Home > Income Statement > GOA CARBON

GOA CARBON
Income Statement

GOA CARBON is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GOA CARBON
Please provide your vote to see the results

GOA CARBON Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,057 Cr₹1,364 Cr₹766 Cr₹353 Cr₹417 Cr
     Sales ₹1,057 Cr₹1,364 Cr₹766 Cr₹353 Cr₹416 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.51 Cr₹0.50 Cr₹0.45 Cr₹0.23 Cr₹0.20 Cr
Less: Excise Duty -----
Net Sales ₹1,057 Cr₹1,364 Cr₹766 Cr₹353 Cr₹417 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹55 Cr₹-45 Cr₹-43 Cr₹3.41 Cr₹48 Cr
Raw Material Consumed ₹785 Cr₹1,178 Cr₹672 Cr₹285 Cr₹307 Cr
     Opening Raw Materials ₹214 Cr₹78 Cr₹80 Cr₹69 Cr₹90 Cr
     Purchases Raw Materials ₹731 Cr₹1,314 Cr₹670 Cr₹296 Cr₹286 Cr
     Closing Raw Materials ₹160 Cr₹214 Cr₹78 Cr₹80 Cr₹69 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹5.67 Cr₹5.18 Cr₹4.64 Cr₹3.57 Cr₹4.25 Cr
     Electricity & Power ₹5.67 Cr₹5.18 Cr₹4.64 Cr₹3.57 Cr₹4.25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹22 Cr₹23 Cr₹24 Cr₹18 Cr₹18 Cr
     Salaries, Wages & Bonus ₹19 Cr₹19 Cr₹20 Cr₹15 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹1.22 Cr₹1.57 Cr₹1.60 Cr₹1.47 Cr₹1.28 Cr
     Workmen and Staff Welfare Expenses ₹1.77 Cr₹1.93 Cr₹2.08 Cr₹1.86 Cr₹1.77 Cr
     Other Employees Cost ₹0.41 Cr----
Other Manufacturing Expenses ₹21 Cr₹23 Cr₹22 Cr₹18 Cr₹20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹11 Cr₹14 Cr₹16 Cr₹12 Cr₹14 Cr
     Repairs and Maintenance ₹9.57 Cr₹8.95 Cr₹5.92 Cr₹5.65 Cr₹5.32 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹16 Cr₹14 Cr₹12 Cr₹8.23 Cr₹12 Cr
     Rent , Rates & Taxes ₹1.13 Cr₹0.81 Cr₹0.70 Cr₹0.76 Cr₹1.11 Cr
     Insurance ₹1.54 Cr₹1.41 Cr₹0.62 Cr₹0.57 Cr₹0.53 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹1.72 Cr₹1.40 Cr₹0.43 Cr₹0.19 Cr₹1.19 Cr
     Other Administration ₹12 Cr₹10 Cr₹11 Cr₹6.72 Cr₹9.52 Cr
Selling and Distribution Expenses ₹21 Cr₹22 Cr₹15 Cr₹10 Cr₹21 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹17 Cr₹20 Cr₹12 Cr₹7.60 Cr₹12 Cr
     Handling and Clearing Charges ₹4.07 Cr₹1.32 Cr₹2.43 Cr₹2.60 Cr₹8.47 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.10 Cr₹0.23 Cr₹3.41 Cr₹1.02 Cr₹0.85 Cr
     Bad debts /advances written off ₹0.08 Cr₹0.01 Cr₹0.05 Cr₹0.01 Cr₹0.16 Cr
     Provision for doubtful debts ₹0.65 Cr₹0.17 Cr-₹0.06 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹3.36 Cr₹0.59 Cr₹0.02 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.37 Cr₹0.05 Cr₹0.01 Cr₹0.36 Cr₹0.69 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹929 Cr₹1,220 Cr₹709 Cr₹347 Cr₹431 Cr
Operating Profit (Excl OI) ₹128 Cr₹144 Cr₹57 Cr₹6.23 Cr₹-15 Cr
Other Income ₹14 Cr₹13 Cr₹2.55 Cr₹0.66 Cr₹2.45 Cr
     Interest Received ₹6.14 Cr₹10 Cr₹2.04 Cr₹0.59 Cr₹1.84 Cr
     Dividend Received ₹0.06 Cr₹0.04 Cr₹0.02 Cr-₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.00 Cr₹0.04 Cr₹0.01 Cr₹0.01 Cr₹0.04 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹3.63 Cr-₹0.48 Cr₹0.06 Cr₹0.57 Cr
     Foreign Exchange Gains ₹1.41 Cr₹2.16 Cr---
     Others ₹2.92 Cr₹0.08 Cr---
Operating Profit ₹142 Cr₹157 Cr₹59 Cr₹6.89 Cr₹-12 Cr
Interest ₹24 Cr₹46 Cr₹16 Cr₹9.67 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹13 Cr₹23 Cr₹5.05 Cr₹4.31 Cr₹4.97 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.30 Cr₹17 Cr₹9.81 Cr₹5.35 Cr₹8.79 Cr
     Other Interest ₹1.87 Cr₹6.17 Cr₹1.35 Cr₹0.00 Cr₹0.01 Cr
PBDT ₹118 Cr₹110 Cr₹43 Cr₹-2.78 Cr₹-26 Cr
Depreciation ₹2.48 Cr₹2.18 Cr₹2.11 Cr₹2.14 Cr₹2.19 Cr
Profit Before Taxation & Exceptional Items ₹116 Cr₹108 Cr₹41 Cr₹-4.92 Cr₹-28 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹116 Cr₹108 Cr₹41 Cr₹-4.92 Cr₹-28 Cr
Provision for Tax ₹30 Cr₹27 Cr₹3.14 Cr₹-0.11 Cr₹-0.63 Cr
     Current Income Tax ₹30 Cr₹28 Cr₹0.95 Cr-₹0.12 Cr
     Deferred Tax ₹0.12 Cr₹-0.71 Cr₹2.19 Cr₹-0.11 Cr₹-0.74 Cr
     Other taxes -----
Profit After Tax ₹86 Cr₹81 Cr₹38 Cr₹-4.81 Cr₹-28 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹119 Cr₹47 Cr₹9.52 Cr₹16 Cr₹42 Cr
Appropriations ₹204 Cr₹128 Cr₹47 Cr₹11 Cr₹14 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹16 Cr₹9.15 Cr-₹-1.92 Cr-
Equity Dividend % ₹200.00₹175.00₹100.00--
Earnings Per Share ₹93.43₹88.24₹41.28₹-5.26₹-30.32
Adjusted EPS ₹93.43₹88.24₹41.28₹-5.26₹-30.32

Compare Income Statement of peers of GOA CARBON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GOA CARBON ₹370.8 Cr -6.5% 15.9% -10.8% Stock Analytics
PCBL CHEMICAL ₹10,802.5 Cr -6.7% -2.1% -23.6% Stock Analytics


GOA CARBON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GOA CARBON

-6.5%

15.9%

-10.8%

SENSEX

-2.7%

-2.1%

-5.3%


You may also like the below Video Courses