Home > Income Statement > GODAWARI POWER AND ISPAT

GODAWARI POWER AND ISPAT
Income Statement

GODAWARI POWER AND ISPAT is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GODAWARI POWER AND ISPAT
Please provide your vote to see the results

GODAWARI POWER AND ISPAT Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹5,455 Cr₹5,753 Cr₹5,399 Cr₹3,958 Cr₹3,289 Cr
     Sales ₹5,412 Cr₹5,691 Cr₹5,309 Cr₹3,937 Cr₹3,147 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹7.08 Cr₹9.81 Cr₹5.25 Cr₹3.10 Cr₹17 Cr
     Revenue from property development -----
     Other Operational Income ₹36 Cr₹52 Cr₹85 Cr₹17 Cr₹124 Cr
Less: Excise Duty -----
Net Sales ₹5,455 Cr₹5,753 Cr₹5,399 Cr₹3,958 Cr₹3,289 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.55 Cr₹-2.27 Cr₹-63 Cr₹-4.48 Cr₹45 Cr
Raw Material Consumed ₹2,962 Cr₹3,337 Cr₹2,454 Cr₹1,852 Cr₹1,770 Cr
     Opening Raw Materials ₹470 Cr₹547 Cr₹288 Cr₹339 Cr₹365 Cr
     Purchases Raw Materials ₹2,901 Cr₹2,885 Cr₹2,560 Cr₹1,749 Cr₹1,655 Cr
     Closing Raw Materials ₹555 Cr₹470 Cr₹547 Cr₹288 Cr₹339 Cr
     Other Direct Purchases / Brought in cost ₹146 Cr₹376 Cr₹154 Cr₹52 Cr₹88 Cr
     Other raw material cost -----
Power & Fuel Cost ₹258 Cr₹362 Cr₹248 Cr₹221 Cr₹243 Cr
     Electricity & Power ₹252 Cr₹358 Cr₹245 Cr₹217 Cr₹239 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹5.93 Cr₹4.60 Cr₹3.78 Cr₹3.50 Cr₹3.61 Cr
Employee Cost ₹224 Cr₹207 Cr₹151 Cr₹134 Cr₹130 Cr
     Salaries, Wages & Bonus ₹191 Cr₹177 Cr₹129 Cr₹119 Cr₹114 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹15 Cr₹9.76 Cr₹6.40 Cr₹7.73 Cr
     Workmen and Staff Welfare Expenses ₹8.71 Cr₹8.27 Cr₹7.32 Cr₹5.07 Cr₹6.05 Cr
     Other Employees Cost ₹12 Cr₹5.87 Cr₹4.18 Cr₹3.40 Cr₹2.88 Cr
Other Manufacturing Expenses ₹443 Cr₹366 Cr₹323 Cr₹261 Cr₹249 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹28 Cr₹31 Cr₹27 Cr₹20 Cr₹23 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹415 Cr₹335 Cr₹296 Cr₹241 Cr₹226 Cr
General and Administration Expenses ₹69 Cr₹56 Cr₹57 Cr₹42 Cr₹39 Cr
     Rent , Rates & Taxes ₹35 Cr₹21 Cr₹12 Cr₹9.46 Cr₹10 Cr
     Insurance ₹8.79 Cr₹7.76 Cr₹8.25 Cr₹4.61 Cr₹2.89 Cr
     Printing and stationery ₹0.55 Cr₹0.51 Cr₹0.34 Cr₹0.28 Cr₹0.42 Cr
     Professional and legal fees ₹6.95 Cr₹7.11 Cr₹15 Cr₹7.64 Cr₹4.30 Cr
     Traveling and conveyance ₹8.65 Cr₹11 Cr₹6.46 Cr₹3.71 Cr₹5.19 Cr
     Other Administration ₹9.49 Cr₹8.94 Cr₹15 Cr₹16 Cr₹16 Cr
Selling and Distribution Expenses ₹126 Cr₹219 Cr₹335 Cr₹275 Cr₹158 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹15 Cr₹9.78 Cr₹5.62 Cr₹4.79 Cr₹3.69 Cr
     Freight and Forwarding ₹101 Cr₹201 Cr₹327 Cr₹262 Cr₹136 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹10 Cr₹7.92 Cr₹2.36 Cr₹8.40 Cr₹18 Cr
Miscellaneous Expenses ₹51 Cr₹45 Cr₹30 Cr₹40 Cr₹33 Cr
     Bad debts /advances written off ₹1.52 Cr---₹18 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.80 Cr₹3.38 Cr--
     Losson foreign exchange fluctuations -₹0.90 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹49 Cr₹43 Cr₹27 Cr₹40 Cr₹15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,129 Cr₹4,590 Cr₹3,536 Cr₹2,821 Cr₹2,667 Cr
Operating Profit (Excl OI) ₹1,327 Cr₹1,164 Cr₹1,863 Cr₹1,137 Cr₹622 Cr
Other Income ₹99 Cr₹104 Cr₹30 Cr₹3.39 Cr₹7.38 Cr
     Interest Received ₹75 Cr₹56 Cr₹20 Cr₹1.77 Cr₹3.24 Cr
     Dividend Received ₹0.04 Cr₹0.16 Cr---
     Profit on sale of Fixed Assets ₹0.42 Cr₹0.12 Cr₹2.35 Cr₹0.54 Cr₹1.32 Cr
     Profits on sale of Investments ₹3.35 Cr₹0.32 Cr₹0.10 Cr-₹0.05 Cr
     Provision Written Back ₹12 Cr₹0.18 Cr₹1.04 Cr-₹2.73 Cr
     Foreign Exchange Gains -----
     Others ₹8.08 Cr₹48 Cr₹7.12 Cr₹1.08 Cr₹0.04 Cr
Operating Profit ₹1,426 Cr₹1,268 Cr₹1,894 Cr₹1,140 Cr₹629 Cr
Interest ₹60 Cr₹51 Cr₹20 Cr₹115 Cr₹212 Cr
     InterestonDebenture / Bonds ----₹1.10 Cr
     Interest on Term Loan ₹0.13 Cr₹0.21 Cr₹5.87 Cr₹96 Cr₹189 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹38 Cr₹36 Cr₹7.64 Cr₹5.91 Cr₹6.64 Cr
     Other Interest ₹22 Cr₹15 Cr₹6.18 Cr₹13 Cr₹16 Cr
PBDT ₹1,366 Cr₹1,216 Cr₹1,874 Cr₹1,025 Cr₹417 Cr
Depreciation ₹141 Cr₹124 Cr₹105 Cr₹109 Cr₹137 Cr
Profit Before Taxation & Exceptional Items ₹1,225 Cr₹1,093 Cr₹1,769 Cr₹916 Cr₹280 Cr
Exceptional Income / Expenses ₹18 Cr₹-15 Cr₹99 Cr-₹-10 Cr
Profit Before Tax ₹1,256 Cr₹1,083 Cr₹1,933 Cr₹946 Cr₹273 Cr
Provision for Tax ₹320 Cr₹289 Cr₹451 Cr₹307 Cr₹95 Cr
     Current Income Tax ₹296 Cr₹253 Cr₹461 Cr₹176 Cr₹50 Cr
     Deferred Tax ₹25 Cr₹36 Cr₹-9.86 Cr₹131 Cr₹46 Cr
     Other taxes -----
Profit After Tax ₹936 Cr₹793 Cr₹1,482 Cr₹639 Cr₹177 Cr
Extra items --₹-15 Cr₹15 Cr-
Minority Interest ₹-0.24 Cr₹0.04 Cr₹-0.65 Cr₹-16 Cr₹-10 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹935 Cr₹793 Cr₹1,467 Cr₹639 Cr₹167 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,511 Cr₹2,828 Cr₹1,474 Cr₹853 Cr₹672 Cr
Appropriations ₹4,446 Cr₹3,621 Cr₹2,940 Cr₹1,491 Cr₹839 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹56 Cr₹111 Cr₹95 Cr₹-0.30 Cr₹1.08 Cr
Equity Dividend % ₹100.00₹80.00₹220.00₹185.00-
Earnings Per Share ₹74.99₹61.16₹111.41₹187.19₹48.89
Adjusted EPS ₹15.00₹12.23₹22.28₹9.36₹2.44

Compare Income Statement of peers of GODAWARI POWER AND ISPAT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GODAWARI POWER AND ISPAT ₹16,237.8 Cr 1.4% 21.3% 32% Stock Analytics
JSW STEEL ₹262,385.0 Cr 3.7% 1.9% 15.2% Stock Analytics
TATA STEEL ₹209,285.0 Cr 7.3% 5% 9.6% Stock Analytics
JINDAL STAINLESS ₹62,087.0 Cr -0.3% 3.8% 2.8% Stock Analytics
STEEL AUTHORITY OF INDIA ₹53,407.7 Cr 6.8% 3.3% -3.2% Stock Analytics
APL APOLLO TUBES ₹46,252.8 Cr 1.6% 4% 16.9% Stock Analytics


GODAWARI POWER AND ISPAT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GODAWARI POWER AND ISPAT

1.4%

21.3%

32%

SENSEX

1.1%

-0.4%

-2.2%


You may also like the below Video Courses