GINNI FILAMENTS
|
GINNI FILAMENTS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹351 Cr | ₹371 Cr | ₹1,084 Cr | ₹778 Cr | ₹788 Cr |
Sales | ₹344 Cr | ₹362 Cr | ₹1,067 Cr | ₹773 Cr | ₹780 Cr |
Job Work/ Contract Receipts | ₹0.10 Cr | ₹1.79 Cr | ₹2.91 Cr | ₹0.82 Cr | ₹0.48 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹6.95 Cr | ₹7.38 Cr | ₹14 Cr | ₹4.12 Cr | ₹8.37 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹351 Cr | ₹371 Cr | ₹1,084 Cr | ₹778 Cr | ₹788 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹6.98 Cr | ₹1.92 Cr | ₹-20 Cr | ₹13 Cr | ₹-1.69 Cr |
Raw Material Consumed | ₹189 Cr | ₹194 Cr | ₹675 Cr | ₹427 Cr | ₹488 Cr |
Opening Raw Materials | ₹81 Cr | ₹168 Cr | ₹114 Cr | ₹94 Cr | ₹75 Cr |
Purchases Raw Materials | ₹130 Cr | ₹107 Cr | ₹728 Cr | ₹447 Cr | ₹508 Cr |
Closing Raw Materials | ₹23 Cr | ₹81 Cr | ₹168 Cr | ₹114 Cr | ₹94 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹21 Cr | ₹18 Cr | ₹72 Cr | ₹54 Cr | ₹63 Cr |
Electricity & Power | ₹21 Cr | ₹18 Cr | ₹72 Cr | ₹54 Cr | ₹63 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹28 Cr | ₹25 Cr | ₹73 Cr | ₹62 Cr | ₹61 Cr |
Salaries, Wages & Bonus | ₹26 Cr | ₹23 Cr | ₹67 Cr | ₹57 Cr | ₹56 Cr |
Contributions to EPF & Pension Funds | ₹1.42 Cr | ₹1.39 Cr | ₹4.65 Cr | ₹3.82 Cr | ₹4.09 Cr |
Workmen and Staff Welfare Expenses | ₹0.56 Cr | ₹0.56 Cr | ₹1.64 Cr | ₹1.20 Cr | ₹1.43 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹50 Cr | ₹55 Cr | ₹99 Cr | ₹65 Cr | ₹73 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹13 Cr | ₹18 Cr | ₹24 Cr | ₹14 Cr | ₹21 Cr |
Repairs and Maintenance | ₹1.98 Cr | ₹2.11 Cr | ₹6.87 Cr | ₹3.67 Cr | ₹4.10 Cr |
Packing Material Consumed | ₹29 Cr | ₹29 Cr | ₹42 Cr | ₹30 Cr | ₹28 Cr |
Other Mfg Exp | ₹6.41 Cr | ₹6.94 Cr | ₹25 Cr | ₹17 Cr | ₹20 Cr |
General and Administration Expenses | ₹11 Cr | ₹7.11 Cr | ₹13 Cr | ₹10 Cr | ₹10 Cr |
Rent , Rates & Taxes | ₹4.08 Cr | ₹1.43 Cr | ₹3.41 Cr | ₹2.19 Cr | ₹1.70 Cr |
Insurance | ₹2.08 Cr | ₹1.81 Cr | ₹2.91 Cr | ₹2.63 Cr | ₹1.87 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹2.40 Cr | ₹1.37 Cr | ₹2.34 Cr | ₹2.75 Cr | ₹2.28 Cr |
Traveling and conveyance | ₹2.16 Cr | ₹2.29 Cr | ₹4.02 Cr | ₹2.28 Cr | ₹4.17 Cr |
Other Administration | ₹0.22 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.23 Cr |
Selling and Distribution Expenses | ₹19 Cr | ₹29 Cr | ₹50 Cr | ₹32 Cr | ₹31 Cr |
Advertisement & Sales Promotion | ₹1.04 Cr | ₹1.17 Cr | ₹1.26 Cr | ₹0.78 Cr | ₹1.07 Cr |
Sales Commissions & Incentives | ₹1.37 Cr | ₹2.59 Cr | ₹5.55 Cr | ₹2.56 Cr | ₹2.40 Cr |
Freight and Forwarding | ₹17 Cr | ₹25 Cr | ₹43 Cr | ₹28 Cr | ₹28 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹3.48 Cr | ₹3.69 Cr | ₹9.46 Cr | ₹5.62 Cr | ₹3.77 Cr |
Bad debts /advances written off | - | - | ₹0.32 Cr | - | - |
Provision for doubtful debts | ₹0.31 Cr | ₹0.41 Cr | ₹5.00 Cr | ₹0.47 Cr | - |
Losson disposal of fixed assets(net) | ₹0.02 Cr | - | - | ₹0.31 Cr | - |
Losson foreign exchange fluctuations | ₹0.01 Cr | ₹0.05 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.14 Cr | ₹3.23 Cr | ₹4.14 Cr | ₹4.84 Cr | ₹3.77 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹329 Cr | ₹334 Cr | ₹971 Cr | ₹668 Cr | ₹729 Cr |
Operating Profit (Excl OI) | ₹22 Cr | ₹37 Cr | ₹114 Cr | ₹110 Cr | ₹59 Cr |
Other Income | ₹0.83 Cr | ₹2.65 Cr | ₹5.04 Cr | ₹2.47 Cr | ₹3.14 Cr |
Interest Received | ₹0.01 Cr | ₹0.50 Cr | ₹0.86 Cr | ₹0.40 Cr | ₹0.77 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.03 Cr | ₹0.02 Cr | ₹0.84 Cr | - | ₹0.01 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.19 Cr | ₹1.78 Cr | ₹0.74 Cr | ₹0.14 Cr | ₹0.26 Cr |
Foreign Exchange Gains | ₹0.00 Cr | - | - | - | - |
Others | ₹0.59 Cr | ₹0.35 Cr | ₹2.61 Cr | ₹1.93 Cr | ₹2.10 Cr |
Operating Profit | ₹23 Cr | ₹40 Cr | ₹119 Cr | ₹113 Cr | ₹63 Cr |
Interest | ₹12 Cr | ₹9.26 Cr | ₹24 Cr | ₹27 Cr | ₹33 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.48 Cr | ₹1.42 Cr | ₹3.69 Cr | ₹2.95 Cr | ₹3.38 Cr |
Other Interest | ₹9.97 Cr | ₹7.85 Cr | ₹21 Cr | ₹24 Cr | ₹30 Cr |
PBDT | ₹11 Cr | ₹31 Cr | ₹94 Cr | ₹86 Cr | ₹30 Cr |
Depreciation | ₹15 Cr | ₹15 Cr | ₹26 Cr | ₹25 Cr | ₹26 Cr |
Profit Before Taxation & Exceptional Items | ₹-4.29 Cr | ₹15 Cr | ₹69 Cr | ₹61 Cr | ₹3.71 Cr |
Exceptional Income / Expenses | ₹-26 Cr | - | ₹5.74 Cr | ₹2.41 Cr | ₹5.51 Cr |
Profit Before Tax | ₹-30 Cr | ₹15 Cr | ₹74 Cr | ₹63 Cr | ₹9.22 Cr |
Provision for Tax | ₹-3.76 Cr | ₹1.73 Cr | ₹26 Cr | ₹22 Cr | ₹3.52 Cr |
Current Income Tax | - | - | ₹26 Cr | ₹25 Cr | ₹4.25 Cr |
Deferred Tax | ₹-3.76 Cr | ₹3.23 Cr | ₹-0.43 Cr | ₹-2.46 Cr | ₹-0.80 Cr |
Other taxes | - | ₹-1.50 Cr | ₹0.11 Cr | - | ₹0.07 Cr |
Profit After Tax | ₹-26 Cr | ₹14 Cr | ₹48 Cr | ₹41 Cr | ₹5.70 Cr |
Extra items | ₹-58 Cr | ₹-28 Cr | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹88 Cr | ₹102 Cr | ₹54 Cr | ₹13 Cr | ₹7.08 Cr |
Appropriations | ₹3.61 Cr | ₹88 Cr | ₹102 Cr | ₹54 Cr | ₹13 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-3.06 | ₹1.58 | ₹5.65 | ₹5.22 | ₹0.81 |
Adjusted EPS | ₹-3.06 | ₹1.58 | ₹5.65 | ₹5.22 | ₹0.81 |
Compare Income Statement of peers of GINNI FILAMENTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GINNI FILAMENTS | ₹237.1 Cr | 13.7% | 28.3% | -26.8% | Stock Analytics | |
TRIDENT | ₹13,641.9 Cr | -2.2% | 0.8% | -28.9% | Stock Analytics | |
SANATHAN TEXTILES | ₹3,528.1 Cr | -0.8% | 6.9% | NA | Stock Analytics | |
NITIN SPINNERS | ₹2,086.9 Cr | 0.5% | 5.3% | 0.8% | Stock Analytics | |
FILATEX INDIA | ₹1,913.0 Cr | -1.3% | 15% | -26.9% | Stock Analytics | |
JAYBHARAT TEXTILES & REAL ESTATE | ₹949.4 Cr | -11.4% | -0.6% | NA | Stock Analytics |
GINNI FILAMENTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GINNI FILAMENTS | 13.7% |
28.3% |
-26.8% |
SENSEX | -1.3% |
4.1% |
7.6% |
You may also like the below Video Courses