GANESHA ECOSPHERE
|
GANESHA ECOSPHERE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,123 Cr | ₹1,180 Cr | ₹1,023 Cr | ₹752 Cr | ₹889 Cr |
| Sales | ₹1,082 Cr | ₹1,164 Cr | ₹1,009 Cr | ₹743 Cr | ₹883 Cr |
| Job Work/ Contract Receipts | ₹0.12 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.04 Cr |
| Processing Charges / Service Income | ₹0.35 Cr | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹41 Cr | ₹16 Cr | ₹14 Cr | ₹8.81 Cr | ₹5.44 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,123 Cr | ₹1,180 Cr | ₹1,021 Cr | ₹751 Cr | ₹889 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-27 Cr | ₹-28 Cr | ₹-19 Cr | ₹-3.59 Cr | ₹-26 Cr |
| Raw Material Consumed | ₹718 Cr | ₹807 Cr | ₹676 Cr | ₹479 Cr | ₹571 Cr |
| Opening Raw Materials | ₹114 Cr | ₹98 Cr | ₹85 Cr | ₹63 Cr | - |
| Purchases Raw Materials | ₹683 Cr | ₹763 Cr | ₹667 Cr | ₹483 Cr | ₹620 Cr |
| Closing Raw Materials | ₹91 Cr | ₹114 Cr | ₹98 Cr | ₹85 Cr | ₹63 Cr |
| Other Direct Purchases / Brought in cost | ₹13 Cr | ₹60 Cr | ₹21 Cr | ₹19 Cr | ₹14 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹112 Cr | ₹101 Cr | ₹85 Cr | ₹69 Cr | ₹84 Cr |
| Electricity & Power | ₹112 Cr | ₹101 Cr | ₹85 Cr | ₹69 Cr | ₹84 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹75 Cr | ₹67 Cr | ₹58 Cr | ₹48 Cr | ₹60 Cr |
| Salaries, Wages & Bonus | ₹69 Cr | ₹62 Cr | ₹53 Cr | ₹44 Cr | ₹55 Cr |
| Contributions to EPF & Pension Funds | ₹3.40 Cr | ₹2.76 Cr | ₹2.46 Cr | ₹2.10 Cr | ₹2.49 Cr |
| Workmen and Staff Welfare Expenses | ₹1.35 Cr | ₹1.28 Cr | ₹1.08 Cr | ₹0.92 Cr | ₹0.99 Cr |
| Other Employees Cost | ₹1.78 Cr | ₹1.33 Cr | ₹1.27 Cr | ₹1.38 Cr | ₹1.51 Cr |
| Other Manufacturing Expenses | ₹39 Cr | ₹34 Cr | ₹38 Cr | ₹29 Cr | ₹41 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | ₹7.97 Cr | ₹4.46 Cr | ₹9.42 Cr |
| Repairs and Maintenance | ₹7.44 Cr | ₹5.30 Cr | ₹5.56 Cr | ₹3.90 Cr | ₹5.93 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹31 Cr | ₹28 Cr | ₹25 Cr | ₹21 Cr | ₹25 Cr |
| General and Administration Expenses | ₹17 Cr | ₹12 Cr | ₹9.20 Cr | ₹8.46 Cr | ₹9.13 Cr |
| Rent , Rates & Taxes | ₹2.27 Cr | ₹1.34 Cr | ₹1.20 Cr | ₹1.76 Cr | ₹1.12 Cr |
| Insurance | ₹3.65 Cr | ₹3.21 Cr | ₹1.64 Cr | ₹1.37 Cr | ₹1.24 Cr |
| Printing and stationery | ₹0.62 Cr | ₹0.46 Cr | ₹0.39 Cr | ₹0.35 Cr | ₹0.41 Cr |
| Professional and legal fees | ₹1.64 Cr | ₹0.68 Cr | ₹1.02 Cr | ₹0.60 Cr | ₹0.68 Cr |
| Traveling and conveyance | ₹3.16 Cr | ₹2.00 Cr | ₹1.32 Cr | ₹1.08 Cr | ₹2.00 Cr |
| Other Administration | ₹5.51 Cr | ₹4.43 Cr | ₹3.62 Cr | ₹3.31 Cr | ₹3.69 Cr |
| Selling and Distribution Expenses | ₹47 Cr | ₹51 Cr | ₹55 Cr | ₹33 Cr | ₹34 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹41 Cr | ₹45 Cr | ₹51 Cr | ₹30 Cr | ₹29 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹6.08 Cr | ₹5.94 Cr | ₹4.55 Cr | ₹3.50 Cr | ₹5.46 Cr |
| Miscellaneous Expenses | ₹3.81 Cr | ₹9.21 Cr | ₹5.13 Cr | ₹3.62 Cr | ₹4.01 Cr |
| Bad debts /advances written off | - | - | - | ₹0.43 Cr | ₹0.67 Cr |
| Provision for doubtful debts | ₹0.04 Cr | ₹0.36 Cr | ₹0.13 Cr | ₹0.10 Cr | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.03 Cr | ₹0.19 Cr | ₹0.53 Cr |
| Losson foreign exchange fluctuations | ₹0.01 Cr | ₹0.33 Cr | - | ₹0.16 Cr | ₹0.24 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.77 Cr | ₹8.52 Cr | ₹4.98 Cr | ₹2.75 Cr | ₹2.58 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹985 Cr | ₹1,052 Cr | ₹908 Cr | ₹667 Cr | ₹777 Cr |
| Operating Profit (Excl OI) | ₹138 Cr | ₹128 Cr | ₹114 Cr | ₹84 Cr | ₹112 Cr |
| Other Income | ₹15 Cr | ₹13 Cr | ₹6.92 Cr | ₹9.43 Cr | ₹7.40 Cr |
| Interest Received | ₹12 Cr | ₹11 Cr | ₹3.53 Cr | ₹2.11 Cr | ₹3.75 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.20 Cr | ₹1.35 Cr | - | - | - |
| Profits on sale of Investments | ₹0.93 Cr | ₹0.22 Cr | ₹1.48 Cr | ₹1.62 Cr | ₹2.09 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.08 Cr | - | ₹0.28 Cr | - | - |
| Others | ₹1.51 Cr | ₹0.81 Cr | ₹1.62 Cr | ₹5.70 Cr | ₹1.57 Cr |
| Operating Profit | ₹152 Cr | ₹141 Cr | ₹121 Cr | ₹94 Cr | ₹119 Cr |
| Interest | ₹45 Cr | ₹17 Cr | ₹9.76 Cr | ₹8.81 Cr | ₹7.77 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.04 Cr | ₹0.96 Cr | ₹0.89 Cr | ₹1.06 Cr | ₹1.10 Cr |
| Other Interest | ₹44 Cr | ₹16 Cr | ₹8.87 Cr | ₹7.75 Cr | ₹6.67 Cr |
| PBDT | ₹108 Cr | ₹124 Cr | ₹111 Cr | ₹85 Cr | ₹111 Cr |
| Depreciation | ₹49 Cr | ₹29 Cr | ₹28 Cr | ₹27 Cr | ₹28 Cr |
| Profit Before Taxation & Exceptional Items | ₹59 Cr | ₹95 Cr | ₹83 Cr | ₹58 Cr | ₹83 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹59 Cr | ₹95 Cr | ₹83 Cr | ₹58 Cr | ₹83 Cr |
| Provision for Tax | ₹18 Cr | ₹26 Cr | ₹21 Cr | ₹14 Cr | ₹20 Cr |
| Current Income Tax | ₹21 Cr | ₹25 Cr | ₹23 Cr | ₹13 Cr | ₹20 Cr |
| Deferred Tax | ₹-2.65 Cr | ₹0.26 Cr | ₹-1.94 Cr | ₹1.90 Cr | ₹-4.15 Cr |
| Other taxes | ₹0.07 Cr | ₹0.44 Cr | ₹-0.07 Cr | ₹-0.04 Cr | ₹4.17 Cr |
| Profit After Tax | ₹41 Cr | ₹69 Cr | ₹62 Cr | ₹44 Cr | ₹64 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹41 Cr | ₹69 Cr | ₹62 Cr | ₹44 Cr | ₹64 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹469 Cr | ₹404 Cr | ₹346 Cr | ₹307 Cr | ₹248 Cr |
| Appropriations | ₹510 Cr | ₹473 Cr | ₹408 Cr | ₹350 Cr | ₹312 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹4.19 Cr | ₹4.00 Cr | ₹4.38 Cr | ₹4.05 Cr | ₹5.15 Cr |
| Equity Dividend % | ₹30.00 | ₹20.00 | ₹20.00 | ₹20.00 | ₹20.00 |
| Earnings Per Share | ₹16.01 | ₹31.82 | ₹28.39 | ₹19.94 | ₹29.17 |
| Adjusted EPS | ₹16.01 | ₹31.82 | ₹28.39 | ₹19.94 | ₹29.17 |
Compare Income Statement of peers of GANESHA ECOSPHERE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GANESHA ECOSPHERE | ₹2,386.0 Cr | -1.2% | 5.4% | -60.7% | Stock Analytics | |
| RAJ RAYON INDUSTRIES | ₹1,325.1 Cr | 6.9% | -3.6% | -5.3% | Stock Analytics | |
| INDO RAMA SYNTHETICS (INDIA) | ₹1,262.5 Cr | 2.6% | -8.5% | 7.4% | Stock Analytics | |
| SARLA PERFORMANCE FIBERS | ₹712.1 Cr | 0.9% | -3.8% | -30.7% | Stock Analytics | |
| AK SPINTEX | ₹639.5 Cr | -3.9% | -8.7% | 61.3% | Stock Analytics | |
| BANSWARA SYNTEX | ₹387.9 Cr | -1% | -8% | -30.9% | Stock Analytics | |
GANESHA ECOSPHERE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GANESHA ECOSPHERE | -1.2% |
5.4% |
-60.7% |
| SENSEX | -0.4% |
-0.3% |
3.9% |
You may also like the below Video Courses