Home > Income Statement > GEEKAY WIRES

GEEKAY WIRES
Income Statement

GEEKAY WIRES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GEEKAY WIRES
Please provide your vote to see the results

GEEKAY WIRES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹399 Cr₹258 Cr₹170 Cr₹190 Cr₹218 Cr
     Sales ₹399 Cr₹258 Cr₹170 Cr₹190 Cr₹218 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ----₹0.03 Cr
Less: Excise Duty -----
Net Sales ₹399 Cr₹258 Cr₹170 Cr₹190 Cr₹218 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.72 Cr₹-0.08 Cr₹-8.03 Cr₹4.41 Cr₹0.54 Cr
Raw Material Consumed ₹315 Cr₹212 Cr₹143 Cr₹140 Cr₹182 Cr
     Opening Raw Materials ₹52 Cr₹35 Cr₹10 Cr₹9.52 Cr₹16 Cr
     Purchases Raw Materials ₹302 Cr₹228 Cr₹167 Cr₹141 Cr₹176 Cr
     Closing Raw Materials ₹39 Cr₹52 Cr₹35 Cr₹10 Cr₹9.52 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹7.64 Cr₹5.81 Cr₹5.70 Cr₹5.35 Cr
     Electricity & Power ₹9.08 Cr₹6.55 Cr₹5.19 Cr₹5.13 Cr₹4.91 Cr
     Oil, Fuel & Natural gas ₹1.44 Cr₹1.09 Cr₹0.62 Cr₹0.57 Cr₹0.44 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹14 Cr₹11 Cr₹7.15 Cr₹7.43 Cr₹5.82 Cr
     Salaries, Wages & Bonus ₹14 Cr₹10 Cr₹6.91 Cr₹7.16 Cr₹5.55 Cr
     Contributions to EPF & Pension Funds ₹0.17 Cr₹0.14 Cr₹0.11 Cr₹0.16 Cr₹0.18 Cr
     Workmen and Staff Welfare Expenses ₹0.36 Cr₹0.08 Cr₹0.13 Cr₹0.11 Cr₹0.09 Cr
     Other Employees Cost ₹0.18 Cr₹0.73 Cr---
Other Manufacturing Expenses ₹2.82 Cr₹1.87 Cr₹1.40 Cr₹2.58 Cr₹2.08 Cr
     Sub-contracted / Out sourced services ₹0.43 Cr₹0.34 Cr₹0.85 Cr₹1.26 Cr₹0.91 Cr
     Processing Charges ₹0.50 Cr₹0.04 Cr₹0.01 Cr₹0.03 Cr₹0.09 Cr
     Repairs and Maintenance ₹0.70 Cr₹0.63 Cr₹0.34 Cr₹0.56 Cr₹0.31 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.20 Cr₹0.86 Cr₹0.20 Cr₹0.74 Cr₹0.78 Cr
General and Administration Expenses ₹7.32 Cr₹2.70 Cr₹2.58 Cr₹5.69 Cr₹3.02 Cr
     Rent , Rates & Taxes ₹0.76 Cr₹0.49 Cr₹0.61 Cr₹0.74 Cr₹0.51 Cr
     Insurance ₹0.13 Cr₹0.09 Cr₹0.05 Cr₹0.06 Cr₹0.07 Cr
     Printing and stationery ₹0.20 Cr₹0.11 Cr₹0.09 Cr₹0.18 Cr₹0.15 Cr
     Professional and legal fees ₹3.23 Cr₹0.57 Cr₹0.60 Cr₹0.54 Cr₹0.51 Cr
     Traveling and conveyance ₹0.57 Cr₹0.12 Cr₹0.08 Cr₹0.50 Cr₹0.38 Cr
     Other Administration ₹2.43 Cr₹1.32 Cr₹1.15 Cr₹3.67 Cr₹1.41 Cr
Selling and Distribution Expenses ₹22 Cr₹13 Cr₹6.40 Cr₹13 Cr₹8.06 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹11 Cr₹4.68 Cr₹3.18 Cr₹3.00 Cr₹4.41 Cr
Miscellaneous Expenses ₹0.94 Cr₹0.39 Cr₹0.24 Cr₹0.23 Cr₹2.38 Cr
     Bad debts /advances written off ---₹0.14 Cr₹0.11 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.63 Cr-₹0.01 Cr₹0.02 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.30 Cr₹0.39 Cr₹0.23 Cr₹0.07 Cr₹2.27 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹373 Cr₹248 Cr₹158 Cr₹179 Cr₹210 Cr
Operating Profit (Excl OI) ₹27 Cr₹9.82 Cr₹12 Cr₹11 Cr₹8.15 Cr
Other Income ₹22 Cr₹14 Cr₹6.12 Cr₹7.11 Cr₹6.89 Cr
     Interest Received ₹0.27 Cr₹0.24 Cr₹0.49 Cr₹0.55 Cr₹0.45 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr----
     Profits on sale of Investments -----
     Provision Written Back --₹0.01 Cr-₹0.04 Cr
     Foreign Exchange Gains ₹0.68 Cr₹5.73 Cr₹1.86 Cr₹2.53 Cr₹2.08 Cr
     Others ₹21 Cr₹8.17 Cr₹3.76 Cr₹4.02 Cr₹4.31 Cr
Operating Profit ₹48 Cr₹24 Cr₹18 Cr₹18 Cr₹15 Cr
Interest ₹6.59 Cr₹7.66 Cr₹6.10 Cr₹6.71 Cr₹7.86 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.41 Cr₹0.32 Cr₹0.34 Cr₹0.36 Cr₹0.59 Cr
     Other Interest ₹6.18 Cr₹7.34 Cr₹5.76 Cr₹6.35 Cr₹7.27 Cr
PBDT ₹42 Cr₹16 Cr₹12 Cr₹12 Cr₹7.17 Cr
Depreciation ₹4.08 Cr₹3.50 Cr₹3.09 Cr₹2.58 Cr₹2.23 Cr
Profit Before Taxation & Exceptional Items ₹38 Cr₹13 Cr₹8.82 Cr₹8.95 Cr₹4.94 Cr
Exceptional Income / Expenses ₹-2.98 Cr---₹0.03 Cr
Profit Before Tax ₹35 Cr₹13 Cr₹8.82 Cr₹8.95 Cr₹4.97 Cr
Provision for Tax ₹10 Cr₹3.80 Cr₹2.53 Cr₹2.46 Cr₹2.11 Cr
     Current Income Tax ₹9.20 Cr₹3.38 Cr₹2.20 Cr₹2.14 Cr₹1.02 Cr
     Deferred Tax ₹1.10 Cr₹0.42 Cr₹0.33 Cr₹0.33 Cr₹1.08 Cr
     Other taxes -----
Profit After Tax ₹24 Cr₹9.00 Cr₹6.29 Cr₹6.49 Cr₹2.87 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹24 Cr₹9.00 Cr₹6.29 Cr₹6.49 Cr₹2.87 Cr
Adjustments to PAT -₹-0.01 Cr₹0.00 Cr--
Profit Balance B/F ₹23 Cr₹16 Cr₹12 Cr₹4.72 Cr₹1.85 Cr
Appropriations ₹48 Cr₹25 Cr₹19 Cr₹11 Cr₹4.72 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.82 Cr₹1.97 Cr₹2.09 Cr₹-1.02 Cr-
Equity Dividend % ₹27.00₹25.00₹21.00--
Earnings Per Share ₹23.37₹8.61₹6.02₹6.21₹2.74
Adjusted EPS ₹4.67₹1.72₹1.20₹1.24₹0.55

Compare Income Statement of peers of GEEKAY WIRES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GEEKAY WIRES ₹560.4 Cr NA NA NA Stock Analytics
JSW STEEL ₹208,182.0 Cr 2.5% 0.1% 24.2% Stock Analytics
TATA STEEL ₹201,108.0 Cr 2.5% 4.7% 44.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹62,887.2 Cr 6.6% 2% 49.4% Stock Analytics
JINDAL STAINLESS ₹59,670.2 Cr 6.6% 10.6% 138.1% Stock Analytics
APL APOLLO TUBES ₹43,503.4 Cr -3.6% 2.8% 26.5% Stock Analytics


GEEKAY WIRES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GEEKAY WIRES NA NA
NA
SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses