Home > Income Statement > GMM PFAUDLER

GMM PFAUDLER
Income Statement

GMM PFAUDLER is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GMM PFAUDLER
Please provide your vote to see the results

GMM PFAUDLER Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹3,524 Cr₹3,199 Cr₹3,446 Cr₹3,188 Cr₹2,550 Cr
     Sales ₹3,509 Cr₹3,174 Cr₹3,425 Cr₹3,150 Cr₹2,530 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹15 Cr₹24 Cr₹22 Cr₹38 Cr₹20 Cr
Less: Excise Duty -----
Net Sales ₹3,524 Cr₹3,199 Cr₹3,446 Cr₹3,178 Cr₹2,541 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-68 Cr₹69 Cr₹131 Cr₹-36 Cr₹-31 Cr
Raw Material Consumed ₹1,463 Cr₹1,188 Cr₹1,249 Cr₹1,319 Cr₹1,045 Cr
     Opening Raw Materials ₹294 Cr₹309 Cr₹322 Cr₹258 Cr₹199 Cr
     Purchases Raw Materials ₹1,488 Cr₹1,173 Cr₹1,236 Cr₹1,383 Cr₹1,104 Cr
     Closing Raw Materials ₹318 Cr₹294 Cr₹309 Cr₹322 Cr₹258 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹87 Cr₹87 Cr₹99 Cr₹107 Cr₹93 Cr
     Electricity & Power ₹87 Cr₹87 Cr₹99 Cr₹107 Cr₹93 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,007 Cr₹892 Cr₹904 Cr₹792 Cr₹713 Cr
     Salaries, Wages & Bonus ₹801 Cr₹704 Cr₹709 Cr₹613 Cr₹556 Cr
     Contributions to EPF & Pension Funds ₹198 Cr₹173 Cr₹174 Cr₹169 Cr₹152 Cr
     Workmen and Staff Welfare Expenses ₹7.22 Cr₹14 Cr₹18 Cr₹6.75 Cr₹4.93 Cr
     Other Employees Cost ₹-0.12 Cr₹0.95 Cr₹2.41 Cr₹2.82 Cr₹0.49 Cr
Other Manufacturing Expenses ₹268 Cr₹246 Cr₹270 Cr₹252 Cr₹194 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹120 Cr₹102 Cr₹110 Cr₹98 Cr₹73 Cr
     Repairs and Maintenance ₹53 Cr₹48 Cr₹48 Cr₹46 Cr₹39 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹96 Cr₹96 Cr₹112 Cr₹108 Cr₹83 Cr
General and Administration Expenses ₹244 Cr₹233 Cr₹202 Cr₹169 Cr₹139 Cr
     Rent , Rates & Taxes ₹26 Cr₹23 Cr₹21 Cr₹16 Cr₹18 Cr
     Insurance ₹22 Cr₹21 Cr₹19 Cr₹17 Cr₹15 Cr
     Printing and stationery ₹35 Cr₹24 Cr₹21 Cr₹20 Cr₹17 Cr
     Professional and legal fees ₹96 Cr₹108 Cr₹85 Cr₹68 Cr₹58 Cr
     Traveling and conveyance ₹56 Cr₹49 Cr₹46 Cr₹40 Cr₹24 Cr
     Other Administration ₹9.20 Cr₹8.39 Cr₹9.42 Cr₹8.09 Cr₹6.85 Cr
Selling and Distribution Expenses ₹93 Cr₹83 Cr₹76 Cr₹89 Cr₹67 Cr
     Advertisement & Sales Promotion ₹5.72 Cr₹6.75 Cr₹8.81 Cr₹3.78 Cr₹2.15 Cr
     Sales Commissions & Incentives ₹20 Cr₹23 Cr₹12 Cr₹12 Cr₹18 Cr
     Freight and Forwarding ₹66 Cr₹53 Cr₹55 Cr₹73 Cr₹47 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹31 Cr₹39 Cr₹44 Cr₹57 Cr₹37 Cr
     Bad debts /advances written off ₹1.61 Cr₹0.74 Cr₹0.73 Cr₹0.67 Cr₹0.58 Cr
     Provision for doubtful debts -₹4.89 Cr₹4.01 Cr₹3.81 Cr₹0.08 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹0.94 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹29 Cr₹33 Cr₹39 Cr₹53 Cr₹35 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,126 Cr₹2,838 Cr₹2,974 Cr₹2,748 Cr₹2,257 Cr
Operating Profit (Excl OI) ₹398 Cr₹361 Cr₹473 Cr₹429 Cr₹284 Cr
Other Income ₹50 Cr₹30 Cr₹23 Cr₹52 Cr₹6.99 Cr
     Interest Received ₹9.91 Cr₹5.75 Cr₹2.16 Cr₹0.05 Cr₹0.22 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹6.67 Cr₹1.22 Cr₹0.54 Cr₹23 Cr₹0.50 Cr
     Profits on sale of Investments ---₹0.08 Cr₹0.06 Cr
     Provision Written Back ₹4.43 Cr-₹3.31 Cr-₹0.26 Cr
     Foreign Exchange Gains ₹0.16 Cr₹2.24 Cr₹2.06 Cr₹22 Cr-
     Others ₹28 Cr₹21 Cr₹15 Cr₹6.42 Cr₹5.95 Cr
Operating Profit ₹448 Cr₹392 Cr₹496 Cr₹481 Cr₹291 Cr
Interest ₹123 Cr₹103 Cr₹95 Cr₹67 Cr₹25 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹15 Cr₹17 Cr₹10 Cr₹6.86 Cr₹6.95 Cr
     Other Interest ₹108 Cr₹86 Cr₹85 Cr₹60 Cr₹18 Cr
PBDT ₹325 Cr₹288 Cr₹401 Cr₹414 Cr₹266 Cr
Depreciation ₹158 Cr₹144 Cr₹150 Cr₹122 Cr₹133 Cr
Profit Before Taxation & Exceptional Items ₹167 Cr₹144 Cr₹251 Cr₹293 Cr₹133 Cr
Exceptional Income / Expenses ₹-65 Cr₹-48 Cr-₹-22 Cr-
Profit Before Tax ₹102 Cr₹96 Cr₹251 Cr₹271 Cr₹133 Cr
Provision for Tax ₹50 Cr₹47 Cr₹80 Cr₹61 Cr₹58 Cr
     Current Income Tax ₹73 Cr₹69 Cr₹95 Cr₹82 Cr₹58 Cr
     Deferred Tax ₹-23 Cr₹-22 Cr₹-14 Cr₹-21 Cr₹0.60 Cr
     Other taxes ---₹-0.68 Cr₹-0.58 Cr
Profit After Tax ₹52 Cr₹49 Cr₹171 Cr₹210 Cr₹75 Cr
Extra items -----
Minority Interest ₹6.00 Cr₹3.80 Cr₹4.81 Cr₹-47 Cr₹9.69 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹58 Cr₹53 Cr₹175 Cr₹164 Cr₹85 Cr
Adjustments to PAT -----
Profit Balance B/F ₹745 Cr₹695 Cr₹542 Cr₹473 Cr₹364 Cr
Appropriations ₹803 Cr₹748 Cr₹718 Cr₹636 Cr₹449 Cr
     General Reserves ----₹2.11 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.14 Cr₹-1.92 Cr₹23 Cr₹90 Cr₹-31 Cr
Equity Dividend % ₹100.00₹100.00₹100.00₹100.00₹300.00
Earnings Per Share ₹12.86₹11.78₹39.04₹36.37₹58.25
Adjusted EPS ₹12.86₹11.78₹39.04₹36.37₹19.42

Compare Income Statement of peers of GMM PFAUDLER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GMM PFAUDLER ₹3,877.9 Cr 3.8% 11.7% -37.7% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹141,772.0 Cr -2.1% 1.3% 60.6% Stock Analytics
THERMAX ₹51,530.3 Cr -2.8% -11.9% 10.6% Stock Analytics
KIRLOSKAR OIL ENGINES ₹31,872.4 Cr -4.1% -5.6% 126.9% Stock Analytics
TRIVENI TURBINE ₹19,118.2 Cr -3.6% -9.5% -2.7% Stock Analytics
JYOTI CNC AUTOMATION ₹18,407.6 Cr 0.8% 3.9% -20.9% Stock Analytics


GMM PFAUDLER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GMM PFAUDLER

3.8%

11.7%

-37.7%

SENSEX

2.7%

1.5%

-5.6%


You may also like the below Video Courses