GLOBUS SPIRITS
|
GLOBUS SPIRITS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,648 Cr | ₹3,543 Cr | ₹3,163 Cr | ₹2,822 Cr | ₹1,672 Cr |
| Sales | ₹3,627 Cr | ₹3,521 Cr | ₹3,146 Cr | ₹2,804 Cr | ₹1,654 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹21 Cr | ₹22 Cr | ₹15 Cr | ₹17 Cr | ₹18 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.33 Cr | ₹0.07 Cr | ₹1.52 Cr | ₹1.13 Cr | ₹0.50 Cr |
| Less: Excise Duty | ₹903 Cr | ₹982 Cr | ₹733 Cr | ₹713 Cr | ₹441 Cr |
| Net Sales | ₹2,710 Cr | ₹2,537 Cr | ₹2,415 Cr | ₹2,109 Cr | ₹1,231 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-44 Cr | ₹-6.11 Cr | ₹-18 Cr | ₹-22 Cr | ₹13 Cr |
| Raw Material Consumed | ₹1,390 Cr | ₹1,413 Cr | ₹1,471 Cr | ₹1,289 Cr | ₹646 Cr |
| Opening Raw Materials | ₹45 Cr | ₹39 Cr | ₹29 Cr | ₹22 Cr | ₹15 Cr |
| Purchases Raw Materials | ₹1,414 Cr | ₹1,419 Cr | ₹1,481 Cr | ₹1,296 Cr | ₹644 Cr |
| Closing Raw Materials | ₹70 Cr | ₹45 Cr | ₹39 Cr | ₹29 Cr | ₹13 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹215 Cr | ₹199 Cr | ₹245 Cr | ₹293 Cr | ₹115 Cr |
| Electricity & Power | ₹215 Cr | ₹199 Cr | ₹245 Cr | ₹293 Cr | ₹115 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹112 Cr | ₹89 Cr | ₹80 Cr | ₹65 Cr | ₹38 Cr |
| Salaries, Wages & Bonus | ₹90 Cr | ₹75 Cr | ₹68 Cr | ₹61 Cr | ₹36 Cr |
| Contributions to EPF & Pension Funds | ₹3.20 Cr | ₹2.96 Cr | ₹2.64 Cr | ₹2.28 Cr | ₹1.26 Cr |
| Workmen and Staff Welfare Expenses | ₹2.36 Cr | ₹1.92 Cr | ₹2.20 Cr | ₹0.84 Cr | ₹0.32 Cr |
| Other Employees Cost | ₹16 Cr | ₹8.58 Cr | ₹6.77 Cr | ₹0.84 Cr | ₹0.76 Cr |
| Other Manufacturing Expenses | ₹588 Cr | ₹520 Cr | ₹331 Cr | ₹126 Cr | ₹100 Cr |
| Sub-contracted / Out sourced services | ₹5.53 Cr | ₹4.75 Cr | - | - | - |
| Processing Charges | - | - | - | - | ₹0.07 Cr |
| Repairs and Maintenance | ₹32 Cr | ₹31 Cr | ₹26 Cr | ₹26 Cr | ₹21 Cr |
| Packing Material Consumed | ₹449 Cr | ₹391 Cr | ₹203 Cr | - | - |
| Other Mfg Exp | ₹101 Cr | ₹94 Cr | ₹102 Cr | ₹100 Cr | ₹79 Cr |
| General and Administration Expenses | ₹63 Cr | ₹60 Cr | ₹51 Cr | ₹37 Cr | ₹24 Cr |
| Rent , Rates & Taxes | ₹10 Cr | ₹9.30 Cr | ₹4.00 Cr | ₹3.18 Cr | ₹4.16 Cr |
| Insurance | ₹3.31 Cr | ₹3.27 Cr | ₹3.96 Cr | ₹2.95 Cr | ₹1.76 Cr |
| Printing and stationery | ₹0.44 Cr | ₹0.36 Cr | ₹0.32 Cr | ₹0.74 Cr | ₹0.72 Cr |
| Professional and legal fees | ₹28 Cr | ₹30 Cr | ₹28 Cr | ₹18 Cr | ₹12 Cr |
| Traveling and conveyance | ₹13 Cr | ₹11 Cr | ₹9.61 Cr | ₹7.99 Cr | ₹2.13 Cr |
| Other Administration | ₹7.95 Cr | ₹7.07 Cr | ₹4.27 Cr | ₹3.66 Cr | ₹3.19 Cr |
| Selling and Distribution Expenses | ₹115 Cr | ₹95 Cr | ₹78 Cr | ₹69 Cr | ₹34 Cr |
| Advertisement & Sales Promotion | ₹42 Cr | ₹27 Cr | ₹19 Cr | ₹22 Cr | ₹4.54 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹73 Cr | ₹68 Cr | ₹59 Cr | ₹47 Cr | ₹29 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹13 Cr | ₹14 Cr | ₹8.45 Cr | ₹6.40 Cr | ₹4.17 Cr |
| Bad debts /advances written off | - | - | - | - | ₹0.03 Cr |
| Provision for doubtful debts | ₹3.08 Cr | ₹2.00 Cr | ₹0.95 Cr | ₹0.20 Cr | ₹0.26 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹9.62 Cr | ₹12 Cr | ₹7.50 Cr | ₹6.21 Cr | ₹3.88 Cr |
