GEOJIT FINANCIAL SERVICES
|
GEOJIT FINANCIAL SERVICES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹614 Cr | ₹439 Cr | ₹500 Cr | ₹425 Cr | ₹305 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹113 Cr | ₹84 Cr | ₹70 Cr | ₹48 Cr | ₹42 Cr |
| Portfolio management services | ₹19 Cr | ₹8.23 Cr | ₹17 Cr | ₹4.86 Cr | ₹3.38 Cr |
| Dividend income | - | - | - | - | - |
| Brokerages & commissions | ₹283 Cr | ₹209 Cr | ₹288 Cr | ₹274 Cr | ₹177 Cr |
| Processing fees and other charges | ₹1.30 Cr | ₹0.61 Cr | ₹0.20 Cr | ₹0.13 Cr | ₹0.12 Cr |
| Other Operating Income | ₹197 Cr | ₹137 Cr | ₹125 Cr | ₹98 Cr | ₹83 Cr |
| Operating Income (Net) | ₹614 Cr | ₹439 Cr | ₹500 Cr | ₹425 Cr | ₹305 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Employee Cost | ₹221 Cr | ₹160 Cr | ₹140 Cr | ₹119 Cr | ₹110 Cr |
| Salaries, Wages & Bonus | ₹181 Cr | ₹148 Cr | ₹130 Cr | ₹108 Cr | ₹97 Cr |
| Contributions to EPF & Pension Funds | ₹8.82 Cr | ₹7.70 Cr | ₹6.84 Cr | ₹6.17 Cr | ₹6.37 Cr |
| Workmen and Staff Welfare Expenses | ₹4.40 Cr | ₹3.24 Cr | ₹2.55 Cr | ₹4.54 Cr | ₹5.61 Cr |
| Other Employees Cost | ₹27 Cr | ₹1.66 Cr | ₹0.82 Cr | ₹0.07 Cr | ₹0.98 Cr |
| Operating & Establishment Expenses | ₹100 Cr | ₹74 Cr | ₹78 Cr | ₹72 Cr | ₹52 Cr |
| Depository Charges | - | - | - | - | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | ₹18 Cr | ₹14 Cr | ₹8.81 Cr | ₹7.17 Cr | ₹6.20 Cr |
| Commission, Brokerage & Discounts | ₹59 Cr | ₹41 Cr | ₹50 Cr | ₹47 Cr | ₹30 Cr |
| Rent , Rates & Taxes | ₹4.30 Cr | ₹4.23 Cr | ₹5.98 Cr | ₹6.95 Cr | ₹7.05 Cr |
| Repairs and Maintenance | ₹2.95 Cr | ₹3.02 Cr | ₹2.64 Cr | ₹2.79 Cr | ₹3.14 Cr |
| Insurance | ₹0.31 Cr | ₹0.23 Cr | ₹0.26 Cr | ₹0.19 Cr | ₹0.18 Cr |
| Electricity & Power | ₹4.78 Cr | ₹4.38 Cr | ₹3.62 Cr | ₹3.46 Cr | ₹4.45 Cr |
| Other Operating Expenses | ₹11 Cr | ₹7.38 Cr | ₹6.02 Cr | ₹4.18 Cr | ₹0.93 Cr |
| Administrations & Other Expenses | ₹57 Cr | ₹46 Cr | ₹44 Cr | ₹38 Cr | ₹35 Cr |
| Printing and stationery | ₹0.89 Cr | ₹0.93 Cr | ₹0.74 Cr | ₹0.75 Cr | ₹1.40 Cr |
| Professional and legal fees | ₹4.53 Cr | ₹3.28 Cr | ₹2.37 Cr | ₹2.51 Cr | ₹2.62 Cr |
| Advertisement & Sales Promotion | ₹29 Cr | ₹22 Cr | ₹23 Cr | ₹18 Cr | ₹11 Cr |
| Other General Expenses | ₹22 Cr | ₹20 Cr | ₹18 Cr | ₹16 Cr | ₹20 Cr |
| Provisions and Contingencies | ₹8.07 Cr | ₹11 Cr | ₹7.05 Cr | ₹6.70 Cr | ₹7.92 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.17 Cr | ₹2.57 Cr | ₹1.80 Cr | ₹1.97 Cr | ₹0.96 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.18 Cr | - | - | - |
| Losson foreign exchange fluctuations | ₹0.06 Cr | - | ₹0.04 Cr | ₹0.02 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹7.85 Cr | ₹8.03 Cr | ₹5.22 Cr | ₹4.72 Cr | ₹6.97 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹386 Cr | ₹292 Cr | ₹269 Cr | ₹235 Cr | ₹205 Cr |
| Operating Profit (Excl OI) | ₹228 Cr | ₹148 Cr | ₹231 Cr | ₹190 Cr | ₹101 Cr |
| Other Income | ₹9.84 Cr | ₹8.34 Cr | ₹0.84 Cr | ₹1.82 Cr | ₹1.03 Cr |
| Other Interest Income | ₹0.10 Cr | ₹0.38 Cr | ₹0.09 Cr | ₹0.96 Cr | ₹0.32 Cr |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.23 Cr | - | ₹0.01 Cr | ₹0.73 Cr | ₹0.16 Cr |
| Income from investments | - | - | - | - | - |
| Provision Written Back | ₹0.17 Cr | ₹0.26 Cr | ₹0.40 Cr | - | ₹0.22 Cr |
| Others | ₹9.33 Cr | ₹7.70 Cr | ₹0.34 Cr | ₹0.14 Cr | ₹0.33 Cr |
| Operating Profit | ₹238 Cr | ₹156 Cr | ₹232 Cr | ₹192 Cr | ₹102 Cr |
| Interest | ₹17 Cr | ₹8.07 Cr | ₹5.19 Cr | ₹3.09 Cr | ₹2.89 Cr |
| Loans | ₹12 Cr | ₹3.41 Cr | ₹1.77 Cr | - | - |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | - | - | - | - | - |
| Other Interest | ₹4.75 Cr | ₹4.66 Cr | ₹3.42 Cr | ₹3.09 Cr | ₹2.89 Cr |
| Depreciation | ₹29 Cr | ₹29 Cr | ₹25 Cr | ₹23 Cr | ₹25 Cr |
| Profit Before Taxation & Exceptional Items | ₹192 Cr | ₹119 Cr | ₹202 Cr | ₹165 Cr | ₹74 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-4.49 Cr |
| Profit Before Tax | ₹192 Cr | ₹119 Cr | ₹202 Cr | ₹165 Cr | ₹70 Cr |
| Provision for Tax | ₹49 Cr | ₹22 Cr | ₹52 Cr | ₹42 Cr | ₹19 Cr |
| Current Income Tax | ₹49 Cr | ₹32 Cr | ₹53 Cr | ₹42 Cr | ₹22 Cr |
| Deferred Tax | ₹-0.59 Cr | ₹-1.29 Cr | ₹-0.82 Cr | ₹0.74 Cr | ₹-0.11 Cr |
| Other taxes | - | ₹-8.02 Cr | ₹-0.27 Cr | ₹-0.96 Cr | ₹-2.79 Cr |
| Profit After Tax | ₹143 Cr | ₹96 Cr | ₹151 Cr | ₹123 Cr | ₹51 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-4.53 Cr | ₹-3.79 Cr | ₹-3.81 Cr | ₹-3.35 Cr | ₹-3.55 Cr |
| Share of Associate | ₹6.17 Cr | ₹4.51 Cr | ₹3.73 Cr | ₹3.32 Cr | ₹-0.33 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹145 Cr | ₹97 Cr | ₹151 Cr | ₹123 Cr | ₹47 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹398 Cr | ₹372 Cr | ₹266 Cr | ₹179 Cr | ₹203 Cr |
| Appropriations | ₹542 Cr | ₹469 Cr | ₹417 Cr | ₹302 Cr | ₹250 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹6.09 Cr |
| Other Appropriation | ₹542 Cr | ₹469 Cr | ₹417 Cr | ₹302 Cr | ₹244 Cr |
| Equity Dividend % | ₹150.00 | ₹150.00 | ₹300.00 | ₹350.00 | ₹150.00 |
| Earnings Per Share | ₹6.06 | ₹4.06 | ₹6.30 | ₹5.17 | ₹1.97 |
| Adjusted EPS | ₹5.45 | ₹3.66 | ₹5.67 | ₹4.65 | ₹1.78 |
Compare Income Statement of peers of GEOJIT FINANCIAL SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GEOJIT FINANCIAL SERVICES | ₹2,047.5 Cr | -7.1% | -11.3% | -44.2% | Stock Analytics | |
| MOTILAL OSWAL FINANCIAL SERVICES | ₹62,209.8 Cr | 3.1% | 8.1% | 6.1% | Stock Analytics | |
| MULTI COMMODITY EXCHANGE OF INDIA | ₹45,986.8 Cr | -3.4% | 12.2% | 39.6% | Stock Analytics | |
| ICICI SECURITIES | ₹29,132.4 Cr | 5.5% | 8.2% | 21.5% | Stock Analytics | |
| ANGEL ONE | ₹22,808.1 Cr | 0.7% | 12.9% | -16.8% | Stock Analytics | |
| CHOICE INTERNATIONAL | ₹16,656.0 Cr | -1.3% | -0.7% | 66.9% | Stock Analytics | |
GEOJIT FINANCIAL SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GEOJIT FINANCIAL SERVICES | -7.1% |
-11.3% |
-44.2% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses