GEEKAY WIRES
|
GEEKAY WIRES Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹399 Cr | ₹258 Cr | ₹170 Cr | ₹190 Cr | ₹218 Cr |
Sales | ₹399 Cr | ₹258 Cr | ₹170 Cr | ₹190 Cr | ₹218 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | ₹0.03 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹399 Cr | ₹258 Cr | ₹170 Cr | ₹190 Cr | ₹218 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.72 Cr | ₹-0.08 Cr | ₹-8.03 Cr | ₹4.41 Cr | ₹0.54 Cr |
Raw Material Consumed | ₹315 Cr | ₹212 Cr | ₹143 Cr | ₹140 Cr | ₹182 Cr |
Opening Raw Materials | ₹52 Cr | ₹35 Cr | ₹10 Cr | ₹9.52 Cr | ₹16 Cr |
Purchases Raw Materials | ₹302 Cr | ₹228 Cr | ₹167 Cr | ₹141 Cr | ₹176 Cr |
Closing Raw Materials | ₹39 Cr | ₹52 Cr | ₹35 Cr | ₹10 Cr | ₹9.52 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹11 Cr | ₹7.64 Cr | ₹5.81 Cr | ₹5.70 Cr | ₹5.35 Cr |
Electricity & Power | ₹9.08 Cr | ₹6.55 Cr | ₹5.19 Cr | ₹5.13 Cr | ₹4.91 Cr |
Oil, Fuel & Natural gas | ₹1.44 Cr | ₹1.09 Cr | ₹0.62 Cr | ₹0.57 Cr | ₹0.44 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹14 Cr | ₹11 Cr | ₹7.15 Cr | ₹7.43 Cr | ₹5.82 Cr |
Salaries, Wages & Bonus | ₹14 Cr | ₹10 Cr | ₹6.91 Cr | ₹7.16 Cr | ₹5.55 Cr |
Contributions to EPF & Pension Funds | ₹0.17 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.16 Cr | ₹0.18 Cr |
Workmen and Staff Welfare Expenses | ₹0.36 Cr | ₹0.08 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.09 Cr |
Other Employees Cost | ₹0.18 Cr | ₹0.73 Cr | - | - | - |
Other Manufacturing Expenses | ₹2.82 Cr | ₹1.87 Cr | ₹1.40 Cr | ₹2.58 Cr | ₹2.08 Cr |
Sub-contracted / Out sourced services | ₹0.43 Cr | ₹0.34 Cr | ₹0.85 Cr | ₹1.26 Cr | ₹0.91 Cr |
Processing Charges | ₹0.50 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.09 Cr |
Repairs and Maintenance | ₹0.70 Cr | ₹0.63 Cr | ₹0.34 Cr | ₹0.56 Cr | ₹0.31 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1.20 Cr | ₹0.86 Cr | ₹0.20 Cr | ₹0.74 Cr | ₹0.78 Cr |
General and Administration Expenses | ₹7.32 Cr | ₹2.70 Cr | ₹2.58 Cr | ₹5.69 Cr | ₹3.02 Cr |
Rent , Rates & Taxes | ₹0.76 Cr | ₹0.49 Cr | ₹0.61 Cr | ₹0.74 Cr | ₹0.51 Cr |
Insurance | ₹0.13 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.07 Cr |
Printing and stationery | ₹0.20 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.18 Cr | ₹0.15 Cr |
Professional and legal fees | ₹3.23 Cr | ₹0.57 Cr | ₹0.60 Cr | ₹0.54 Cr | ₹0.51 Cr |
Traveling and conveyance | ₹0.57 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.50 Cr | ₹0.38 Cr |
Other Administration | ₹2.43 Cr | ₹1.32 Cr | ₹1.15 Cr | ₹3.67 Cr | ₹1.41 Cr |
Selling and Distribution Expenses | ₹22 Cr | ₹13 Cr | ₹6.40 Cr | ₹13 Cr | ₹8.06 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹11 Cr | ₹4.68 Cr | ₹3.18 Cr | ₹3.00 Cr | ₹4.41 Cr |
Miscellaneous Expenses | ₹0.94 Cr | ₹0.39 Cr | ₹0.24 Cr | ₹0.23 Cr | ₹2.38 Cr |