| Less: Expenses Capitalised | - | - | ₹0.82 Cr | - | - |
| Total Expenditure | ₹2,452 Cr | ₹2,385 Cr | ₹2,245 Cr | ₹1,863 Cr | ₹976 Cr |
| Operating Profit (Excl OI) | ₹259 Cr | ₹152 Cr | ₹170 Cr | ₹246 Cr | ₹255 Cr |
| Other Income | ₹13 Cr | ₹9.72 Cr | ₹14 Cr | ₹7.83 Cr | ₹6.56 Cr |
| Interest Received | ₹8.63 Cr | ₹7.59 Cr | ₹6.45 Cr | ₹4.91 Cr | ₹3.35 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.41 Cr | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹2.48 Cr | ₹0.84 Cr | ₹2.55 Cr | ₹1.87 Cr | - |
| Foreign Exchange Gains | ₹0.41 Cr | ₹0.27 Cr | ₹0.84 Cr | ₹0.60 Cr | ₹0.29 Cr |
| Others | ₹0.85 Cr | ₹1.02 Cr | ₹3.69 Cr | ₹0.45 Cr | ₹2.93 Cr |
| Operating Profit | ₹271 Cr | ₹162 Cr | ₹183 Cr | ₹253 Cr | ₹261 Cr |
| Interest | ₹59 Cr | ₹47 Cr | ₹27 Cr | ₹17 Cr | ₹19 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹16 Cr | ₹12 Cr | ₹6.94 Cr | ₹7.15 Cr | ₹16 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.67 Cr | ₹4.59 Cr | ₹3.20 Cr | ₹1.61 Cr | ₹1.02 Cr |
| Other Interest | ₹40 Cr | ₹30 Cr | ₹17 Cr | ₹8.25 Cr | ₹1.87 Cr |
| PBDT | ₹213 Cr | ₹115 Cr | ₹156 Cr | ₹236 Cr | ₹242 Cr |
| Depreciation | ₹92 Cr | ₹82 Cr | ₹66 Cr | ₹56 Cr | ₹41 Cr |
| Profit Before Taxation & Exceptional Items | ₹121 Cr | ₹33 Cr | ₹91 Cr | ₹180 Cr | ₹202 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹119 Cr | ₹33 Cr | ₹91 Cr | ₹180 Cr | ₹202 Cr |
| Provision for Tax | ₹28 Cr | ₹11 Cr | ₹-5.33 Cr | ₹58 Cr | ₹61 Cr |
| Current Income Tax | ₹26 Cr | ₹4.53 Cr | ₹21 Cr | ₹36 Cr | ₹37 Cr |
| Deferred Tax | ₹1.41 Cr | ₹6.78 Cr | ₹-26 Cr | ₹21 Cr | ₹3.14 Cr |
| Other taxes | - | - | - | - | ₹21 Cr |
| Profit After Tax | ₹91 Cr | ₹22 Cr | ₹96 Cr | ₹122 Cr | ₹141 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.73 Cr | ₹1.41 Cr | ₹0.44 Cr | - | ₹-0.02 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹92 Cr | ₹23 Cr | ₹96 Cr | ₹122 Cr | ₹141 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹788 Cr | ₹774 Cr | ₹694 Cr | ₹581 Cr | ₹255 Cr |
| Appropriations | ₹879 Cr | ₹797 Cr | ₹791 Cr | ₹703 Cr | ₹395 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹7.49 Cr | ₹9.41 Cr | ₹17 Cr | ₹8.71 Cr | ₹2.80 Cr |
| Equity Dividend % | ₹65.30 | ₹27.60 | ₹35.00 | ₹60.00 | ₹20.00 |
| Earnings Per Share | ₹31.58 | ₹8.08 | ₹33.47 | ₹42.43 | ₹48.89 |
| Adjusted EPS | ₹31.58 | ₹8.08 | ₹33.47 | ₹42.43 | ₹48.89 |
Compare Income Statement of peers of GLOBUS SPIRITS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GLOBUS SPIRITS | ₹2,562.5 Cr | 1% | -11.5% | -24.3% | Stock Analytics | |
| UNITED SPIRITS | ₹99,061.5 Cr | -0.2% | -8.2% | 4.7% | Stock Analytics | |
| RADICO KHAITAN | ₹60,161.1 Cr | 2.5% | -1.3% | 48.5% | Stock Analytics | |
| UNITED BREWERIES | ₹31,161.5 Cr | -2.6% | -8.2% | -34.1% | Stock Analytics | |
| ALLIED BLENDERS AND DISTILLERS | ₹19,974.1 Cr | -0.4% | 17.2% | 36.3% | Stock Analytics | |
| TILAKNAGAR INDUSTRIES | ₹13,562.5 Cr | -0.7% | 0.7% | 20.9% | Stock Analytics | |
GLOBUS SPIRITS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GLOBUS SPIRITS | 1% |
-11.5% |
-24.3% |
| SENSEX | -2.1% |
-5.9% |
-10.8% |
You may also like the below Video Courses