GEEKAY WIRES
|
GEEKAY WIRES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹412 Cr | ₹399 Cr | ₹258 Cr | ₹170 Cr | ₹19,040,028 Cr |
| Sales | ₹412 Cr | ₹399 Cr | ₹258 Cr | ₹170 Cr | ₹19,040,028 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹412 Cr | ₹399 Cr | ₹258 Cr | ₹170 Cr | ₹19,040,028 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.98 Cr | ₹-0.72 Cr | ₹-0.08 Cr | ₹-8.03 Cr | ₹440,984 Cr |
| Raw Material Consumed | ₹323 Cr | ₹315 Cr | ₹212 Cr | ₹143 Cr | ₹13,982,225 Cr |
| Opening Raw Materials | ₹39 Cr | ₹52 Cr | ₹35 Cr | ₹10 Cr | ₹951,794 Cr |
| Purchases Raw Materials | ₹312 Cr | ₹302 Cr | ₹228 Cr | ₹167 Cr | ₹14,075,914 Cr |
| Closing Raw Materials | ₹27 Cr | ₹39 Cr | ₹52 Cr | ₹35 Cr | ₹1,045,482 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹11 Cr | ₹11 Cr | ₹7.64 Cr | ₹5.81 Cr | ₹569,951 Cr |
| Electricity & Power | ₹9.51 Cr | ₹9.08 Cr | ₹6.55 Cr | ₹5.19 Cr | ₹513,084 Cr |
| Oil, Fuel & Natural gas | ₹1.44 Cr | ₹1.44 Cr | ₹1.09 Cr | ₹0.62 Cr | ₹56,867 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹17 Cr | ₹15 Cr | ₹11 Cr | ₹7.15 Cr | ₹743,189 Cr |
| Salaries, Wages & Bonus | ₹16 Cr | ₹14 Cr | ₹10 Cr | ₹6.91 Cr | ₹715,519 Cr |
| Contributions to EPF & Pension Funds | ₹0.30 Cr | ₹0.17 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹16,389 Cr |
| Workmen and Staff Welfare Expenses | ₹0.19 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.13 Cr | ₹11,280 Cr |
| Other Employees Cost | ₹0.51 Cr | ₹0.18 Cr | ₹0.73 Cr | - | - |
| Other Manufacturing Expenses | ₹2.55 Cr | ₹1.96 Cr | ₹1.87 Cr | ₹1.40 Cr | ₹258,012 Cr |
| Sub-contracted / Out sourced services | ₹1.38 Cr | ₹0.91 Cr | ₹0.34 Cr | ₹0.85 Cr | ₹125,542 Cr |
| Processing Charges | ₹0.06 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹2,605 Cr |
| Repairs and Maintenance | ₹0.90 Cr | ₹0.63 Cr | ₹0.63 Cr | ₹0.34 Cr | ₹55,664 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.22 Cr | ₹0.40 Cr | ₹0.86 Cr | ₹0.20 Cr | ₹74,201 Cr |
| General and Administration Expenses | ₹5.99 Cr | ₹7.19 Cr | ₹2.70 Cr | ₹2.58 Cr | ₹568,891 Cr |
| Rent , Rates & Taxes | ₹1.07 Cr | ₹0.75 Cr | ₹0.49 Cr | ₹0.61 Cr | ₹74,103 Cr |
| Insurance | ₹0.05 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹5,770 Cr |
| Printing and stationery | ₹0.27 Cr | ₹0.20 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹17,867 Cr |
| Professional and legal fees | ₹1.08 Cr | ₹3.18 Cr | ₹0.57 Cr | ₹0.60 Cr | ₹54,113 Cr |
| Traveling and conveyance | ₹0.51 Cr | ₹0.57 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹50,289 Cr |
| Other Administration | ₹3.01 Cr | ₹2.36 Cr | ₹1.32 Cr | ₹1.15 Cr | ₹366,749 Cr |
| Selling and Distribution Expenses | ₹13 Cr | ₹23 Cr | ₹13 Cr | ₹6.40 Cr | ₹1,341,080 Cr |
| Advertisement & Sales Promotion | ₹0.44 Cr | ₹1.18 Cr | ₹0.12 Cr | ₹0.02 Cr | ₹16,722 Cr |
| Sales Commissions & Incentives | ₹0.66 Cr | ₹1.28 Cr | ₹0.76 Cr | ₹0.76 Cr | ₹178,353 Cr |
| Freight and Forwarding | ₹9.16 Cr | ₹9.60 Cr | ₹7.35 Cr | ₹2.44 Cr | ₹846,423 Cr |
| Handling and Clearing Charges | ₹2.37 Cr | ₹11 Cr | - | - | - |
| Other Selling Expenses | ₹0.75 Cr | ₹0.31 Cr | ₹4.68 Cr | ₹3.18 Cr | ₹299,583 Cr |
