GOA CARBON
|
GOA CARBON Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,057 Cr | ₹1,364 Cr | ₹766 Cr | ₹353 Cr | ₹417 Cr |
| Sales | ₹1,057 Cr | ₹1,364 Cr | ₹766 Cr | ₹353 Cr | ₹416 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.51 Cr | ₹0.50 Cr | ₹0.45 Cr | ₹0.23 Cr | ₹0.20 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,057 Cr | ₹1,364 Cr | ₹766 Cr | ₹353 Cr | ₹417 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹55 Cr | ₹-45 Cr | ₹-43 Cr | ₹3.41 Cr | ₹48 Cr |
| Raw Material Consumed | ₹785 Cr | ₹1,178 Cr | ₹672 Cr | ₹285 Cr | ₹307 Cr |
| Opening Raw Materials | ₹214 Cr | ₹78 Cr | ₹80 Cr | ₹69 Cr | ₹90 Cr |
| Purchases Raw Materials | ₹731 Cr | ₹1,314 Cr | ₹670 Cr | ₹296 Cr | ₹286 Cr |
| Closing Raw Materials | ₹160 Cr | ₹214 Cr | ₹78 Cr | ₹80 Cr | ₹69 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹5.67 Cr | ₹5.18 Cr | ₹4.64 Cr | ₹3.57 Cr | ₹4.25 Cr |
| Electricity & Power | ₹5.67 Cr | ₹5.18 Cr | ₹4.64 Cr | ₹3.57 Cr | ₹4.25 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹22 Cr | ₹23 Cr | ₹24 Cr | ₹18 Cr | ₹18 Cr |
| Salaries, Wages & Bonus | ₹19 Cr | ₹19 Cr | ₹20 Cr | ₹15 Cr | ₹15 Cr |
| Contributions to EPF & Pension Funds | ₹1.22 Cr | ₹1.57 Cr | ₹1.60 Cr | ₹1.47 Cr | ₹1.28 Cr |
| Workmen and Staff Welfare Expenses | ₹1.77 Cr | ₹1.93 Cr | ₹2.08 Cr | ₹1.86 Cr | ₹1.77 Cr |
| Other Employees Cost | ₹0.41 Cr | - | - | - | - |
| Other Manufacturing Expenses | ₹21 Cr | ₹23 Cr | ₹22 Cr | ₹18 Cr | ₹20 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹11 Cr | ₹14 Cr | ₹16 Cr | ₹12 Cr | ₹14 Cr |
| Repairs and Maintenance | ₹9.57 Cr | ₹8.95 Cr | ₹5.92 Cr | ₹5.65 Cr | ₹5.32 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹8.23 Cr | ₹12 Cr |
| Rent , Rates & Taxes | ₹1.13 Cr | ₹0.81 Cr | ₹0.70 Cr | ₹0.76 Cr | ₹1.11 Cr |
| Insurance | ₹1.54 Cr | ₹1.41 Cr | ₹0.62 Cr | ₹0.57 Cr | ₹0.53 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | ₹1.72 Cr | ₹1.40 Cr | ₹0.43 Cr | ₹0.19 Cr | ₹1.19 Cr |
| Other Administration | ₹12 Cr | ₹10 Cr | ₹11 Cr | ₹6.72 Cr | ₹9.52 Cr |
| Selling and Distribution Expenses | ₹21 Cr | ₹22 Cr | ₹15 Cr | ₹10 Cr | ₹21 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹17 Cr | ₹20 Cr | ₹12 Cr | ₹7.60 Cr | ₹12 Cr |
| Handling and Clearing Charges | ₹4.07 Cr | ₹1.32 Cr | ₹2.43 Cr | ₹2.60 Cr | ₹8.47 Cr |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹3.10 Cr | ₹0.23 Cr | ₹3.41 Cr | ₹1.02 Cr | ₹0.85 Cr |
| Bad debts /advances written off | ₹0.08 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.16 Cr |
| Provision for doubtful debts | ₹0.65 Cr | ₹0.17 Cr | - | ₹0.06 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹3.36 Cr | ₹0.59 Cr | ₹0.02 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.37 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.36 Cr | ₹0.69 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹929 Cr | ₹1,220 Cr | ₹709 Cr | ₹347 Cr | ₹431 Cr |
| Operating Profit (Excl OI) | ₹128 Cr | ₹144 Cr | ₹57 Cr | ₹6.23 Cr | ₹-15 Cr |
| Other Income | ₹14 Cr | ₹13 Cr | ₹2.55 Cr | ₹0.66 Cr | ₹2.45 Cr |
| Interest Received | ₹6.14 Cr | ₹10 Cr | ₹2.04 Cr | ₹0.59 Cr | ₹1.84 Cr |
| Dividend Received | ₹0.06 Cr | ₹0.04 Cr | ₹0.02 Cr | - | ₹0.01 Cr |
| Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹3.63 Cr | - | ₹0.48 Cr | ₹0.06 Cr | ₹0.57 Cr |
| Foreign Exchange Gains | ₹1.41 Cr | ₹2.16 Cr | - | - | - |
| Others | ₹2.92 Cr | ₹0.08 Cr | - | - | - |
| Operating Profit | ₹142 Cr | ₹157 Cr | ₹59 Cr | ₹6.89 Cr | ₹-12 Cr |
| Interest | ₹24 Cr | ₹46 Cr | ₹16 Cr | ₹9.67 Cr | ₹14 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹13 Cr | ₹23 Cr | ₹5.05 Cr | ₹4.31 Cr | ₹4.97 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹9.30 Cr | ₹17 Cr | ₹9.81 Cr | ₹5.35 Cr | ₹8.79 Cr |
| Other Interest | ₹1.87 Cr | ₹6.17 Cr | ₹1.35 Cr | ₹0.00 Cr | ₹0.01 Cr |
| PBDT | ₹118 Cr | ₹110 Cr | ₹43 Cr | ₹-2.78 Cr | ₹-26 Cr |
| Depreciation | ₹2.48 Cr | ₹2.18 Cr | ₹2.11 Cr | ₹2.14 Cr | ₹2.19 Cr |
| Profit Before Taxation & Exceptional Items | ₹116 Cr | ₹108 Cr | ₹41 Cr | ₹-4.92 Cr | ₹-28 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹116 Cr | ₹108 Cr | ₹41 Cr | ₹-4.92 Cr | ₹-28 Cr |
| Provision for Tax | ₹30 Cr | ₹27 Cr | ₹3.14 Cr | ₹-0.11 Cr | ₹-0.63 Cr |
| Current Income Tax | ₹30 Cr | ₹28 Cr | ₹0.95 Cr | - | ₹0.12 Cr |
| Deferred Tax | ₹0.12 Cr | ₹-0.71 Cr | ₹2.19 Cr | ₹-0.11 Cr | ₹-0.74 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹86 Cr | ₹81 Cr | ₹38 Cr | ₹-4.81 Cr | ₹-28 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹119 Cr | ₹47 Cr | ₹9.52 Cr | ₹16 Cr | ₹42 Cr |
| Appropriations | ₹204 Cr | ₹128 Cr | ₹47 Cr | ₹11 Cr | ₹14 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹16 Cr | ₹9.15 Cr | - | ₹-1.92 Cr | - |
| Equity Dividend % | ₹200.00 | ₹175.00 | ₹100.00 | - | - |
| Earnings Per Share | ₹93.43 | ₹88.24 | ₹41.28 | ₹-5.26 | ₹-30.32 |
| Adjusted EPS | ₹93.43 | ₹88.24 | ₹41.28 | ₹-5.26 | ₹-30.32 |
Compare Income Statement of peers of GOA CARBON
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GOA CARBON | ₹390.5 Cr | -3.4% | -3.8% | -40.1% | Stock Analytics | |
| PCBL CHEMICAL | ₹13,670.9 Cr | -4.2% | -8.3% | -17.8% | Stock Analytics | |
GOA CARBON Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GOA CARBON | -3.4% |
-3.8% |
-40.1% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses