GENERIC ENGINEERING CONSTRUCTION AND PROJECTS
|
GENERIC ENGINEERING CONSTRUCTION AND PROJECTS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹289 Cr | ₹273 Cr | ₹260 Cr | ₹131 Cr | ₹200 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | ₹289 Cr | ₹273 Cr | ₹260 Cr | ₹131 Cr | ₹200 Cr |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹289 Cr | ₹273 Cr | ₹260 Cr | ₹131 Cr | ₹200 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-7.17 Cr | ₹12 Cr | ₹-13 Cr | ₹-4.35 Cr | ₹-17 Cr |
| Raw Material Consumed | ₹98 Cr | ₹94 Cr | ₹102 Cr | ₹49 Cr | ₹94 Cr |
| Opening Raw Materials | ₹52 Cr | ₹24 Cr | ₹19 Cr | ₹18 Cr | ₹5.28 Cr |
| Purchases Raw Materials | ₹87 Cr | ₹122 Cr | ₹107 Cr | ₹50 Cr | ₹106 Cr |
| Closing Raw Materials | ₹41 Cr | ₹52 Cr | ₹24 Cr | ₹19 Cr | ₹18 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.10 Cr | ₹0.10 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.13 Cr |
| Electricity & Power | ₹0.10 Cr | ₹0.10 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.13 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹2.35 Cr | ₹3.63 Cr | ₹6.01 Cr | ₹5.21 Cr | ₹6.85 Cr |
| Salaries, Wages & Bonus | ₹1.15 Cr | ₹2.93 Cr | ₹2.98 Cr | ₹3.61 Cr | ₹6.25 Cr |
| Contributions to EPF & Pension Funds | ₹0.02 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.19 Cr | ₹0.29 Cr |
| Workmen and Staff Welfare Expenses | ₹0.10 Cr | ₹0.08 Cr | ₹2.15 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Employees Cost | ₹1.09 Cr | ₹0.58 Cr | ₹0.82 Cr | ₹1.41 Cr | ₹0.32 Cr |
| Other Manufacturing Expenses | ₹154 Cr | ₹103 Cr | ₹124 Cr | ₹55 Cr | ₹82 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹150 Cr | ₹97 Cr | ₹115 Cr | ₹49 Cr | ₹71 Cr |
| Repairs and Maintenance | ₹0.01 Cr | ₹0.01 Cr | ₹0.07 Cr | ₹0.17 Cr | ₹0.08 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹4.79 Cr | ₹6.41 Cr | ₹8.06 Cr | ₹6.14 Cr | ₹11 Cr |
| General and Administration Expenses | ₹6.05 Cr | ₹6.55 Cr | ₹6.87 Cr | ₹4.63 Cr | ₹5.35 Cr |
| Rent , Rates & Taxes | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.38 Cr | ₹0.04 Cr |
| Insurance | ₹0.18 Cr | ₹0.25 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹0.05 Cr |
| Printing and stationery | ₹0.15 Cr | ₹0.13 Cr | ₹0.07 Cr | ₹0.12 Cr | ₹0.14 Cr |
| Professional and legal fees | ₹3.14 Cr | ₹2.73 Cr | ₹2.53 Cr | ₹1.18 Cr | ₹2.44 Cr |
| Traveling and conveyance | ₹0.08 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.31 Cr | ₹0.27 Cr |
| Other Administration | ₹2.50 Cr | ₹3.34 Cr | ₹4.03 Cr | ₹2.47 Cr | ₹2.40 Cr |
| Selling and Distribution Expenses | ₹0.01 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.42 Cr | ₹0.01 Cr |
| Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.02 Cr | ₹0.04 Cr | - | ₹0.01 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | ₹0.00 Cr | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.00 Cr | - | ₹0.04 Cr | ₹0.42 Cr | - |
| Miscellaneous Expenses | ₹7.44 Cr | ₹12 Cr | ₹4.33 Cr | ₹3.27 Cr | ₹0.06 Cr |
| Bad debts /advances written off | ₹4.33 Cr | - | - | - | - |
| Provision for doubtful debts | ₹1.64 Cr | ₹5.08 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.47 Cr | ₹6.44 Cr | ₹4.33 Cr | ₹3.27 Cr | ₹0.06 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹261 Cr | ₹231 Cr | ₹229 Cr | ₹113 Cr | ₹171 Cr |
| Operating Profit (Excl OI) | ₹28 Cr | ₹41 Cr | ₹31 Cr | ₹17 Cr | ₹29 Cr |
| Other Income | ₹4.69 Cr | ₹1.37 Cr | ₹2.19 Cr | ₹1.17 Cr | ₹0.87 Cr |
| Interest Received | ₹1.33 Cr | ₹0.34 Cr | ₹0.17 Cr | ₹0.25 Cr | ₹0.41 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.00 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹3.36 Cr | ₹1.03 Cr | ₹2.02 Cr | ₹0.92 Cr | ₹0.46 Cr |
| Operating Profit | ₹33 Cr | ₹43 Cr | ₹33 Cr | ₹19 Cr | ₹30 Cr |
| Interest | ₹11 Cr | ₹11 Cr | ₹7.72 Cr | ₹6.29 Cr | ₹5.29 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹8.62 Cr | ₹5.71 Cr | ₹4.72 Cr | ₹4.58 Cr | ₹2.69 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.07 Cr | ₹5.71 Cr | ₹2.55 Cr | ₹1.38 Cr | ₹2.48 Cr |
| Other Interest | ₹0.00 Cr | - | ₹0.44 Cr | ₹0.34 Cr | ₹0.13 Cr |
| PBDT | ₹22 Cr | ₹31 Cr | ₹26 Cr | ₹12 Cr | ₹25 Cr |
| Depreciation | ₹11 Cr | ₹11 Cr | ₹8.18 Cr | ₹7.99 Cr | ₹5.47 Cr |
| Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹20 Cr | ₹17 Cr | ₹4.22 Cr | ₹19 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹11 Cr | ₹20 Cr | ₹17 Cr | ₹4.22 Cr | ₹19 Cr |
| Provision for Tax | ₹0.11 Cr | ₹4.73 Cr | ₹3.50 Cr | ₹1.44 Cr | ₹4.76 Cr |
| Current Income Tax | ₹2.85 Cr | ₹6.31 Cr | ₹6.69 Cr | ₹1.65 Cr | ₹4.25 Cr |
| Deferred Tax | ₹-2.74 Cr | ₹-1.58 Cr | ₹-3.19 Cr | ₹-0.21 Cr | ₹0.51 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹11 Cr | ₹15 Cr | ₹14 Cr | ₹2.78 Cr | ₹15 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹73 Cr | ₹57 Cr | ₹43 Cr | ₹41 Cr | ₹27 Cr |
| Appropriations | ₹84 Cr | ₹73 Cr | ₹57 Cr | ₹44 Cr | ₹42 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.14 Cr | ₹-0.03 Cr | - | ₹0.21 Cr | ₹1.00 Cr |
| Equity Dividend % | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Earnings Per Share | ₹2.10 | ₹2.89 | ₹3.30 | ₹0.66 | ₹3.45 |
| Adjusted EPS | ₹2.10 | ₹2.89 | ₹3.30 | ₹0.66 | ₹3.45 |
Compare Income Statement of peers of GENERIC ENGINEERING CONSTRUCTION AND PROJECTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GENERIC ENGINEERING CONSTRUCTION AND PROJECTS | ₹260.3 Cr | 4.9% | 13.6% | -6.6% | Stock Analytics | |
| LARSEN & TOUBRO | ₹557,495.0 Cr | -0.1% | 1.1% | 9.7% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹72,079.1 Cr | 11.3% | 5% | -25.8% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹25,665.8 Cr | 3.9% | -1.2% | -25.5% | Stock Analytics | |
| KEC INTERNATIONAL | ₹19,641.6 Cr | 5.2% | 4.8% | -38% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹14,255.3 Cr | -1.1% | -4.7% | -26.1% | Stock Analytics | |
GENERIC ENGINEERING CONSTRUCTION AND PROJECTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GENERIC ENGINEERING CONSTRUCTION AND PROJECTS | 4.9% |
13.6% |
-6.6% |
| SENSEX | 1% |
0.6% |
7.8% |
You may also like the below Video Courses