Home > Income Statement > GOCL CORPORATION

GOCL CORPORATION
Income Statement

COMMUNITY POLL
for GOCL CORPORATION
Please provide your vote to see the results

GOCL CORPORATION Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹499 Cr₹416 Cr₹500 Cr₹533 Cr₹497 Cr
     Sales ₹488 Cr₹402 Cr₹490 Cr₹526 Cr₹493 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹5.55 Cr₹10 Cr₹6.46 Cr₹2.64 Cr₹1.15 Cr
     Revenue from property development -----
     Other Operational Income ₹5.68 Cr₹3.93 Cr₹3.53 Cr₹3.76 Cr₹2.91 Cr
Less: Excise Duty ----₹14 Cr
Net Sales ₹498 Cr₹416 Cr₹499 Cr₹532 Cr₹483 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.87 Cr₹1.31 Cr₹7.84 Cr₹-4.42 Cr₹-4.02 Cr
Raw Material Consumed ₹345 Cr₹261 Cr₹319 Cr₹339 Cr₹302 Cr
     Opening Raw Materials ₹38 Cr₹40 Cr₹33 Cr₹30 Cr₹42 Cr
     Purchases Raw Materials ₹449 Cr₹257 Cr₹325 Cr₹341 Cr₹289 Cr
     Closing Raw Materials ₹144 Cr₹38 Cr₹40 Cr₹33 Cr₹30 Cr
     Other Direct Purchases / Brought in cost ₹0.80 Cr₹2.01 Cr₹1.35 Cr₹0.64 Cr₹2.13 Cr
     Other raw material cost -----
Power & Fuel Cost ₹16 Cr₹13 Cr₹16 Cr₹18 Cr₹11 Cr
     Electricity & Power ₹16 Cr₹13 Cr₹16 Cr₹18 Cr₹11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹55 Cr₹49 Cr₹54 Cr₹55 Cr₹56 Cr
     Salaries, Wages & Bonus ₹47 Cr₹42 Cr₹46 Cr₹47 Cr₹49 Cr
     Contributions to EPF & Pension Funds ₹3.60 Cr₹3.41 Cr₹3.66 Cr₹3.64 Cr₹3.17 Cr
     Workmen and Staff Welfare Expenses ₹4.29 Cr₹3.24 Cr₹4.00 Cr₹4.42 Cr₹4.35 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹29 Cr₹25 Cr₹34 Cr₹39 Cr₹41 Cr
     Sub-contracted / Out sourced services ---₹0.02 Cr₹0.54 Cr
     Processing Charges ₹9.58 Cr₹8.04 Cr₹12 Cr₹12 Cr₹9.99 Cr
     Repairs and Maintenance ₹4.85 Cr₹3.47 Cr₹4.30 Cr₹4.30 Cr₹8.10 Cr
     Packing Material Consumed ₹11 Cr₹10 Cr₹15 Cr₹18 Cr₹19 Cr
     Other Mfg Exp ₹3.64 Cr₹2.99 Cr₹3.26 Cr₹3.87 Cr₹3.80 Cr
General and Administration Expenses ₹20 Cr₹16 Cr₹17 Cr₹19 Cr₹20 Cr
     Rent , Rates & Taxes ₹4.10 Cr₹3.31 Cr₹5.50 Cr₹6.96 Cr₹6.54 Cr
     Insurance ₹2.45 Cr₹2.21 Cr₹1.41 Cr₹1.43 Cr₹1.77 Cr
     Printing and stationery -----
     Professional and legal fees ₹8.95 Cr₹6.11 Cr₹4.27 Cr₹5.73 Cr₹5.80 Cr
     Traveling and conveyance ₹2.54 Cr₹2.39 Cr₹4.16 Cr₹3.72 Cr₹3.80 Cr
     Other Administration ₹4.48 Cr₹3.93 Cr₹6.11 Cr₹5.17 Cr₹5.52 Cr
Selling and Distribution Expenses ₹30 Cr₹29 Cr₹28 Cr₹31 Cr₹26 Cr
     Advertisement & Sales Promotion ₹0.03 Cr₹0.02 Cr₹0.06 Cr₹0.02 Cr₹0.07 Cr
     Sales Commissions & Incentives ₹1.54 Cr₹2.38 Cr₹2.15 Cr₹2.00 Cr₹1.86 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹28 Cr₹27 Cr₹26 Cr₹29 Cr₹24 Cr
Miscellaneous Expenses ₹12 Cr₹12 Cr₹6.93 Cr₹4.11 Cr₹3.60 Cr
     Bad debts /advances written off ₹0.21 Cr-₹0.11 Cr--
     Provision for doubtful debts ₹7.49 Cr₹8.13 Cr₹1.72 Cr₹1.53 Cr₹1.74 Cr
