Home > Income Statement > GANESH BENZOPLAST

GANESH BENZOPLAST
Income Statement

COMMUNITY POLL
for GANESH BENZOPLAST
Please provide your vote to see the results

GANESH BENZOPLAST Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹374 Cr₹477 Cr₹421 Cr₹358 Cr₹270 Cr
     Sales ₹174 Cr₹190 Cr₹212 Cr₹189 Cr₹160 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹200 Cr₹287 Cr₹209 Cr₹169 Cr₹110 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹374 Cr₹477 Cr₹421 Cr₹358 Cr₹270 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.29 Cr₹32 Cr₹-42 Cr₹5.14 Cr₹-4.03 Cr
Raw Material Consumed ₹113 Cr₹183 Cr₹229 Cr₹138 Cr₹79 Cr
     Opening Raw Materials ₹8.24 Cr₹7.00 Cr₹5.46 Cr₹5.12 Cr₹2.97 Cr
     Purchases Raw Materials ₹99 Cr₹176 Cr₹224 Cr₹106 Cr₹67 Cr
     Closing Raw Materials ₹7.17 Cr₹8.24 Cr₹7.00 Cr₹5.46 Cr₹5.12 Cr
     Other Direct Purchases / Brought in cost ₹13 Cr₹8.02 Cr₹7.29 Cr₹31 Cr₹14 Cr
     Other raw material cost -----
Power & Fuel Cost ₹22 Cr₹18 Cr₹20 Cr₹23 Cr₹13 Cr
     Electricity & Power ₹21 Cr₹17 Cr₹19 Cr₹22 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹1.11 Cr₹0.90 Cr₹1.00 Cr₹1.04 Cr₹0.81 Cr
Employee Cost ₹26 Cr₹24 Cr₹23 Cr₹18 Cr₹16 Cr
     Salaries, Wages & Bonus ₹24 Cr₹23 Cr₹20 Cr₹17 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹0.31 Cr₹0.28 Cr₹0.21 Cr₹0.19 Cr₹0.19 Cr
     Workmen and Staff Welfare Expenses ₹0.55 Cr₹0.50 Cr₹0.67 Cr₹0.29 Cr₹0.25 Cr
     Other Employees Cost ₹1.01 Cr₹0.85 Cr₹2.13 Cr₹0.52 Cr₹0.69 Cr
Other Manufacturing Expenses ₹37 Cr₹45 Cr₹44 Cr₹68 Cr₹54 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹17 Cr₹19 Cr₹16 Cr₹44 Cr₹27 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹20 Cr₹26 Cr₹28 Cr₹24 Cr₹27 Cr
General and Administration Expenses ₹49 Cr₹39 Cr₹34 Cr₹36 Cr₹25 Cr
     Rent , Rates & Taxes ₹11 Cr₹7.04 Cr₹7.69 Cr₹11 Cr₹8.60 Cr
     Insurance ₹0.94 Cr₹1.13 Cr₹0.70 Cr₹1.10 Cr₹1.00 Cr
     Printing and stationery ₹0.74 Cr₹1.04 Cr₹0.37 Cr₹0.33 Cr₹0.33 Cr
     Professional and legal fees ₹17 Cr₹19 Cr₹15 Cr₹18 Cr₹9.95 Cr
     Traveling and conveyance ₹3.12 Cr₹3.50 Cr₹4.03 Cr₹2.51 Cr₹1.99 Cr
     Other Administration ₹16 Cr₹7.30 Cr₹5.52 Cr₹3.13 Cr₹2.95 Cr
Selling and Distribution Expenses ₹23 Cr₹38 Cr₹20 Cr₹5.20 Cr₹4.21 Cr
     Advertisement & Sales Promotion ₹0.12 Cr₹0.42 Cr₹8.52 Cr₹1.81 Cr₹1.28 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹18 Cr₹24 Cr₹8.39 Cr--
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.40 Cr₹13 Cr₹3.47 Cr₹3.39 Cr₹2.93 Cr
Miscellaneous Expenses ₹4.39 Cr₹2.76 Cr₹4.90 Cr₹3.69 Cr₹4.64 Cr
     Bad debts /advances written off -₹0.05 Cr₹0.29 Cr₹1.31 Cr₹3.38 Cr
