement > GODAWARI POWER AND ISPAT

GODAWARI POWER AND ISPAT
Income Statement

GODAWARI POWER AND ISPAT is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for GODAWARI POWER AND ISPAT
Please provide your vote to see the results

GODAWARI POWER AND ISPAT Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹5,455 Cr₹5,753 Cr₹5,399 Cr₹3,958 Cr₹3,289 Cr
     Sales ₹5,412 Cr₹5,691 Cr₹5,309 Cr₹3,937 Cr₹3,147 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹7.08 Cr₹9.81 Cr₹5.25 Cr₹3.10 Cr₹17 Cr
     Revenue from property development -----
     Other Operational Income ₹36 Cr₹52 Cr₹85 Cr₹17 Cr₹124 Cr
Less: Excise Duty -----
Net Sales ₹5,455 Cr₹5,753 Cr₹5,399 Cr₹3,958 Cr₹3,289 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.55 Cr₹-2.27 Cr₹-63 Cr₹-4.48 Cr₹45 Cr
Raw Material Consumed ₹2,962 Cr₹3,337 Cr₹2,454 Cr₹1,852 Cr₹1,770 Cr
     Opening Raw Materials ₹470 Cr₹547 Cr₹288 Cr₹339 Cr₹365 Cr
     Purchases Raw Materials ₹2,901 Cr₹2,885 Cr₹2,560 Cr₹1,749 Cr₹1,655 Cr
     Closing Raw Materials ₹555 Cr₹470 Cr₹547 Cr₹288 Cr₹339 Cr
     Other Direct Purchases / Brought in cost ₹146 Cr₹376 Cr₹154 Cr₹52 Cr₹88 Cr
     Other raw material cost -----
Power & Fuel Cost ₹258 Cr₹362 Cr₹248 Cr₹221 Cr₹243 Cr
     Electricity & Power ₹252 Cr₹358 Cr₹245 Cr₹217 Cr₹239 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹5.93 Cr₹4.60 Cr₹3.78 Cr₹3.50 Cr₹3.61 Cr
Employee Cost ₹224 Cr₹207 Cr₹151 Cr₹134 Cr₹130 Cr
     Salaries, Wages & Bonus ₹191 Cr₹177 Cr₹129 Cr₹119 Cr₹114 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹15 Cr₹9.76 Cr₹6.40 Cr₹7.73 Cr
     Workmen and Staff Welfare Expenses ₹8.71 Cr₹8.27 Cr₹7.32 Cr₹5.07 Cr₹6.05 Cr
     Other Employees Cost ₹12 Cr₹5.87 Cr₹4.18 Cr₹3.40 Cr₹2.88 Cr
Other Manufacturing Expenses ₹443 Cr₹366 Cr₹323 Cr₹261 Cr₹249 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹28 Cr₹31 Cr₹27 Cr₹20 Cr₹23 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹415 Cr₹335 Cr₹296 Cr₹241 Cr₹226 Cr
General and Administration Expenses ₹69 Cr₹56 Cr₹57 Cr₹42 Cr₹39 Cr
     Rent , Rates & Taxes ₹35 Cr₹21 Cr₹12 Cr₹9.46 Cr₹10 Cr
     Insurance ₹8.79 Cr₹7.76 Cr₹8.25 Cr₹4.61 Cr₹2.89 Cr
     Printing and stationery ₹0.55 Cr₹0.51 Cr₹0.34 Cr₹0.28 Cr₹0.42 Cr
     Professional and legal fees ₹6.95 Cr₹7.11 Cr₹15 Cr₹7.64 Cr₹4.30 Cr
     Traveling and conveyance ₹8.65 Cr₹11 Cr₹6.46 Cr₹3.71 Cr₹5.19 Cr
     Other Administration ₹9.49 Cr₹8.94 Cr₹15 Cr₹16 Cr₹16 Cr
Selling and Distribution Expenses ₹126 Cr₹219 Cr₹335 Cr₹275 Cr₹158 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹15 Cr₹9.78 Cr₹5.62 Cr₹4.79 Cr₹3.69 Cr
     Freight and Forwarding ₹101 Cr₹201 Cr₹327 Cr₹262 Cr₹136 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹10 Cr₹7.92 Cr₹2.36 Cr₹8.40 Cr₹18 Cr
Miscellaneous Expenses ₹51 Cr₹45 Cr₹30 Cr₹40 Cr₹33 Cr
     Bad debts /advances written off ₹1.52 Cr---₹18 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.80 Cr₹3.38 Cr--
     Losson foreign exchange fluctuations -₹0.90 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹49 Cr₹43 Cr₹27 Cr₹40 Cr₹15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,129 Cr₹4,590 Cr₹3,536 Cr₹2,821 Cr₹2,667 Cr
Operating Profit (Excl OI) ₹1,327 Cr₹1,164 Cr₹1,863 Cr₹1,137 Cr₹622 Cr
Other Income ₹99 Cr₹104 Cr₹30 Cr₹3.39 Cr₹7.38 Cr
     Interest Received ₹75 Cr₹56 Cr₹20 Cr₹1.77 Cr₹3.24 Cr
     Dividend Received ₹0.04 Cr₹0.16 Cr---
     Profit on sale of Fixed Assets ₹0.42 Cr₹0.12 Cr₹2.35 Cr₹0.54 Cr₹1.32 Cr
     Profits on sale of Investments ₹3.35 Cr₹0.32 Cr₹0.10 Cr-₹0.05 Cr
     Provision Written Back ₹12 Cr₹0.18 Cr₹1.04 Cr-₹2.73 Cr
     Foreign Exchange Gains -----
     Others ₹8.08 Cr₹48 Cr₹7.12 Cr₹1.08 Cr₹0.04 Cr
Operating Profit ₹1,426 Cr₹1,268 Cr₹1,894 Cr₹1,140 Cr₹629 Cr
Interest ₹60 Cr₹51 Cr₹20 Cr₹115 Cr₹212 Cr
     InterestonDebenture / Bonds ----₹1.10 Cr
     Interest on Term Loan ₹0.13 Cr₹0.21 Cr₹5.87 Cr₹96 Cr₹189 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹38 Cr₹36 Cr₹7.64 Cr₹5.91 Cr₹6.64 Cr
     Other Interest ₹22 Cr₹15 Cr₹6.18 Cr₹13 Cr₹16 Cr
PBDT ₹1,366 Cr₹1,216 Cr₹1,874 Cr₹1,025 Cr₹417 Cr
Depreciation ₹141 Cr₹124 Cr₹105 Cr₹109 Cr₹137 Cr
Profit Before Taxation & Exceptional Items ₹1,225 Cr₹1,093 Cr₹1,769 Cr₹916 Cr₹280 Cr
Exceptional Income / Expenses ₹18 Cr₹-15 Cr₹99 Cr-₹-10 Cr
Profit Before Tax ₹1,256 Cr₹1,083 Cr₹1,933 Cr₹946 Cr₹273 Cr
Provision for Tax ₹320 Cr₹289 Cr₹451 Cr₹307 Cr₹95 Cr
     Current Income Tax ₹296 Cr₹253 Cr₹461 Cr₹176 Cr₹50 Cr
     Deferred Tax ₹25 Cr₹36 Cr₹-9.86 Cr₹131 Cr₹46 Cr
     Other taxes -----
Profit After Tax ₹936 Cr₹793 Cr₹1,482 Cr₹639 Cr₹177 Cr
Extra items --₹-15 Cr₹15 Cr-
Minority Interest ₹-0.24 Cr₹0.04 Cr₹-0.65 Cr₹-16 Cr₹-10 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹935 Cr₹793 Cr₹1,467 Cr₹639 Cr₹167 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,511 Cr₹2,828 Cr₹1,474 Cr₹853 Cr₹672 Cr
Appropriations ₹4,446 Cr₹3,621 Cr₹2,940 Cr₹1,491 Cr₹839 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹56 Cr₹111 Cr₹95 Cr₹-0.30 Cr₹1.08 Cr
Equity Dividend % ₹100.00₹80.00₹220.00₹185.00-
Earnings Per Share ₹74.99₹61.16₹111.41₹187.19₹48.89
Adjusted EPS ₹15.00₹12.23₹22.28₹9.36₹2.44

Compare Income Statement of peers of GODAWARI POWER AND ISPAT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GODAWARI POWER AND ISPAT ₹15,211.2 Cr -3.8% -17.3% 13.7% Stock Analytics
JSW STEEL ₹273,720.0 Cr -3.7% -4.5% 17.3% Stock Analytics
TATA STEEL ₹204,042.0 Cr -2.6% -9.9% 14.6% Stock Analytics
JINDAL STAINLESS ₹63,167.0 Cr 0.7% 4.5% 3% Stock Analytics
STEEL AUTHORITY OF INDIA ₹53,552.3 Cr -2.1% -7.8% 8.4% Stock Analytics
APL APOLLO TUBES ₹48,254.5 Cr 0.2% -3.5% 12% Stock Analytics


GODAWARI POWER AND ISPAT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GODAWARI POWER AND ISPAT

-3.8%

-17.3%

13.7%

SENSEX

-0.6%

2.2%

5.3%


You may also like the below Video Courses