     Losson disposal of fixed assets(net) --₹0.05 Cr₹0.02 Cr₹0.29 Cr
     Losson foreign exchange fluctuations --₹1.05 Cr₹0.33 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.51 Cr₹4.25 Cr₹4.00 Cr₹2.23 Cr₹1.56 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹500 Cr₹406 Cr₹483 Cr₹500 Cr₹456 Cr
Operating Profit (Excl OI) ₹-1.71 Cr₹9.15 Cr₹15 Cr₹32 Cr₹27 Cr
Other Income ₹130 Cr₹142 Cr₹60 Cr₹61 Cr₹69 Cr
     Interest Received ₹92 Cr₹75 Cr₹23 Cr₹58 Cr₹62 Cr
     Dividend Received ₹12 Cr₹48 Cr₹35 Cr--
     Profit on sale of Fixed Assets ₹0.07 Cr₹0.04 Cr--₹0.13 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹7.73 Cr₹1.56 Cr₹1.15 Cr₹2.39 Cr₹3.91 Cr
     Foreign Exchange Gains ₹2.21 Cr₹1.29 Cr--₹1.22 Cr
     Others ₹16 Cr₹16 Cr₹0.92 Cr₹0.71 Cr₹1.04 Cr
Operating Profit ₹129 Cr₹151 Cr₹75 Cr₹93 Cr₹96 Cr
Interest ₹57 Cr₹53 Cr₹16 Cr₹41 Cr₹46 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹54 Cr₹49 Cr₹13 Cr₹38 Cr₹32 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.79 Cr₹3.11 Cr₹2.48 Cr₹3.31 Cr₹14 Cr
     Other Interest ₹0.02 Cr₹0.02 Cr₹0.08 Cr-₹0.00 Cr
PBDT ₹72 Cr₹98 Cr₹60 Cr₹52 Cr₹49 Cr
Depreciation ₹8.66 Cr₹7.84 Cr₹7.15 Cr₹5.99 Cr₹5.68 Cr
Profit Before Taxation & Exceptional Items ₹63 Cr₹90 Cr₹53 Cr₹46 Cr₹44 Cr
Exceptional Income / Expenses ₹128 Cr--₹8.18 Cr₹4.02 Cr
Profit Before Tax ₹191 Cr₹90 Cr₹53 Cr₹54 Cr₹48 Cr
Provision for Tax ₹14 Cr₹12 Cr₹3.18 Cr₹13 Cr₹14 Cr
     Current Income Tax ₹13 Cr₹14 Cr₹4.34 Cr₹14 Cr₹13 Cr
     Deferred Tax ₹1.65 Cr₹-0.74 Cr₹-0.46 Cr₹-0.61 Cr₹1.04 Cr
     Other taxes ₹-0.34 Cr₹-1.63 Cr₹-0.70 Cr₹-0.35 Cr₹0.04 Cr
Profit After Tax ₹176 Cr₹79 Cr₹50 Cr₹41 Cr₹34 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹176 Cr₹79 Cr₹50 Cr₹41 Cr₹34 Cr
Adjustments to PAT -----
Profit Balance B/F ₹551 Cr₹220 Cr₹182 Cr₹161 Cr₹137 Cr
Appropriations ₹727 Cr₹298 Cr₹232 Cr₹202 Cr₹171 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹2.04 Cr₹2.02 Cr-
     Other Appropriation ₹-299 Cr₹-273 Cr₹0.19 Cr₹7.69 Cr₹9.63 Cr
Equity Dividend % ₹250.00₹300.00₹200.00₹100.00₹80.00
Earnings Per Share ₹35.52₹15.88₹10.00₹8.18₹6.88
Adjusted EPS ₹35.52₹15.88₹10.00₹8.18₹6.88

Compare Income Statement of peers of GOCL CORPORATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GOCL CORPORATION ₹2,179.4 Cr -2.3% -22% 31.2% Stock Analytics
PIDILITE INDUSTRIES ₹146,024.0 Cr 4% 9.7% 25.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹77,005.2 Cr 7.9% 35.1% 139.9% Stock Analytics
SRF ₹75,048.8 Cr 6.1% 8.2% 8.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹39,437.8 Cr -0.8% -13% 0.9% Stock Analytics
DEEPAK NITRITE ₹31,435.2 Cr 1.2% -7.2% 20.3% Stock Analytics


GOCL CORPORATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GOCL CORPORATION

-2.3%

-22%

31.2%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses