GE POWER INDIA
|
GE POWER INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,620 Cr | ₹3,343 Cr | ₹2,446 Cr | ₹1,903 Cr | ₹1,343 Cr |
Sales | ₹2,509 Cr | ₹3,180 Cr | ₹2,247 Cr | ₹1,712 Cr | ₹1,156 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹106 Cr | ₹159 Cr | ₹191 Cr | ₹174 Cr | ₹182 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹5.02 Cr | ₹3.91 Cr | ₹8.28 Cr | ₹17 Cr | ₹4.95 Cr |
Less: Excise Duty | - | - | - | - | ₹5.39 Cr |
Net Sales | ₹2,620 Cr | ₹3,343 Cr | ₹2,446 Cr | ₹1,903 Cr | ₹1,338 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹7.87 Cr | ₹-23 Cr | ₹8.64 Cr | ₹55 Cr | ₹-114 Cr |
Raw Material Consumed | ₹1,434 Cr | ₹2,023 Cr | ₹1,247 Cr | ₹890 Cr | ₹376 Cr |
Opening Raw Materials | ₹144 Cr | ₹197 Cr | ₹138 Cr | ₹138 Cr | ₹25 Cr |
Purchases Raw Materials | ₹1,320 Cr | ₹1,963 Cr | ₹1,267 Cr | ₹890 Cr | ₹369 Cr |
Closing Raw Materials | ₹30 Cr | ₹137 Cr | ₹158 Cr | ₹138 Cr | ₹18 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹8.40 Cr | ₹10 Cr | ₹12 Cr | ₹13 Cr | ₹18 Cr |
Electricity & Power | ₹8.40 Cr | ₹10 Cr | ₹12 Cr | ₹13 Cr | ₹18 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹410 Cr | ₹383 Cr | ₹371 Cr | ₹342 Cr | ₹409 Cr |
Salaries, Wages & Bonus | ₹373 Cr | ₹345 Cr | ₹337 Cr | ₹309 Cr | ₹367 Cr |
Contributions to EPF & Pension Funds | ₹26 Cr | ₹28 Cr | ₹26 Cr | ₹22 Cr | ₹26 Cr |
Workmen and Staff Welfare Expenses | ₹12 Cr | ₹10 Cr | ₹9.31 Cr | ₹11 Cr | ₹15 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹714 Cr | ₹600 Cr | ₹504 Cr | ₹222 Cr | ₹316 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹15 Cr | ₹16 Cr | ₹20 Cr | ₹22 Cr | ₹21 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹699 Cr | ₹584 Cr | ₹484 Cr | ₹201 Cr | ₹295 Cr |
General and Administration Expenses | ₹169 Cr | ₹154 Cr | ₹99 Cr | ₹128 Cr | ₹139 Cr |
Rent , Rates & Taxes | ₹27 Cr | ₹31 Cr | ₹22 Cr | ₹35 Cr | ₹51 Cr |
Insurance | - | - | - | ₹1.59 Cr | ₹2.07 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹14 Cr | ₹6.06 Cr | ₹18 Cr | ₹21 Cr | ₹23 Cr |
Traveling and conveyance | ₹13 Cr | ₹8.43 Cr | ₹42 Cr | ₹41 Cr | ₹29 Cr |
Other Administration | ₹128 Cr | ₹116 Cr | ₹59 Cr | ₹71 Cr | ₹63 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹37 Cr | ₹32 Cr | ₹52 Cr | ₹61 Cr | ₹61 Cr |
Bad debts /advances written off | ₹0.72 Cr | ₹14 Cr | ₹10 Cr | ₹19 Cr | ₹18 Cr |
Provision for doubtful debts | ₹17 Cr | ₹4.46 Cr | ₹3.16 Cr | ₹17 Cr | - |
Losson disposal of fixed assets(net) | ₹1.49 Cr | - | ₹1.19 Cr | ₹0.09 Cr | ₹1.38 Cr |
Losson foreign exchange fluctuations | - | - | ₹20 Cr | - | ₹19 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹18 Cr | ₹13 Cr | ₹17 Cr | ₹25 Cr | ₹23 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,781 Cr | ₹3,179 Cr | ₹2,295 Cr | ₹1,712 Cr | ₹1,205 Cr |
Operating Profit (Excl OI) | ₹-160 Cr | ₹164 Cr | ₹151 Cr | ₹191 Cr | ₹133 Cr |
Other Income | ₹138 Cr | ₹102 Cr | ₹125 Cr | ₹132 Cr | ₹135 Cr |
Interest Received | ₹7.35 Cr | ₹2.91 Cr | ₹37 Cr | ₹63 Cr | ₹93 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹1.06 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹35 Cr | ₹11 Cr | ₹46 Cr | ₹9.70 Cr | ₹16 Cr |
Foreign Exchange Gains | ₹29 Cr | ₹38 Cr | - | ₹34 Cr | - |
Others | ₹68 Cr | ₹49 Cr | ₹42 Cr | ₹26 Cr | ₹26 Cr |
Operating Profit | ₹-22 Cr | ₹267 Cr | ₹276 Cr | ₹324 Cr | ₹268 Cr |
Interest | ₹82 Cr | ₹81 Cr | ₹69 Cr | ₹54 Cr | ₹32 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹11 Cr | ₹0.13 Cr | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | ₹14 Cr | ₹20 Cr | ₹13 Cr | ₹8.46 Cr |
Other Interest | ₹71 Cr | ₹67 Cr | ₹49 Cr | ₹41 Cr | ₹24 Cr |
PBDT | ₹-105 Cr | ₹186 Cr | ₹207 Cr | ₹270 Cr | ₹236 Cr |
Depreciation | ₹44 Cr | ₹50 Cr | ₹66 Cr | ₹31 Cr | ₹51 Cr |
Profit Before Taxation & Exceptional Items | ₹-148 Cr | ₹136 Cr | ₹140 Cr | ₹239 Cr | ₹185 Cr |
Exceptional Income / Expenses | ₹-145 Cr | ₹-36 Cr | ₹33 Cr | ₹-92 Cr | ₹-143 Cr |
Profit Before Tax | ₹-291 Cr | ₹99 Cr | ₹173 Cr | ₹146 Cr | ₹42 Cr |
Provision for Tax | ₹-1.75 Cr | ₹29 Cr | ₹89 Cr | ₹71 Cr | ₹16 Cr |
Current Income Tax | ₹-1.75 Cr | ₹17 Cr | ₹29 Cr | ₹86 Cr | ₹58 Cr |
Deferred Tax | - | ₹11 Cr | ₹57 Cr | ₹-36 Cr | ₹-44 Cr |
Other taxes | ₹-1.75 Cr | ₹1.55 Cr | ₹3.50 Cr | ₹21 Cr | ₹0.89 Cr |
Profit After Tax | ₹-289 Cr | ₹70 Cr | ₹85 Cr | ₹75 Cr | ₹27 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-289 Cr | ₹70 Cr | ₹85 Cr | ₹75 Cr | ₹27 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹656 Cr | ₹601 Cr | ₹567 Cr | ₹513 Cr | ₹512 Cr |
Appropriations | ₹367 Cr | ₹672 Cr | ₹651 Cr | ₹588 Cr | ₹539 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹7.00 Cr | ₹11 Cr | ₹50 Cr | ₹22 Cr | ₹26 Cr |
Equity Dividend % | - | ₹10.00 | ₹20.00 | ₹60.00 | ₹30.00 |
Earnings Per Share | ₹-42.96 | ₹10.48 | ₹12.58 | ₹11.22 | ₹3.96 |
Adjusted EPS | ₹-42.96 | ₹10.48 | ₹12.58 | ₹11.22 | ₹3.96 |
Compare Income Statement of peers of GE POWER INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GE POWER INDIA | ₹2,118.5 Cr | 6.7% | -13.2% | 155.1% | Stock Analytics | |
LARSEN & TOUBRO | ₹487,341.0 Cr | 4.8% | 8.3% | 63.9% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹53,772.7 Cr | 6.2% | -1.6% | 289.3% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹48,577.3 Cr | 5% | -10.5% | 97.2% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹39,736.6 Cr | 7.8% | -12.4% | 134.8% | Stock Analytics | |
IRCON INTERNATIONAL | ₹20,747.8 Cr | 5% | -1.4% | 303.6% | Stock Analytics |
GE POWER INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GE POWER INDIA | 6.7% |
-13.2% |
155.1% |
SENSEX | -2.4% |
-1% |
21.3% |
You may also like the below Video Courses