GABRIEL INDIA
|
GABRIEL INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2002 | |
---|---|---|
INCOME : | ||
Gross Sales | ₹3,055 Cr | ₹306 Cr |
Sales | ₹3,055 Cr | ₹306 Cr |
Job Work/ Contract Receipts | - | - |
Processing Charges / Service Income | - | - |
Revenue from property development | - | - |
Other Operational Income | - | - |
Less: Excise Duty | ₹415 Cr | ₹41 Cr |
Net Sales | ₹2,641 Cr | ₹264 Cr |
EXPENDITURE : | ||
Increase/Decrease in Stock | ₹15 Cr | ₹1.52 Cr |
Raw Material Consumed | ₹1,572 Cr | ₹157 Cr |
Opening Raw Materials | ₹90 Cr | ₹8.99 Cr |
Purchases Raw Materials | ₹1,578 Cr | ₹158 Cr |
Closing Raw Materials | ₹98 Cr | ₹9.76 Cr |
Other Direct Purchases / Brought in cost | ₹1.07 Cr | ₹0.11 Cr |
Other raw material cost | - | - |
Power & Fuel Cost | ₹86 Cr | ₹8.59 Cr |
Electricity & Power | ₹86 Cr | ₹8.59 Cr |
Oil, Fuel & Natural gas | - | - |
Coals etc | - | - |
Other power & fuel | - | - |
Employee Cost | ₹199 Cr | ₹20 Cr |
Salaries, Wages & Bonus | ₹160 Cr | ₹16 Cr |
Contributions to EPF & Pension Funds | ₹16 Cr | ₹1.58 Cr |
Workmen and Staff Welfare Expenses | ₹24 Cr | ₹2.39 Cr |
Other Employees Cost | - | - |
Other Manufacturing Expenses | ₹181 Cr | ₹18 Cr |
Sub-contracted / Out sourced services | - | - |
Processing Charges | - | - |
Repairs and Maintenance | ₹60 Cr | ₹5.96 Cr |
Packing Material Consumed | - | - |
Other Mfg Exp | ₹121 Cr | ₹12 Cr |
General and Administration Expenses | ₹146 Cr | ₹15 Cr |
Rent , Rates & Taxes | ₹27 Cr | ₹2.71 Cr |
Insurance | ₹13 Cr | ₹1.29 Cr |
Printing and stationery | ₹5.93 Cr | ₹0.59 Cr |
Professional and legal fees | ₹43 Cr | ₹4.28 Cr |
Traveling and conveyance | ₹36 Cr | ₹3.62 Cr |
Other Administration | ₹21 Cr | ₹2.09 Cr |
Selling and Distribution Expenses | ₹89 Cr | ₹8.87 Cr |
Advertisement & Sales Promotion | ₹22 Cr | ₹2.17 Cr |
Sales Commissions & Incentives | - | - |
Freight and Forwarding | - | - |
Handling and Clearing Charges | - | - |
Other Selling Expenses | ₹67 Cr | ₹6.71 Cr |
Miscellaneous Expenses | ₹46 Cr | ₹4.57 Cr |
Bad debts /advances written off | - | - |
Provision for doubtful debts | ₹8.47 Cr | ₹0.85 Cr |
Losson disposal of fixed assets(net) | - | - |
Losson foreign exchange fluctuations | ₹0.50 Cr | ₹0.05 Cr |
Losson sale of non-trade current investments | - | - |
Other Miscellaneous Expenses | ₹37 Cr | ₹3.67 Cr |
Less: Expenses Capitalised | ₹3.29 Cr | ₹0.33 Cr |
Total Expenditure | ₹2,330 Cr | ₹233 Cr |
Operating Profit (Excl OI) | ₹311 Cr | ₹31 Cr |
Other Income | ₹197 Cr | ₹20 Cr |
Interest Received | ₹2.68 Cr | ₹0.27 Cr |
Dividend Received | ₹0.98 Cr | ₹0.10 Cr |
Profit on sale of Fixed Assets | ₹141 Cr | ₹14 Cr |
Profits on sale of Investments | - | - |
Provision Written Back | - | - |
Foreign Exchange Gains | - | - |
Others | ₹52 Cr | ₹5.23 Cr |
Operating Profit | ₹508 Cr | ₹51 Cr |
Interest | ₹179 Cr | ₹18 Cr |
InterestonDebenture / Bonds | ₹61 Cr | ₹6.09 Cr |
Interest on Term Loan | ₹43 Cr | ₹4.34 Cr |
Intereston Fixed deposits | ₹32 Cr | ₹3.16 Cr |
Bank Charges etc | ₹4.27 Cr | ₹0.43 Cr |
Other Interest | ₹39 Cr | ₹3.87 Cr |
PBDT | ₹329 Cr | ₹33 Cr |
Depreciation | ₹131 Cr | ₹13 Cr |
Profit Before Taxation & Exceptional Items | ₹198 Cr | ₹20 Cr |
Exceptional Income / Expenses | - | - |
Profit Before Tax | ₹198 Cr | ₹20 Cr |
Provision for Tax | ₹52 Cr | ₹5.16 Cr |
Current Income Tax | - | - |
Deferred Tax | ₹46 Cr | ₹4.58 Cr |
Other taxes | ₹5.75 Cr | ₹0.58 Cr |
Profit After Tax | ₹147 Cr | ₹15 Cr |
Extra items | - | - |
Minority Interest | - | - |
Share of Associate | - | - |
Other Consolidated Items | - | - |
Consolidated Net Profit | ₹147 Cr | ₹15 Cr |
Adjustments to PAT | ₹139 Cr | ₹14 Cr |
Profit Balance B/F | ₹-177 Cr | ₹-18 Cr |
Appropriations | ₹108 Cr | ₹11 Cr |
General Reserves | ₹4.00 Cr | ₹0.40 Cr |
Proposed Equity Dividend | ₹21 Cr | ₹2.14 Cr |
Corporate dividend tax | - | - |
Other Appropriation | ₹-0.12 Cr | ₹-0.01 Cr |
Equity Dividend % | ₹30.00 | ₹30.00 |
Earnings Per Share | ₹20.58 | ₹20.58 |
Adjusted EPS | ₹1.03 | ₹1.03 |
Compare Income Statement of peers of GABRIEL INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GABRIEL INDIA | ₹8,828.5 Cr | 10.9% | 18.6% | 56.8% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹102,237.0 Cr | 7.4% | 26.9% | 10% | Stock Analytics | |
BOSCH | ₹91,362.7 Cr | 3.6% | 16.7% | 1.4% | Stock Analytics | |
UNO MINDA | ₹55,019.2 Cr | 6% | 19.3% | 27.1% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹32,341.8 Cr | 3.5% | 27.9% | -18.5% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹29,434.4 Cr | 11.9% | 14.8% | 8.6% | Stock Analytics |
GABRIEL INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GABRIEL INDIA | 10.9% |
18.6% |
56.8% |
SENSEX | 2% |
9.4% |
11.6% |
You may also like the below Video Courses