GALA PRECISION ENGINEERING
|
GALA PRECISION ENGINEERING Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹238 Cr | ₹203 Cr | ₹165 Cr | ₹145 Cr | ₹105 Cr |
Sales | ₹230 Cr | ₹195 Cr | ₹158 Cr | ₹139 Cr | ₹101 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.08 Cr | ₹0.08 Cr | ₹0.11 Cr | ₹0.20 Cr | ₹0.03 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹8.56 Cr | ₹8.17 Cr | ₹7.59 Cr | ₹6.10 Cr | ₹4.22 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹238 Cr | ₹203 Cr | ₹165 Cr | ₹145 Cr | ₹105 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-5.81 Cr | ₹-7.28 Cr | ₹-4.58 Cr | ₹-0.89 Cr | ₹1.32 Cr |
Raw Material Consumed | ₹105 Cr | ₹90 Cr | ₹71 Cr | ₹60 Cr | ₹39 Cr |
Opening Raw Materials | ₹20 Cr | ₹26 Cr | ₹25 Cr | ₹17 Cr | ₹18 Cr |
Purchases Raw Materials | ₹112 Cr | ₹84 Cr | ₹72 Cr | ₹69 Cr | ₹38 Cr |
Closing Raw Materials | ₹28 Cr | ₹20 Cr | ₹26 Cr | ₹25 Cr | ₹17 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹6.89 Cr | ₹5.97 Cr | ₹5.35 Cr | ₹4.60 Cr | ₹3.58 Cr |
Electricity & Power | ₹6.89 Cr | ₹5.97 Cr | ₹5.35 Cr | ₹4.60 Cr | ₹3.58 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹29 Cr | ₹25 Cr | ₹23 Cr | ₹22 Cr | ₹19 Cr |
Salaries, Wages & Bonus | ₹25 Cr | ₹22 Cr | ₹21 Cr | ₹19 Cr | ₹17 Cr |
Contributions to EPF & Pension Funds | ₹1.89 Cr | ₹1.64 Cr | ₹1.48 Cr | ₹1.47 Cr | ₹1.43 Cr |
Workmen and Staff Welfare Expenses | ₹2.08 Cr | ₹1.20 Cr | ₹1.25 Cr | ₹0.85 Cr | ₹0.99 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹44 Cr | ₹35 Cr | ₹31 Cr | ₹27 Cr | ₹21 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹29 Cr | ₹23 Cr | ₹20 Cr | ₹18 Cr | ₹15 Cr |
Repairs and Maintenance | ₹1.69 Cr | ₹1.32 Cr | ₹1.37 Cr | ₹1.03 Cr | ₹0.69 Cr |
Packing Material Consumed | ₹3.42 Cr | ₹2.29 Cr | ₹2.25 Cr | ₹1.99 Cr | ₹1.39 Cr |
Other Mfg Exp | ₹10.00 Cr | ₹8.61 Cr | ₹6.68 Cr | ₹5.54 Cr | ₹3.68 Cr |
General and Administration Expenses | ₹9.34 Cr | ₹7.94 Cr | ₹6.49 Cr | ₹5.95 Cr | ₹4.64 Cr |
Rent , Rates & Taxes | ₹0.68 Cr | ₹1.02 Cr | ₹0.86 Cr | ₹0.63 Cr | ₹0.73 Cr |
Insurance | ₹1.15 Cr | ₹1.11 Cr | ₹1.05 Cr | ₹0.83 Cr | ₹0.64 Cr |
Printing and stationery | ₹0.67 Cr | ₹0.58 Cr | ₹0.56 Cr | ₹0.54 Cr | ₹0.40 Cr |
Professional and legal fees | ₹2.12 Cr | ₹1.27 Cr | ₹0.68 Cr | ₹1.19 Cr | ₹0.62 Cr |
Traveling and conveyance | ₹3.70 Cr | ₹3.10 Cr | ₹2.74 Cr | ₹2.24 Cr | ₹1.51 Cr |
Other Administration | ₹1.02 Cr | ₹0.85 Cr | ₹0.60 Cr | ₹0.53 Cr | ₹0.75 Cr |
Selling and Distribution Expenses | ₹7.21 Cr | ₹5.53 Cr | ₹3.98 Cr | ₹4.10 Cr | ₹2.83 Cr |
Advertisement & Sales Promotion | ₹2.08 Cr | ₹1.53 Cr | ₹1.09 Cr | ₹0.87 Cr | ₹0.61 Cr |
Sales Commissions & Incentives | ₹0.35 Cr | ₹0.26 Cr | ₹0.06 Cr | ₹0.11 Cr | ₹0.28 Cr |
Freight and Forwarding | ₹4.78 Cr | ₹3.74 Cr | ₹2.83 Cr | ₹3.12 Cr | ₹1.94 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.16 Cr | ₹1.09 Cr | ₹1.36 Cr | ₹3.02 Cr | ₹0.79 Cr |
Bad debts /advances written off | ₹0.21 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.44 Cr | ₹0.07 Cr |
Provision for doubtful debts | ₹0.15 Cr | ₹0.23 Cr | - | ₹0.02 Cr | ₹0.43 Cr |
Losson disposal of fixed assets(net) | - | ₹0.25 Cr | - | ₹0.44 Cr | - |
Losson foreign exchange fluctuations | - | - | ₹0.95 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.80 Cr | ₹0.52 Cr | ₹0.29 Cr | ₹2.11 Cr | ₹0.30 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹197 Cr | ₹163 Cr | ₹138 Cr | ₹125 Cr | ₹93 Cr |
Operating Profit (Excl OI) | ₹41 Cr | ₹39 Cr | ₹28 Cr | ₹20 Cr | ₹12 Cr |
Other Income | ₹4.37 Cr | ₹1.83 Cr | ₹1.62 Cr | ₹2.69 Cr | ₹1.49 Cr |
Interest Received | ₹2.53 Cr | ₹0.60 Cr | ₹0.50 Cr | ₹0.11 Cr | ₹0.14 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.00 Cr | - | ₹0.03 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.37 Cr | ₹0.27 Cr | - | ₹1.34 Cr | ₹0.10 Cr |
Others | ₹1.47 Cr | ₹0.96 Cr | ₹1.09 Cr | ₹1.24 Cr | ₹1.25 Cr |
Operating Profit | ₹46 Cr | ₹41 Cr | ₹29 Cr | ₹23 Cr | ₹14 Cr |
Interest | ₹4.30 Cr | ₹6.61 Cr | ₹5.54 Cr | ₹5.21 Cr | ₹6.01 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.85 Cr | ₹2.17 Cr | ₹2.71 Cr | ₹2.92 Cr | ₹3.88 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.48 Cr | ₹0.78 Cr | ₹0.49 Cr | ₹0.44 Cr | ₹0.57 Cr |
Other Interest | ₹2.98 Cr | ₹3.66 Cr | ₹2.34 Cr | ₹1.86 Cr | ₹1.56 Cr |
PBDT | ₹41 Cr | ₹34 Cr | ₹24 Cr | ₹17 Cr | ₹7.98 Cr |
Depreciation | ₹7.97 Cr | ₹6.86 Cr | ₹6.08 Cr | ₹6.26 Cr | ₹5.85 Cr |
Profit Before Taxation & Exceptional Items | ₹33 Cr | ₹28 Cr | ₹18 Cr | ₹11 Cr | ₹2.13 Cr |
Exceptional Income / Expenses | ₹-0.26 Cr | ₹-2.31 Cr | ₹9.76 Cr | - | - |
Profit Before Tax | ₹33 Cr | ₹25 Cr | ₹27 Cr | ₹11 Cr | ₹2.13 Cr |
Provision for Tax | ₹6.31 Cr | ₹3.29 Cr | ₹3.25 Cr | ₹4.60 Cr | ₹-0.22 Cr |
Current Income Tax | ₹6.20 Cr | ₹5.41 Cr | ₹3.00 Cr | ₹3.25 Cr | - |
Deferred Tax | ₹-0.37 Cr | ₹-2.84 Cr | ₹-0.62 Cr | ₹0.15 Cr | ₹-0.22 Cr |
Other taxes | ₹0.48 Cr | ₹0.72 Cr | ₹0.86 Cr | ₹1.20 Cr | - |
Profit After Tax | ₹27 Cr | ₹22 Cr | ₹24 Cr | ₹6.63 Cr | ₹2.36 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.03 Cr | ₹0.34 Cr | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹27 Cr | ₹22 Cr | ₹24 Cr | ₹6.63 Cr | ₹2.36 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹63 Cr | ₹42 Cr | ₹18 Cr | ₹12 Cr | ₹9.35 Cr |
Appropriations | ₹90 Cr | ₹65 Cr | ₹43 Cr | ₹18 Cr | ₹12 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹10 Cr | ₹1.83 Cr | ₹0.10 Cr | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹21.14 | ₹22.09 | ₹95.93 | ₹26.23 | ₹9.32 |
Adjusted EPS | ₹21.14 | ₹22.09 | ₹23.98 | ₹6.56 | ₹2.33 |
Compare Income Statement of peers of GALA PRECISION ENGINEERING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GALA PRECISION ENGINEERING | ₹1,108.1 Cr | -3.4% | 2.1% | NA | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹87,225.7 Cr | -2.7% | 1.4% | -20.9% | Stock Analytics | |
THERMAX | ₹46,321.4 Cr | 13% | 10% | -23.9% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹23,227.9 Cr | -0.4% | -7.3% | -15.5% | Stock Analytics | |
TRIVENI TURBINE | ₹21,221.5 Cr | 2.9% | 9.7% | 1.5% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹16,881.5 Cr | -0.9% | 18% | 1.1% | Stock Analytics |
GALA PRECISION ENGINEERING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GALA PRECISION ENGINEERING | -3.4% |
2.1% |
|
SENSEX | -0.9% |
0.4% |
1.4% |
You may also like the below Video Courses