Home > Income Statement > GILLANDERS ARBUTHNOT & COMPANY

GILLANDERS ARBUTHNOT & COMPANY
Income Statement

COMMUNITY POLL
for GILLANDERS ARBUTHNOT & COMPANY
Please provide your vote to see the results

GILLANDERS ARBUTHNOT & COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹444 Cr₹365 Cr₹451 Cr₹407 Cr₹431 Cr
     Sales ₹304 Cr₹316 Cr₹398 Cr₹372 Cr₹384 Cr
     Job Work/ Contract Receipts ₹129 Cr₹37 Cr₹41 Cr₹23 Cr₹29 Cr
     Processing Charges / Service Income ₹9.77 Cr₹2.59 Cr₹2.33 Cr₹1.92 Cr₹1.63 Cr
     Revenue from property development -----
     Other Operational Income ₹1.30 Cr₹10 Cr₹9.94 Cr₹10 Cr₹16 Cr
Less: Excise Duty -----
Net Sales ₹443 Cr₹363 Cr₹449 Cr₹406 Cr₹431 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹5.26 Cr₹14 Cr₹14 Cr₹-32 Cr₹45 Cr
Raw Material Consumed ₹144 Cr₹95 Cr₹122 Cr₹146 Cr₹105 Cr
     Opening Raw Materials ₹9.21 Cr₹12 Cr₹11 Cr₹13 Cr₹22 Cr
     Purchases Raw Materials ₹51 Cr₹57 Cr₹87 Cr₹102 Cr₹64 Cr
     Closing Raw Materials ₹9.64 Cr₹9.21 Cr₹12 Cr₹11 Cr₹13 Cr
     Other Direct Purchases / Brought in cost ₹93 Cr₹35 Cr₹36 Cr₹42 Cr₹33 Cr
     Other raw material cost -----
Power & Fuel Cost ₹34 Cr₹40 Cr₹43 Cr₹41 Cr₹41 Cr
     Electricity & Power ₹34 Cr₹40 Cr₹43 Cr₹41 Cr₹41 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹128 Cr₹132 Cr₹135 Cr₹123 Cr₹118 Cr
     Salaries, Wages & Bonus ₹111 Cr₹113 Cr₹117 Cr₹104 Cr₹99 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹13 Cr₹12 Cr₹11 Cr₹11 Cr
     Workmen and Staff Welfare Expenses ₹7.57 Cr₹7.68 Cr₹7.94 Cr₹7.19 Cr₹8.05 Cr
     Other Employees Cost ₹-1.69 Cr₹-1.22 Cr₹-1.72 Cr--
Other Manufacturing Expenses ₹71 Cr₹58 Cr₹75 Cr₹59 Cr₹53 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹19 Cr₹13 Cr₹16 Cr₹10 Cr₹11 Cr
     Repairs and Maintenance ₹5.81 Cr₹5.74 Cr₹8.62 Cr₹7.71 Cr₹6.69 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹46 Cr₹39 Cr₹50 Cr₹40 Cr₹35 Cr
General and Administration Expenses ₹23 Cr₹22 Cr₹19 Cr₹22 Cr₹21 Cr
     Rent , Rates & Taxes ₹4.04 Cr₹3.81 Cr₹2.66 Cr₹6.13 Cr₹3.17 Cr
     Insurance ₹1.74 Cr₹1.69 Cr₹1.41 Cr₹1.51 Cr₹2.30 Cr
     Printing and stationery -----
     Professional and legal fees ₹6.98 Cr₹3.69 Cr₹4.85 Cr₹1.84 Cr₹2.05 Cr
     Traveling and conveyance ₹6.31 Cr₹6.15 Cr₹6.26 Cr₹5.04 Cr₹4.54 Cr
     Other Administration ₹4.07 Cr₹7.09 Cr₹4.06 Cr₹7.83 Cr₹8.57 Cr
Selling and Distribution Expenses ₹7.57 Cr₹7.28 Cr₹15 Cr₹10 Cr₹10 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹1.76 Cr₹1.66 Cr₹2.42 Cr₹2.42 Cr₹3.02 Cr
     Freight and Forwarding ₹5.82 Cr₹5.63 Cr₹13 Cr₹7.67 Cr₹7.37 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.02 Cr₹28 Cr₹14 Cr₹7.22 Cr₹6.28 Cr
     Bad debts /advances written off ₹1.45 Cr₹0.40 Cr₹3.86 Cr₹5.82 Cr₹3.57 Cr
     Provision for doubtful debts ₹2.01 Cr₹0.22 Cr---
     Losson disposal of fixed assets(net) -₹0.08 Cr---
     Losson foreign exchange fluctuations ₹0.56 Cr₹27 Cr₹10 Cr₹1.41 Cr₹2.70 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ---₹0.00 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹417 Cr₹397 Cr₹437 Cr₹377 Cr₹400 Cr
Operating Profit (Excl OI) ₹26 Cr₹-34 Cr₹12 Cr₹30 Cr₹31 Cr
Other Income ₹11 Cr₹14 Cr₹20 Cr₹17 Cr₹9.37 Cr
     Interest Received ₹0.54 Cr₹0.38 Cr₹0.79 Cr₹0.72 Cr₹1.34 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.52 Cr-₹0.43 Cr₹0.76 Cr₹1.95 Cr
     Profits on sale of Investments ₹0.04 Cr₹0.01 Cr₹0.12 Cr-₹0.14 Cr
     Provision Written Back ₹0.77 Cr₹0.82 Cr₹5.86 Cr₹14 Cr₹3.26 Cr
     Foreign Exchange Gains -----
     Others ₹8.67 Cr₹12 Cr₹12 Cr₹2.12 Cr₹2.68 Cr
Operating Profit ₹36 Cr₹-20 Cr₹32 Cr₹47 Cr₹40 Cr
Interest ₹12 Cr₹14 Cr₹18 Cr₹23 Cr₹37 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹0.06 Cr₹0.73 Cr₹1.97 Cr₹2.84 Cr₹3.72 Cr
     Bank Charges etc ₹1.65 Cr₹1.20 Cr₹2.62 Cr₹1.95 Cr₹3.16 Cr
     Other Interest ₹11 Cr₹12 Cr₹13 Cr₹19 Cr₹30 Cr
PBDT ₹24 Cr₹-34 Cr₹14 Cr₹24 Cr₹3.01 Cr
Depreciation ₹11 Cr₹12 Cr₹12 Cr₹12 Cr₹16 Cr
Profit Before Taxation & Exceptional Items ₹13 Cr₹-46 Cr₹1.55 Cr₹11 Cr₹-13 Cr
Exceptional Income / Expenses ₹12 Cr-₹11 Cr-₹-2.24 Cr
Profit Before Tax ₹25 Cr₹-46 Cr₹12 Cr₹11 Cr₹-15 Cr
Provision for Tax ₹-1.74 Cr₹2.60 Cr₹-2.63 Cr₹-4.87 Cr₹0.36 Cr
     Current Income Tax ₹3.08 Cr--₹-0.11 Cr₹0.36 Cr
     Deferred Tax ₹-4.11 Cr₹2.60 Cr₹-2.63 Cr₹-4.92 Cr-
     Other taxes ₹-0.71 Cr--₹0.16 Cr-
Profit After Tax ₹27 Cr₹-49 Cr₹15 Cr₹16 Cr₹-16 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹27 Cr₹-49 Cr₹15 Cr₹16 Cr₹-16 Cr
Adjustments to PAT -----
Profit Balance B/F ₹20 Cr₹70 Cr₹57 Cr₹39 Cr₹54 Cr
Appropriations ₹47 Cr₹22 Cr₹72 Cr₹56 Cr₹39 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.54 Cr₹1.31 Cr₹1.42 Cr₹-1.47 Cr₹-0.36 Cr
Equity Dividend % -----
Earnings Per Share ₹12.52₹-22.78₹6.95₹7.66₹-7.32
Adjusted EPS ₹12.52₹-22.78₹6.95₹7.66₹-7.32

Compare Income Statement of peers of GILLANDERS ARBUTHNOT & COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GILLANDERS ARBUTHNOT & COMPANY ₹196.0 Cr 3.2% -5.5% -19.4% Stock Analytics
GRASIM INDUSTRIES ₹215,125.0 Cr 2.1% 7.6% 19% Stock Analytics
3M INDIA ₹35,688.8 Cr -0.4% 1.3% 7.2% Stock Analytics
DCM SHRIRAM ₹16,354.5 Cr 2.4% -7% -4.1% Stock Analytics
HINDUSTAN FOODS ₹6,648.6 Cr 4.9% 7.6% -1.9% Stock Analytics
BALMER LAWRIE & COMPANY ₹3,038.7 Cr 2.3% -8.5% -19.2% Stock Analytics


GILLANDERS ARBUTHNOT & COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GILLANDERS ARBUTHNOT & COMPANY

3.2%

-5.5%

-19.4%

SENSEX

3.7%

2.2%

-7.2%


You may also like the below Video Courses