Home > Income Statement > GODAVARI BIOREFINERIES

GODAVARI BIOREFINERIES
Income Statement

COMMUNITY POLL
for GODAVARI BIOREFINERIES
Please provide your vote to see the results

GODAVARI BIOREFINERIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,870 Cr₹1,687 Cr₹201 Cr₹1,702 Cr₹15,382 Cr
     Sales ₹1,870 Cr₹1,687 Cr₹201 Cr₹1,702 Cr₹15,382 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹1,870 Cr₹1,687 Cr₹201 Cr₹1,702 Cr₹15,382 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹125 Cr₹-368 Cr₹6.03 Cr₹-42 Cr₹-377 Cr
Raw Material Consumed ₹1,261 Cr₹1,545 Cr₹132 Cr₹1,230 Cr₹10,949 Cr
     Opening Raw Materials ₹118 Cr₹198 Cr₹27 Cr₹89 Cr₹874 Cr
     Purchases Raw Materials ₹1,308 Cr₹1,452 Cr₹124 Cr₹1,399 Cr₹10,851 Cr
     Closing Raw Materials ₹183 Cr₹118 Cr₹20 Cr₹272 Cr₹891 Cr
     Other Direct Purchases / Brought in cost ₹18 Cr₹12 Cr₹1.08 Cr₹14 Cr₹115 Cr
     Other raw material cost -----
Power & Fuel Cost ₹72 Cr₹80 Cr₹15 Cr₹100 Cr₹838 Cr
     Electricity & Power ₹72 Cr₹80 Cr₹15 Cr₹100 Cr₹838 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹117 Cr₹111 Cr₹11 Cr₹93 Cr₹795 Cr
     Salaries, Wages & Bonus ₹103 Cr₹98 Cr₹9.84 Cr₹79 Cr₹707 Cr
     Contributions to EPF & Pension Funds ₹6.70 Cr₹6.70 Cr₹0.58 Cr₹7.08 Cr₹52 Cr
     Workmen and Staff Welfare Expenses ₹7.18 Cr₹6.40 Cr₹0.58 Cr₹6.85 Cr₹35 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹99 Cr₹98 Cr₹11 Cr₹92 Cr₹777 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.13 Cr₹0.09 Cr₹0.00 Cr₹0.13 Cr₹1.32 Cr
     Repairs and Maintenance ₹36 Cr₹34 Cr₹3.95 Cr₹32 Cr₹315 Cr
     Packing Material Consumed ----₹184 Cr
     Other Mfg Exp ₹63 Cr₹65 Cr₹6.77 Cr₹60 Cr₹277 Cr
General and Administration Expenses ₹59 Cr₹49 Cr₹5.43 Cr₹41 Cr₹356 Cr
     Rent , Rates & Taxes ₹3.70 Cr₹2.91 Cr₹0.30 Cr₹2.48 Cr₹26 Cr
     Insurance ₹5.50 Cr₹6.21 Cr₹0.61 Cr₹4.53 Cr₹40 Cr
     Printing and stationery -----
     Professional and legal fees ₹13 Cr₹6.40 Cr₹1.00 Cr₹6.99 Cr₹54 Cr
     Traveling and conveyance ₹0.32 Cr₹0.29 Cr₹0.05 Cr₹0.08 Cr₹0.44 Cr
     Other Administration ₹37 Cr₹33 Cr₹3.48 Cr₹27 Cr₹236 Cr
Selling and Distribution Expenses ₹30 Cr₹35 Cr₹6.40 Cr₹47 Cr₹378 Cr
     Advertisement & Sales Promotion ₹0.02 Cr₹0.03 Cr---
     Sales Commissions & Incentives ₹0.14 Cr----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹30 Cr₹35 Cr₹6.40 Cr₹47 Cr₹378 Cr
Miscellaneous Expenses ₹4.51 Cr₹2.74 Cr₹0.28 Cr₹7.31 Cr₹89 Cr
     Bad debts /advances written off --₹0.08 Cr₹1.23 Cr-
     Provision for doubtful debts ₹0.82 Cr₹0.64 Cr-₹4.47 Cr₹78 Cr
     Losson disposal of fixed assets(net) --₹0.12 Cr₹1.27 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.68 Cr₹2.10 Cr₹0.08 Cr₹0.34 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,767 Cr₹1,553 Cr₹187 Cr₹1,569 Cr₹13,806 Cr
Operating Profit (Excl OI) ₹104 Cr₹134 Cr₹15 Cr₹133 Cr₹1,576 Cr
Other Income ₹17 Cr₹14 Cr₹0.84 Cr₹7.65 Cr₹82 Cr
     Interest Received ₹8.36 Cr₹11 Cr₹0.24 Cr₹2.60 Cr₹33 Cr
     Dividend Received --₹0.02 Cr₹0.14 Cr-
     Profit on sale of Fixed Assets ₹0.17 Cr₹0.14 Cr₹0.03 Cr₹0.74 Cr₹12 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹3.83 Cr₹0.32 Cr₹0.29 Cr₹0.24 Cr-
     Foreign Exchange Gains -----
     Others ₹4.30 Cr₹3.07 Cr₹0.26 Cr₹3.93 Cr₹38 Cr
Operating Profit ₹120 Cr₹148 Cr₹15 Cr₹141 Cr₹1,658 Cr
Interest ₹72 Cr₹76 Cr₹7.28 Cr₹60 Cr₹724 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹27 Cr₹40 Cr₹3.44 Cr₹31 Cr₹255 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹8.06 Cr₹5.11 Cr₹0.61 Cr₹6.53 Cr₹0.02 Cr
     Other Interest ₹36 Cr₹31 Cr₹3.22 Cr₹23 Cr₹469 Cr
PBDT ₹49 Cr₹72 Cr₹8.18 Cr₹80 Cr₹935 Cr
Depreciation ₹50 Cr₹60 Cr₹5.01 Cr₹48 Cr₹471 Cr
Profit Before Taxation & Exceptional Items ₹-1.54 Cr₹12 Cr₹3.18 Cr₹32 Cr₹463 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-1.54 Cr₹12 Cr₹3.18 Cr₹32 Cr₹463 Cr
Provision for Tax ₹22 Cr₹0.15 Cr₹1.21 Cr₹13 Cr₹192 Cr
     Current Income Tax ₹0.24 Cr₹0.37 Cr₹0.05 Cr₹0.30 Cr₹3.34 Cr
     Deferred Tax ₹22 Cr₹-0.22 Cr₹1.16 Cr₹10 Cr₹167 Cr
     Other taxes -₹0.00 Cr-₹2.31 Cr₹22 Cr
Profit After Tax ₹-23 Cr₹12 Cr₹1.96 Cr₹19 Cr₹272 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-23 Cr₹12 Cr₹1.96 Cr₹19 Cr₹272 Cr
Adjustments to PAT -----
Profit Balance B/F ₹173 Cr₹161 Cr₹14 Cr₹124 Cr₹976 Cr
Appropriations ₹149 Cr₹173 Cr₹16 Cr₹143 Cr₹1,248 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.37 Cr₹0.80 Cr₹0.19 Cr₹0.12 Cr₹4.71 Cr
Equity Dividend % -----
Earnings Per Share ₹-4.58₹2.93₹4.68₹4.55₹6.47
Adjusted EPS ₹-4.58₹2.93₹4.68₹4.55₹6.47

Compare Income Statement of peers of GODAVARI BIOREFINERIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GODAVARI BIOREFINERIES ₹1,214.0 Cr -2.2% -2.6% -14.5% Stock Analytics
BALRAMPUR CHINI MILLS ₹14,514.5 Cr 3.4% 1.8% 29.3% Stock Analytics
EID PARRY (INDIA) ₹12,544.1 Cr 0.6% -11.5% -35.4% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹5,456.2 Cr 3.7% -13.4% -33.3% Stock Analytics
SHREE RENUKA SUGARS ₹4,965.8 Cr 1.5% -2.6% -28.9% Stock Analytics
BANNARI AMMAN SUGARS ₹4,263.5 Cr 3.2% -11.6% -17.8% Stock Analytics


GODAVARI BIOREFINERIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GODAVARI BIOREFINERIES

-2.2%

-2.6%

-14.5%

SENSEX

-0.5%

-4.8%

-11%


You may also like the below Video Courses