GANDHAR OIL REFINERY (INDIA)
|
GANDHAR OIL REFINERY (INDIA) Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹4,113 Cr | ₹4,079 Cr | ₹3,543 Cr | ₹2,221 Cr | ₹2,504 Cr |
| Sales | ₹4,110 Cr | ₹4,076 Cr | ₹3,522 Cr | ₹2,205 Cr | ₹2,472 Cr |
| Job Work/ Contract Receipts | ₹0.19 Cr | ₹0.22 Cr | ₹0.26 Cr | ₹0.49 Cr | ₹0.67 Cr |
| Processing Charges / Service Income | ₹0.51 Cr | - | ₹17 Cr | ₹11 Cr | ₹28 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2.61 Cr | ₹3.09 Cr | ₹4.00 Cr | ₹3.85 Cr | ₹3.93 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹4,113 Cr | ₹4,079 Cr | ₹3,543 Cr | ₹2,221 Cr | ₹2,504 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-2.90 Cr | ₹16 Cr | ₹-2.47 Cr | ₹52 Cr | ₹43 Cr |
| Raw Material Consumed | ₹3,552 Cr | ₹3,475 Cr | ₹2,998 Cr | ₹1,840 Cr | ₹2,092 Cr |
| Opening Raw Materials | ₹384 Cr | ₹246 Cr | ₹128 Cr | ₹64 Cr | ₹90 Cr |
| Purchases Raw Materials | ₹3,458 Cr | ₹3,398 Cr | ₹2,440 Cr | ₹1,157 Cr | ₹983 Cr |
| Closing Raw Materials | ₹379 Cr | ₹384 Cr | ₹246 Cr | ₹128 Cr | ₹64 Cr |
| Other Direct Purchases / Brought in cost | ₹90 Cr | ₹215 Cr | ₹676 Cr | ₹746 Cr | ₹1,083 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹4.56 Cr | ₹4.37 Cr | ₹3.61 Cr | ₹2.18 Cr | ₹2.12 Cr |
| Electricity & Power | ₹4.49 Cr | ₹4.32 Cr | ₹3.56 Cr | ₹2.13 Cr | ₹2.08 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Employee Cost | ₹57 Cr | ₹52 Cr | ₹37 Cr | ₹24 Cr | ₹24 Cr |
| Salaries, Wages & Bonus | ₹53 Cr | ₹49 Cr | ₹34 Cr | ₹22 Cr | ₹22 Cr |
| Contributions to EPF & Pension Funds | ₹0.97 Cr | ₹0.83 Cr | ₹0.66 Cr | ₹0.61 Cr | ₹0.59 Cr |
| Workmen and Staff Welfare Expenses | ₹1.89 Cr | ₹1.81 Cr | ₹1.26 Cr | ₹0.61 Cr | ₹0.68 Cr |
| Other Employees Cost | ₹0.97 Cr | ₹1.12 Cr | ₹0.72 Cr | ₹0.58 Cr | ₹0.48 Cr |
| Other Manufacturing Expenses | ₹176 Cr | ₹158 Cr | ₹176 Cr | ₹116 Cr | ₹214 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹9.09 Cr | ₹7.17 Cr | ₹6.96 Cr | ₹4.50 Cr | ₹4.30 Cr |
| Repairs and Maintenance | ₹7.11 Cr | ₹5.62 Cr | ₹3.30 Cr | ₹2.53 Cr | ₹1.78 Cr |
| Packing Material Consumed | ₹78 Cr | ₹68 Cr | ₹65 Cr | ₹45 Cr | ₹42 Cr |
| Other Mfg Exp | ₹82 Cr | ₹77 Cr | ₹101 Cr | ₹64 Cr | ₹166 Cr |
| General and Administration Expenses | ₹23 Cr | ₹24 Cr | ₹16 Cr | ₹12 Cr | ₹18 Cr |
| Rent , Rates & Taxes | ₹2.19 Cr | ₹3.39 Cr | ₹1.36 Cr | ₹2.41 Cr | ₹3.69 Cr |
| Insurance | ₹4.25 Cr | ₹4.31 Cr | ₹4.22 Cr | ₹3.25 Cr | ₹4.25 Cr |
| Printing and stationery | ₹0.55 Cr | ₹0.49 Cr | ₹0.42 Cr | ₹0.41 Cr | ₹0.55 Cr |
| Professional and legal fees | ₹5.15 Cr | ₹4.72 Cr | ₹3.84 Cr | ₹2.82 Cr | ₹2.77 Cr |
| Traveling and conveyance | ₹7.67 Cr | ₹8.35 Cr | ₹4.15 Cr | ₹1.64 Cr | ₹5.29 Cr |
| Other Administration | ₹2.71 Cr | ₹2.37 Cr | ₹2.38 Cr | ₹1.63 Cr | ₹1.74 Cr |
| Selling and Distribution Expenses | ₹23 Cr | ₹20 Cr | ₹24 Cr | ₹29 Cr | ₹11 Cr |
| Advertisement & Sales Promotion | ₹4.56 Cr | ₹7.66 Cr | ₹4.52 Cr | ₹7.01 Cr | ₹2.20 Cr |
| Sales Commissions & Incentives | ₹18 Cr | ₹12 Cr | ₹19 Cr | ₹21 Cr | ₹7.32 Cr |
| Freight and Forwarding | ₹0.61 Cr | ₹0.54 Cr | ₹0.54 Cr | ₹0.57 Cr | ₹1.66 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹4.96 Cr | ₹13 Cr | ₹44 Cr | ₹12 Cr | ₹45 Cr |
| Bad debts /advances written off | ₹0.01 Cr | ₹0.04 Cr | ₹0.19 Cr | ₹3.09 Cr | ₹6.74 Cr |
| Provision for doubtful debts | ₹2.70 Cr | ₹2.82 Cr | ₹0.43 Cr | ₹4.85 Cr | ₹8.01 Cr |
| Losson disposal of fixed assets(net) | ₹0.26 Cr | ₹0.07 Cr | ₹0.09 Cr | - | - |
| Losson foreign exchange fluctuations | - | ₹7.12 Cr | ₹9.67 Cr | - | ₹26 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.98 Cr | ₹2.67 Cr | ₹34 Cr | ₹3.92 Cr | ₹4.09 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,838 Cr | ₹3,762 Cr | ₹3,297 Cr | ₹2,086 Cr | ₹2,449 Cr |
| Operating Profit (Excl OI) | ₹276 Cr | ₹317 Cr | ₹247 Cr | ₹134 Cr | ₹55 Cr |
| Other Income | ₹14 Cr | ₹24 Cr | ₹26 Cr | ₹27 Cr | ₹19 Cr |
| Interest Received | ₹8.81 Cr | ₹9.11 Cr | ₹7.45 Cr | ₹4.70 Cr | ₹7.88 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.00 Cr | ₹0.18 Cr | ₹0.00 Cr |
| Profits on sale of Investments | - | - | ₹5.38 Cr | - | - |
| Provision Written Back | - | - | ₹0.23 Cr | ₹2.72 Cr | ₹6.36 Cr |
| Foreign Exchange Gains | ₹4.03 Cr | - | - | ₹2.25 Cr | - |
| Others | ₹1.08 Cr | ₹15 Cr | ₹13 Cr | ₹17 Cr | ₹5.19 Cr |
| Operating Profit | ₹290 Cr | ₹341 Cr | ₹272 Cr | ₹161 Cr | ₹74 Cr |
| Interest | ₹59 Cr | ₹52 Cr | ₹33 Cr | ₹37 Cr | ₹50 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | ₹2.51 Cr | ₹0.17 Cr | ₹1.39 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹13 Cr | ₹18 Cr | ₹19 Cr | ₹15 Cr | ₹17 Cr |
| Other Interest | ₹46 Cr | ₹34 Cr | ₹11 Cr | ₹22 Cr | ₹31 Cr |
| PBDT | ₹230 Cr | ₹289 Cr | ₹240 Cr | ₹124 Cr | ₹24 Cr |
| Depreciation | ₹20 Cr | ₹17 Cr | ₹15 Cr | ₹11 Cr | ₹11 Cr |
| Profit Before Taxation & Exceptional Items | ₹210 Cr | ₹272 Cr | ₹225 Cr | ₹113 Cr | ₹14 Cr |
| Exceptional Income / Expenses | - | - | ₹0.51 Cr | - | - |
| Profit Before Tax | ₹210 Cr | ₹272 Cr | ₹225 Cr | ₹120 Cr | ₹13 Cr |
| Provision for Tax | ₹45 Cr | ₹58 Cr | ₹62 Cr | ₹20 Cr | ₹3.04 Cr |
| Current Income Tax | ₹43 Cr | ₹58 Cr | ₹61 Cr | ₹18 Cr | ₹4.94 Cr |
| Deferred Tax | ₹2.18 Cr | ₹-0.33 Cr | ₹0.21 Cr | ₹1.53 Cr | ₹-2.29 Cr |
| Other taxes | ₹-0.17 Cr | ₹0.15 Cr | - | ₹-0.02 Cr | ₹0.39 Cr |
| Profit After Tax | ₹165 Cr | ₹214 Cr | ₹164 Cr | ₹100 Cr | ₹9.86 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-25 Cr | ₹-23 Cr | ₹-16 Cr | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹141 Cr | ₹191 Cr | ₹147 Cr | ₹100 Cr | ₹9.86 Cr |
| Adjustments to PAT | ₹0.00 Cr | - | - | - | - |
| Profit Balance B/F | ₹579 Cr | ₹389 Cr | ₹286 Cr | ₹186 Cr | ₹185 Cr |
| Appropriations | ₹720 Cr | ₹579 Cr | ₹433 Cr | ₹286 Cr | ₹194 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹4.00 Cr | - | ₹-0.99 Cr | - | ₹1.54 Cr |
| Equity Dividend % | ₹25.00 | - | ₹275.00 | ₹10.00 | ₹45.00 |
| Earnings Per Share | ₹14.36 | ₹23.86 | ₹18.42 | ₹62.58 | ₹6.16 |
| Adjusted EPS | ₹14.36 | ₹23.86 | ₹18.42 | ₹12.52 | ₹1.23 |
Compare Income Statement of peers of GANDHAR OIL REFINERY (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GANDHAR OIL REFINERY (INDIA) | ₹1,342.7 Cr | 1% | -5.4% | -40.7% | Stock Analytics | |
| CASTROL INDIA | ₹19,733.0 Cr | 0.2% | -1.8% | -7.7% | Stock Analytics | |
| GULF OIL LUBRICANTS INDIA | ₹6,028.3 Cr | 0.5% | 0.1% | -3.5% | Stock Analytics | |
| VEEDOL CORPORATION | ₹3,054.3 Cr | -2.8% | -8.8% | -10.5% | Stock Analytics | |
| SAVITA OIL TECHNOLOGIES | ₹2,693.7 Cr | -1.7% | -3% | -24.1% | Stock Analytics | |
| PANAMA PETROCHEM | ₹1,685.4 Cr | 2.6% | -3.9% | -29.1% | Stock Analytics | |
GANDHAR OIL REFINERY (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GANDHAR OIL REFINERY (INDIA) | 1% |
-5.4% |
-40.7% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses