GMR AIRPORTS
|
GMR AIRPORTS Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹10,414 Cr | ₹8,755 Cr | ₹6,674 Cr | ₹4,601 Cr | ₹3,566 Cr |
Sales | - | ₹0.94 Cr | ₹4.85 Cr | ₹22 Cr | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹9,184 Cr | ₹7,736 Cr | ₹5,946 Cr | ₹3,841 Cr | ₹2,737 Cr |
Revenue from property development | ₹1,004 Cr | ₹825 Cr | ₹579 Cr | ₹633 Cr | ₹749 Cr |
Other Operational Income | ₹226 Cr | ₹192 Cr | ₹144 Cr | ₹105 Cr | ₹80 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹10,414 Cr | ₹8,755 Cr | ₹6,674 Cr | ₹4,601 Cr | ₹3,566 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-12 Cr | ₹6.63 Cr | ₹-47 Cr | ₹4.61 Cr | ₹17 Cr |
Raw Material Consumed | ₹328 Cr | ₹208 Cr | ₹235 Cr | ₹145 Cr | ₹94 Cr |
Opening Raw Materials | ₹65 Cr | ₹62 Cr | ₹67 Cr | ₹65 Cr | ₹44 Cr |
Purchases Raw Materials | ₹184 Cr | ₹97 Cr | ₹91 Cr | ₹95 Cr | ₹115 Cr |
Closing Raw Materials | ₹86 Cr | ₹65 Cr | ₹62 Cr | ₹67 Cr | ₹65 Cr |
Other Direct Purchases / Brought in cost | ₹164 Cr | ₹113 Cr | ₹138 Cr | ₹52 Cr | ₹0.34 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | - | - | - | - | - |
Electricity & Power | - | - | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1,486 Cr | ₹1,242 Cr | ₹969 Cr | ₹755 Cr | ₹691 Cr |
Salaries, Wages & Bonus | ₹1,315 Cr | ₹1,103 Cr | ₹852 Cr | ₹661 Cr | ₹607 Cr |
Contributions to EPF & Pension Funds | ₹88 Cr | ₹81 Cr | ₹68 Cr | ₹54 Cr | ₹50 Cr |
Workmen and Staff Welfare Expenses | ₹64 Cr | ₹44 Cr | ₹37 Cr | ₹28 Cr | ₹23 Cr |
Other Employees Cost | ₹18 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Operating Expenses | ₹3,956 Cr | ₹3,487 Cr | ₹2,811 Cr | ₹947 Cr | ₹982 Cr |
Sub-contracted / Out sourced services | ₹99 Cr | ₹66 Cr | ₹72 Cr | ₹116 Cr | - |
Processing Charges | ₹342 Cr | ₹302 Cr | ₹198 Cr | ₹125 Cr | ₹163 Cr |
Repairs and Maintenance | ₹424 Cr | ₹370 Cr | ₹326 Cr | ₹329 Cr | ₹344 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹3,092 Cr | ₹2,750 Cr | ₹2,214 Cr | ₹376 Cr | ₹475 Cr |
General and Administration Expenses | ₹664 Cr | ₹581 Cr | ₹662 Cr | ₹387 Cr | ₹337 Cr |
Rent , Rates & Taxes | ₹133 Cr | ₹106 Cr | ₹88 Cr | ₹52 Cr | ₹44 Cr |
Insurance | ₹49 Cr | ₹44 Cr | ₹37 Cr | ₹32 Cr | ₹29 Cr |
Printing and stationery | ₹4.50 Cr | ₹4.15 Cr | ₹2.72 Cr | ₹2.88 Cr | ₹2.14 Cr |
Professional and legal fees | ₹241 Cr | ₹223 Cr | ₹370 Cr | ₹193 Cr | ₹190 Cr |
Traveling and conveyance | ₹203 Cr | ₹176 Cr | ₹140 Cr | ₹85 Cr | ₹55 Cr |
Other Administration | ₹34 Cr | ₹28 Cr | ₹25 Cr | ₹22 Cr | ₹18 Cr |
Selling and Distribution Expenses | ₹63 Cr | ₹66 Cr | ₹35 Cr | ₹25 Cr | ₹11 Cr |
Advertisement & Sales Promotion | ₹63 Cr | ₹66 Cr | ₹35 Cr | ₹25 Cr | ₹11 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹163 Cr | ₹198 Cr | ₹304 Cr | ₹235 Cr | ₹646 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹10 Cr | ₹6.65 Cr | ₹66 Cr | ₹1.87 Cr | ₹4.08 Cr |
Losson disposal of fixed assets(net) | ₹9.09 Cr | ₹5.74 Cr | ₹21 Cr | ₹2.95 Cr | ₹25 Cr |
Losson foreign exchange fluctuations | ₹2.54 Cr | ₹0.17 Cr | - | - | ₹76 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹141 Cr | ₹185 Cr | ₹217 Cr | ₹231 Cr | ₹541 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹6,648 Cr | ₹5,789 Cr | ₹4,968 Cr | ₹2,498 Cr | ₹2,778 Cr |
Operating Profit (Excl OI) | ₹3,766 Cr | ₹2,966 Cr | ₹1,706 Cr | ₹2,103 Cr | ₹788 Cr |
Other Income | ₹422 Cr | ₹452 Cr | ₹595 Cr | ₹358 Cr | ₹431 Cr |
Interest Received | ₹241 Cr | ₹284 Cr | ₹304 Cr | ₹247 Cr | ₹295 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹7.65 Cr | ₹15 Cr | ₹2.08 Cr | ₹2.46 Cr | ₹8.06 Cr |
Foreign Exchange Gains | - | - | ₹180 Cr | ₹82 Cr | - |
Others | ₹173 Cr | ₹154 Cr | ₹109 Cr | ₹27 Cr | ₹128 Cr |
Operating Profit | ₹4,188 Cr | ₹3,418 Cr | ₹2,301 Cr | ₹2,461 Cr | ₹1,219 Cr |
Interest | ₹3,705 Cr | ₹2,929 Cr | ₹2,338 Cr | ₹2,019 Cr | ₹1,803 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹2,988 Cr | ₹2,499 Cr | ₹2,019 Cr | ₹1,668 Cr | ₹1,467 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹182 Cr | ₹85 Cr | ₹31 Cr | ₹31 Cr | ₹39 Cr |
Other Interest | ₹535 Cr | ₹344 Cr | ₹288 Cr | ₹320 Cr | ₹297 Cr |
PBDT | ₹483 Cr | ₹489 Cr | ₹-37 Cr | ₹442 Cr | ₹-584 Cr |
Depreciation | ₹1,910 Cr | ₹1,466 Cr | ₹1,038 Cr | ₹889 Cr | ₹886 Cr |
Profit Before Taxation & Exceptional Items | ₹-1,428 Cr | ₹-977 Cr | ₹-1,075 Cr | ₹-447 Cr | ₹-1,470 Cr |
Exceptional Income / Expenses | ₹607 Cr | ₹115 Cr | ₹254 Cr | ₹-388 Cr | - |
Profit Before Tax | ₹-635 Cr | ₹-636 Cr | ₹-735 Cr | ₹-765 Cr | ₹-1,530 Cr |
Provision for Tax | ₹182 Cr | ₹193 Cr | ₹113 Cr | ₹-12 Cr | ₹-286 Cr |
Current Income Tax | ₹112 Cr | ₹112 Cr | ₹12 Cr | ₹16 Cr | ₹7.07 Cr |
Deferred Tax | ₹70 Cr | ₹80 Cr | ₹101 Cr | ₹-28 Cr | ₹-293 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-817 Cr | ₹-829 Cr | ₹-848 Cr | ₹-752 Cr | ₹-1,243 Cr |
Extra items | - | ₹1.39 Cr | ₹8.44 Cr | ₹-379 Cr | ₹-2,185 Cr |
Minority Interest | ₹424 Cr | ₹268 Cr | ₹661 Cr | ₹108 Cr | ₹630 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-393 Cr | ₹-559 Cr | ₹-179 Cr | ₹-1,023 Cr | ₹-2,797 Cr |
Adjustments to PAT | ₹-3.23 Cr | ₹-3.62 Cr | - | - | - |
Profit Balance B/F | ₹-2,396 Cr | ₹-1,710 Cr | ₹-1,329 Cr | ₹-12,600 Cr | ₹-13,231 Cr |
Appropriations | ₹-2,792 Cr | ₹-2,273 Cr | ₹-1,508 Cr | ₹-13,624 Cr | ₹-16,028 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-253 Cr | ₹123 Cr | ₹201 Cr | ₹-12,294 Cr | ₹-3,429 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-0.37 | ₹-0.93 | ₹-0.30 | ₹-1.70 | ₹-4.63 |
Adjusted EPS | ₹-0.37 | ₹-0.93 | ₹-0.30 | ₹-1.70 | ₹-4.63 |
Compare Income Statement of peers of GMR AIRPORTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GMR AIRPORTS | ₹96,266.4 Cr | -1.8% | 2.5% | -1.4% | Stock Analytics | |
DREAMFOLKS SERVICES | ₹598.5 Cr | -18.5% | -27.2% | -76.5% | Stock Analytics |
GMR AIRPORTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GMR AIRPORTS | -1.8% |
2.5% |
-1.4% |
SENSEX | 0.5% |
0.4% |
-1.1% |
You may also like the below Video Courses