Bad debts /advances written off | - | - | - | ₹0.14 Cr | ₹0.11 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.63 Cr | - | ₹0.01 Cr | ₹0.02 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.30 Cr | ₹0.39 Cr | ₹0.23 Cr | ₹0.07 Cr | ₹2.27 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹373 Cr | ₹248 Cr | ₹158 Cr | ₹179 Cr | ₹210 Cr |
Operating Profit (Excl OI) | ₹27 Cr | ₹9.82 Cr | ₹12 Cr | ₹11 Cr | ₹8.15 Cr |
Other Income | ₹22 Cr | ₹14 Cr | ₹6.12 Cr | ₹7.11 Cr | ₹6.89 Cr |
Interest Received | ₹0.27 Cr | ₹0.24 Cr | ₹0.49 Cr | ₹0.55 Cr | ₹0.45 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.01 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | ₹0.01 Cr | - | ₹0.04 Cr |
Foreign Exchange Gains | ₹0.68 Cr | ₹5.73 Cr | ₹1.86 Cr | ₹2.53 Cr | ₹2.08 Cr |
Others | ₹21 Cr | ₹8.17 Cr | ₹3.76 Cr | ₹4.02 Cr | ₹4.31 Cr |
Operating Profit | ₹48 Cr | ₹24 Cr | ₹18 Cr | ₹18 Cr | ₹15 Cr |
Interest | ₹6.59 Cr | ₹7.66 Cr | ₹6.10 Cr | ₹6.71 Cr | ₹7.86 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.41 Cr | ₹0.32 Cr | ₹0.34 Cr | ₹0.36 Cr | ₹0.59 Cr |
Other Interest | ₹6.18 Cr | ₹7.34 Cr | ₹5.76 Cr | ₹6.35 Cr | ₹7.27 Cr |
PBDT | ₹42 Cr | ₹16 Cr | ₹12 Cr | ₹12 Cr | ₹7.17 Cr |
Depreciation | ₹4.08 Cr | ₹3.50 Cr | ₹3.09 Cr | ₹2.58 Cr | ₹2.23 Cr |
Profit Before Taxation & Exceptional Items | ₹38 Cr | ₹13 Cr | ₹8.82 Cr | ₹8.95 Cr | ₹4.94 Cr |
Exceptional Income / Expenses | ₹-2.98 Cr | - | - | - | ₹0.03 Cr |
Profit Before Tax | ₹35 Cr | ₹13 Cr | ₹8.82 Cr | ₹8.95 Cr | ₹4.97 Cr |
Provision for Tax | ₹10 Cr | ₹3.80 Cr | ₹2.53 Cr | ₹2.46 Cr | ₹2.11 Cr |
Current Income Tax | ₹9.20 Cr | ₹3.38 Cr | ₹2.20 Cr | ₹2.14 Cr | ₹1.02 Cr |
Deferred Tax | ₹1.10 Cr | ₹0.42 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹1.08 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹24 Cr | ₹9.00 Cr | ₹6.29 Cr | ₹6.49 Cr | ₹2.87 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹24 Cr | ₹9.00 Cr | ₹6.29 Cr | ₹6.49 Cr | ₹2.87 Cr |
Adjustments to PAT | - | ₹-0.01 Cr | ₹0.00 Cr | - | - |
Profit Balance B/F | ₹23 Cr | ₹16 Cr | ₹12 Cr | ₹4.72 Cr | ₹1.85 Cr |
Appropriations | ₹48 Cr | ₹25 Cr | ₹19 Cr | ₹11 Cr | ₹4.72 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹2.82 Cr | ₹1.97 Cr | ₹2.09 Cr | ₹-1.02 Cr | - |
Equity Dividend % | ₹27.00 | ₹25.00 | ₹21.00 | - | - |
Earnings Per Share | ₹23.37 | ₹8.61 | ₹6.02 | ₹6.21 | ₹2.74 |
Adjusted EPS | ₹4.67 | ₹1.72 | ₹1.20 | ₹1.24 | ₹0.55 |
Compare Income Statement of peers of GEEKAY WIRES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GEEKAY WIRES | ₹560.4 Cr | NA | NA | NA | Stock Analytics | |
JSW STEEL | ₹208,182.0 Cr | 2.5% | 0.1% | 24.2% | Stock Analytics | |
TATA STEEL | ₹201,108.0 Cr | 2.5% | 4.7% | 44.9% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹62,887.2 Cr | 6.6% | 2% | 49.4% | Stock Analytics | |
JINDAL STAINLESS | ₹59,670.2 Cr | 6.6% | 10.6% | 138.1% | Stock Analytics | |
APL APOLLO TUBES | ₹43,503.4 Cr | -3.6% | 2.8% | 26.5% | Stock Analytics |
GEEKAY WIRES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GEEKAY WIRES | NA | NA |
|
SENSEX | 0.5% |
1.4% |
23.5% |
You may also like the below Video Courses