| Miscellaneous Expenses | ₹1.12 Cr | ₹0.94 Cr | ₹0.39 Cr | ₹0.24 Cr | ₹22,827 Cr |
| Bad debts /advances written off | - | - | - | - | ₹13,829 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹0.63 Cr | - | ₹0.01 Cr | ₹2,040 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.12 Cr | ₹0.30 Cr | ₹0.39 Cr | ₹0.23 Cr | ₹6,958 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹375 Cr | ₹373 Cr | ₹248 Cr | ₹158 Cr | ₹17,927,160 Cr |
| Operating Profit (Excl OI) | ₹37 Cr | ₹27 Cr | ₹9.82 Cr | ₹12 Cr | ₹1,112,868 Cr |
| Other Income | ₹29 Cr | ₹22 Cr | ₹14 Cr | ₹6.12 Cr | ₹710,770 Cr |
| Interest Received | ₹0.33 Cr | ₹0.27 Cr | ₹0.24 Cr | ₹0.49 Cr | ₹55,221 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.03 Cr | - | - | ₹0.01 Cr | - |
| Foreign Exchange Gains | ₹2.57 Cr | ₹0.68 Cr | ₹5.73 Cr | ₹1.86 Cr | ₹253,446 Cr |
| Others | ₹26 Cr | ₹21 Cr | ₹8.17 Cr | ₹3.76 Cr | ₹402,104 Cr |
| Operating Profit | ₹66 Cr | ₹48 Cr | ₹24 Cr | ₹18 Cr | ₹1,823,639 Cr |
| Interest | ₹5.58 Cr | ₹6.59 Cr | ₹7.66 Cr | ₹6.10 Cr | ₹671,328 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.25 Cr | ₹0.41 Cr | ₹0.32 Cr | ₹0.34 Cr | ₹35,888 Cr |
| Other Interest | ₹5.33 Cr | ₹6.18 Cr | ₹7.34 Cr | ₹5.76 Cr | ₹635,440 Cr |
| PBDT | ₹60 Cr | ₹42 Cr | ₹16 Cr | ₹12 Cr | ₹1,152,311 Cr |
| Depreciation | ₹5.40 Cr | ₹4.08 Cr | ₹3.50 Cr | ₹3.09 Cr | ₹257,485 Cr |
| Profit Before Taxation & Exceptional Items | ₹55 Cr | ₹38 Cr | ₹13 Cr | ₹8.82 Cr | ₹894,826 Cr |
| Exceptional Income / Expenses | - | ₹-2.98 Cr | - | - | - |
| Profit Before Tax | ₹55 Cr | ₹35 Cr | ₹13 Cr | ₹8.82 Cr | ₹894,826 Cr |
| Provision for Tax | ₹16 Cr | ₹10 Cr | ₹3.80 Cr | ₹2.53 Cr | ₹245,981 Cr |
| Current Income Tax | ₹15 Cr | ₹9.20 Cr | ₹3.38 Cr | ₹2.20 Cr | ₹213,507 Cr |
| Deferred Tax | ₹1.19 Cr | ₹1.10 Cr | ₹0.42 Cr | ₹0.33 Cr | ₹32,474 Cr |
| Other taxes | ₹0.01 Cr | ₹0.01 Cr | - | - | - |
| Profit After Tax | ₹39 Cr | ₹24 Cr | ₹9.00 Cr | ₹6.29 Cr | ₹648,845 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | ₹-0.01 Cr | ₹0.00 Cr | - |
| Profit Balance B/F | ₹45 Cr | ₹23 Cr | ₹16 Cr | ₹12 Cr | ₹471,680 Cr |
| Appropriations | ₹84 Cr | ₹48 Cr | ₹25 Cr | ₹19 Cr | ₹1,120,525 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2.82 Cr | ₹2.82 Cr | ₹1.97 Cr | ₹2.09 Cr | ₹-102,351 Cr |
| Equity Dividend % | ₹30.00 | ₹27.00 | ₹25.00 | ₹21.00 | - |
| Earnings Per Share | ₹7.37 | ₹23.37 | ₹8.61 | ₹6.02 | ₹6.21 |
| Adjusted EPS | ₹3.69 | ₹2.34 | ₹0.86 | ₹0.60 | ₹0.62 |
Compare Income Statement of peers of GEEKAY WIRES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GEEKAY WIRES | ₹325.2 Cr | -3.4% | -9.9% | -29.7% | Stock Analytics | |
| JSW STEEL | ₹286,057.0 Cr | 0.2% | 2.1% | 24.1% | Stock Analytics | |
| TATA STEEL | ₹215,277.0 Cr | -1% | 0.3% | 25.4% | Stock Analytics | |
| JINDAL STAINLESS | ₹63,270.1 Cr | 4% | -2.1% | 11.1% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹57,063.2 Cr | -2.7% | 6.4% | 25.1% | Stock Analytics | |
| APL APOLLO TUBES | ₹47,788.1 Cr | -2.5% | -1.6% | 17% | Stock Analytics | |
GEEKAY WIRES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GEEKAY WIRES | -3.4% |
-9.9% |
-29.7% |
| SENSEX | 1.4% |
2% |
10.2% |
You may also like the below Video Courses