Home > Income Statement > GOA CARBON

GOA CARBON
Income Statement

COMMUNITY POLL
for GOA CARBON
Please provide your vote to see the results

GOA CARBON Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,057 Cr₹1,364 Cr₹766 Cr₹353 Cr₹417 Cr
     Sales ₹1,057 Cr₹1,364 Cr₹766 Cr₹353 Cr₹416 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.51 Cr₹0.50 Cr₹0.45 Cr₹0.23 Cr₹0.20 Cr
Less: Excise Duty -----
Net Sales ₹1,057 Cr₹1,364 Cr₹766 Cr₹353 Cr₹417 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹55 Cr₹-45 Cr₹-43 Cr₹3.41 Cr₹48 Cr
Raw Material Consumed ₹785 Cr₹1,178 Cr₹672 Cr₹285 Cr₹307 Cr
     Opening Raw Materials ₹214 Cr₹78 Cr₹80 Cr₹69 Cr₹90 Cr
     Purchases Raw Materials ₹731 Cr₹1,314 Cr₹670 Cr₹296 Cr₹286 Cr
     Closing Raw Materials ₹160 Cr₹214 Cr₹78 Cr₹80 Cr₹69 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹5.67 Cr₹5.18 Cr₹4.64 Cr₹3.57 Cr₹4.25 Cr
     Electricity & Power ₹5.67 Cr₹5.18 Cr₹4.64 Cr₹3.57 Cr₹4.25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹22 Cr₹23 Cr₹24 Cr₹18 Cr₹18 Cr
     Salaries, Wages & Bonus ₹19 Cr₹19 Cr₹20 Cr₹15 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹1.22 Cr₹1.57 Cr₹1.60 Cr₹1.47 Cr₹1.28 Cr
     Workmen and Staff Welfare Expenses ₹1.77 Cr₹1.93 Cr₹2.08 Cr₹1.86 Cr₹1.77 Cr
     Other Employees Cost ₹0.41 Cr----
Other Manufacturing Expenses ₹21 Cr₹23 Cr₹22 Cr₹18 Cr₹20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹11 Cr₹14 Cr₹16 Cr₹12 Cr₹14 Cr
     Repairs and Maintenance ₹9.57 Cr₹8.95 Cr₹5.92 Cr₹5.65 Cr₹5.32 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹16 Cr₹14 Cr₹12 Cr₹8.23 Cr₹12 Cr
     Rent , Rates & Taxes ₹1.13 Cr₹0.81 Cr₹0.70 Cr₹0.76 Cr₹1.11 Cr
     Insurance ₹1.54 Cr₹1.41 Cr₹0.62 Cr₹0.57 Cr₹0.53 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹1.72 Cr₹1.40 Cr₹0.43 Cr₹0.19 Cr₹1.19 Cr
     Other Administration ₹12 Cr₹10 Cr₹11 Cr₹6.72 Cr₹9.52 Cr
Selling and Distribution Expenses ₹21 Cr₹22 Cr₹15 Cr₹10 Cr₹21 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹17 Cr₹20 Cr₹12 Cr₹7.60 Cr₹12 Cr
     Handling and Clearing Charges ₹4.07 Cr₹1.32 Cr₹2.43 Cr₹2.60 Cr₹8.47 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.10 Cr₹0.23 Cr₹3.41 Cr₹1.02 Cr₹0.85 Cr
     Bad debts /advances written off ₹0.08 Cr₹0.01 Cr₹0.05 Cr₹0.01 Cr₹0.16 Cr
     Provision for doubtful debts ₹0.65 Cr₹0.17 Cr-₹0.06 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹3.36 Cr₹0.59 Cr₹0.02 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.37 Cr₹0.05 Cr₹0.01 Cr₹0.36 Cr₹0.69 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹929 Cr₹1,220 Cr₹709 Cr₹347 Cr₹431 Cr
Operating Profit (Excl OI) ₹128 Cr₹144 Cr₹57 Cr₹6.23 Cr₹-15 Cr
Other Income ₹14 Cr₹13 Cr₹2.55 Cr₹0.66 Cr₹2.45 Cr
     Interest Received ₹6.14 Cr₹10 Cr₹2.04 Cr₹0.59 Cr₹1.84 Cr
     Dividend Received ₹0.06 Cr₹0.04 Cr₹0.02 Cr-₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.00 Cr₹0.04 Cr₹0.01 Cr₹0.01 Cr₹0.04 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹3.63 Cr-₹0.48 Cr₹0.06 Cr₹0.57 Cr
     Foreign Exchange Gains ₹1.41 Cr₹2.16 Cr---
     Others ₹2.92 Cr₹0.08 Cr---
Operating Profit ₹142 Cr₹157 Cr₹59 Cr₹6.89 Cr₹-12 Cr
Interest ₹24 Cr₹46 Cr₹16 Cr₹9.67 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹13 Cr₹23 Cr₹5.05 Cr₹4.31 Cr₹4.97 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.30 Cr₹17 Cr₹9.81 Cr₹5.35 Cr₹8.79 Cr
     Other Interest ₹1.87 Cr₹6.17 Cr₹1.35 Cr₹0.00 Cr₹0.01 Cr
PBDT ₹118 Cr₹110 Cr₹43 Cr₹-2.78 Cr₹-26 Cr
Depreciation ₹2.48 Cr₹2.18 Cr₹2.11 Cr₹2.14 Cr₹2.19 Cr
Profit Before Taxation & Exceptional Items ₹116 Cr₹108 Cr₹41 Cr₹-4.92 Cr₹-28 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹116 Cr₹108 Cr₹41 Cr₹-4.92 Cr₹-28 Cr
Provision for Tax ₹30 Cr₹27 Cr₹3.14 Cr₹-0.11 Cr₹-0.63 Cr
     Current Income Tax ₹30 Cr₹28 Cr₹0.95 Cr-₹0.12 Cr
     Deferred Tax ₹0.12 Cr₹-0.71 Cr₹2.19 Cr₹-0.11 Cr₹-0.74 Cr
     Other taxes -----
Profit After Tax ₹86 Cr₹81 Cr₹38 Cr₹-4.81 Cr₹-28 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹119 Cr₹47 Cr₹9.52 Cr₹16 Cr₹42 Cr
Appropriations ₹204 Cr₹128 Cr₹47 Cr₹11 Cr₹14 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹16 Cr₹9.15 Cr-₹-1.92 Cr-
Equity Dividend % ₹200.00₹175.00₹100.00--
Earnings Per Share ₹93.43₹88.24₹41.28₹-5.26₹-30.32
Adjusted EPS ₹93.43₹88.24₹41.28₹-5.26₹-30.32

Compare Income Statement of peers of GOA CARBON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GOA CARBON ₹420.9 Cr 0.2% -0.6% -41.3% Stock Analytics
PCBL CHEMICAL ₹14,521.0 Cr -0.1% -0.2% -19.6% Stock Analytics


GOA CARBON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GOA CARBON

0.2%

-0.6%

-41.3%

SENSEX

1.5%

1.6%

0.4%


You may also like the below Video Courses