     Provision for doubtful debts ₹3.04 Cr₹1.52 Cr₹3.63 Cr₹1.36 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.00 Cr₹0.07 Cr₹0.08 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.35 Cr₹1.19 Cr₹0.98 Cr₹0.96 Cr₹1.18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹267 Cr₹382 Cr₹333 Cr₹296 Cr₹191 Cr
Operating Profit (Excl OI) ₹107 Cr₹96 Cr₹88 Cr₹61 Cr₹79 Cr
Other Income ₹19 Cr₹13 Cr₹8.29 Cr₹3.08 Cr₹1.46 Cr
     Interest Received ₹15 Cr₹8.86 Cr₹7.04 Cr₹2.38 Cr₹1.02 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.43 Cr-₹0.03 Cr₹0.08 Cr-
     Profits on sale of Investments ₹0.37 Cr₹0.06 Cr---
     Provision Written Back ₹0.33 Cr----
     Foreign Exchange Gains ₹0.13 Cr₹0.09 Cr---
     Others ₹2.76 Cr₹4.46 Cr₹1.22 Cr₹0.62 Cr₹0.44 Cr
Operating Profit ₹126 Cr₹109 Cr₹96 Cr₹64 Cr₹81 Cr
Interest ₹6.95 Cr₹4.81 Cr₹4.11 Cr₹3.68 Cr₹6.68 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.98 Cr₹0.12 Cr₹0.47 Cr₹3.06 Cr₹6.54 Cr
     Intereston Fixed deposits -----
     Bank Charges etc --₹0.30 Cr₹0.39 Cr₹0.14 Cr
     Other Interest ₹4.97 Cr₹4.69 Cr₹3.35 Cr₹0.23 Cr-
PBDT ₹119 Cr₹104 Cr₹92 Cr₹61 Cr₹74 Cr
Depreciation ₹22 Cr₹20 Cr₹17 Cr₹15 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹97 Cr₹84 Cr₹75 Cr₹46 Cr₹59 Cr
Exceptional Income / Expenses ₹-45 Cr-₹-0.33 Cr₹-0.81 Cr₹-5.85 Cr
Profit Before Tax ₹52 Cr₹84 Cr₹74 Cr₹45 Cr₹53 Cr
Provision for Tax ₹14 Cr₹23 Cr₹19 Cr₹12 Cr₹31 Cr
     Current Income Tax ₹11 Cr₹23 Cr₹21 Cr₹12 Cr₹9.05 Cr
     Deferred Tax ₹2.58 Cr₹-0.67 Cr₹-1.54 Cr₹0.07 Cr₹22 Cr
     Other taxes ₹-0.02 Cr₹-0.01 Cr---
Profit After Tax ₹38 Cr₹61 Cr₹55 Cr₹33 Cr₹22 Cr
Extra items -----
Minority Interest ₹-0.68 Cr₹-0.57 Cr---
Share of Associate -----
Other Consolidated Items ₹-0.69 Cr₹0.25 Cr---
Consolidated Net Profit ₹37 Cr₹61 Cr₹55 Cr₹33 Cr₹22 Cr
Adjustments to PAT ---₹-0.03 Cr₹-0.59 Cr
Profit Balance B/F ₹204 Cr₹143 Cr₹89 Cr₹56 Cr₹35 Cr
Appropriations ₹241 Cr₹205 Cr₹144 Cr₹89 Cr₹56 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.01 Cr₹0.06 Cr₹0.39 Cr--
Equity Dividend % -----
Earnings Per Share ₹5.10₹8.49₹8.45₹5.24₹3.51
Adjusted EPS ₹5.10₹8.49₹8.45₹5.24₹3.51

Compare Income Statement of peers of GANESH BENZOPLAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GANESH BENZOPLAST ₹763.9 Cr -9.8% -17.8% 22.4% Stock Analytics
SOLAR INDUSTRIES INDIA ₹180,025.0 Cr 2.3% -11.5% 43.5% Stock Analytics
PIDILITE INDUSTRIES ₹150,759.0 Cr -0.3% -6.9% -1.7% Stock Analytics
SRF ₹74,509.3 Cr 2.4% -0.6% -14.7% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹49,162.8 Cr 1.1% -4.3% 19.9% Stock Analytics
GODREJ INDUSTRIES ₹33,215.2 Cr -5.1% -13.8% -13.6% Stock Analytics


GANESH BENZOPLAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GANESH BENZOPLAST

-9.8%

-17.8%

22.4%

SENSEX

0.8%

-4.8%

-10.5%


You may also like the below Video Courses