Home > Income Statement > GABRIEL INDIA

GABRIEL INDIA
Income Statement

COMMUNITY POLL
for GABRIEL INDIA
Please provide your vote to see the results

GABRIEL INDIA Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,332 Cr₹1,695 Cr₹1,870 Cr₹2,076 Cr₹1,880 Cr
     Sales ₹2,310 Cr₹1,679 Cr₹1,854 Cr₹2,052 Cr₹1,861 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4.05 Cr₹1.38 Cr₹5.05 Cr₹2.91 Cr₹3.72 Cr
     Revenue from property development -----
     Other Operational Income ₹17 Cr₹14 Cr₹11 Cr₹21 Cr₹15 Cr
Less: Excise Duty ----₹47 Cr
Net Sales ₹2,332 Cr₹1,695 Cr₹1,870 Cr₹2,076 Cr₹1,833 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.83 Cr₹-6.02 Cr₹-3.76 Cr₹-3.86 Cr₹-7.37 Cr
Raw Material Consumed ₹1,794 Cr₹1,271 Cr₹1,373 Cr₹1,511 Cr₹1,318 Cr
     Opening Raw Materials ₹103 Cr₹77 Cr₹86 Cr₹73 Cr₹62 Cr
     Purchases Raw Materials ₹1,769 Cr₹1,267 Cr₹1,341 Cr₹1,504 Cr₹1,313 Cr
     Closing Raw Materials ₹109 Cr₹103 Cr₹77 Cr₹86 Cr₹73 Cr
     Other Direct Purchases / Brought in cost ₹31 Cr₹30 Cr₹24 Cr₹20 Cr₹17 Cr
     Other raw material cost -----
Power & Fuel Cost ₹31 Cr₹25 Cr₹26 Cr₹29 Cr₹27 Cr
     Electricity & Power ₹31 Cr₹25 Cr₹26 Cr₹29 Cr₹27 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹160 Cr₹147 Cr₹155 Cr₹154 Cr₹138 Cr
     Salaries, Wages & Bonus ₹131 Cr₹122 Cr₹128 Cr₹124 Cr₹111 Cr
     Contributions to EPF & Pension Funds ₹8.30 Cr₹9.11 Cr₹8.44 Cr₹8.41 Cr₹6.88 Cr
     Workmen and Staff Welfare Expenses ₹18 Cr₹14 Cr₹17 Cr₹20 Cr₹18 Cr
     Other Employees Cost ₹2.17 Cr₹2.81 Cr₹2.05 Cr₹1.63 Cr₹1.35 Cr
Other Manufacturing Expenses ₹82 Cr₹62 Cr₹76 Cr₹83 Cr₹84 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹32 Cr₹23 Cr₹26 Cr₹29 Cr₹25 Cr
     Repairs and Maintenance ₹27 Cr₹20 Cr₹24 Cr₹26 Cr₹27 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹23 Cr₹19 Cr₹25 Cr₹28 Cr₹32 Cr
General and Administration Expenses ₹66 Cr₹47 Cr₹59 Cr₹72 Cr₹55 Cr
     Rent , Rates & Taxes ₹4.58 Cr₹4.20 Cr₹5.96 Cr₹5.77 Cr₹3.72 Cr
     Insurance ₹2.10 Cr₹1.89 Cr₹1.35 Cr₹1.24 Cr₹1.51 Cr
     Printing and stationery ₹0.75 Cr₹0.68 Cr₹1.10 Cr₹1.21 Cr₹1.17 Cr
     Professional and legal fees ₹52 Cr₹36 Cr₹40 Cr₹49 Cr₹34 Cr
     Traveling and conveyance ₹3.03 Cr₹0.75 Cr₹6.77 Cr₹9.98 Cr₹8.99 Cr
     Other Administration ₹6.17 Cr₹4.18 Cr₹11 Cr₹15 Cr₹14 Cr
Selling and Distribution Expenses ₹45 Cr₹32 Cr₹37 Cr₹45 Cr₹42 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.85 Cr₹1.63 Cr₹2.46 Cr₹4.67 Cr₹4.83 Cr
Miscellaneous Expenses ₹16 Cr₹13 Cr₹8.89 Cr₹8.71 Cr₹6.54 Cr
     Bad debts /advances written off ₹1.52 Cr₹2.67 Cr₹0.00 Cr-₹0.11 Cr
     Provision for doubtful debts --₹0.54 Cr--
     Losson disposal of fixed assets(net) ₹0.04 Cr--₹0.16 Cr₹0.04 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹15 Cr₹10 Cr₹8.35 Cr₹8.55 Cr₹6.38 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,186 Cr₹1,592 Cr₹1,732 Cr₹1,899 Cr₹1,662 Cr
Operating Profit (Excl OI) ₹146 Cr₹103 Cr₹138 Cr₹178 Cr₹171 Cr
Other Income ₹26 Cr₹24 Cr₹9.70 Cr₹9.24 Cr₹7.08 Cr
     Interest Received ₹7.96 Cr₹11 Cr₹4.37 Cr₹3.46 Cr₹3.23 Cr
     Dividend Received -₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets -₹0.41 Cr₹0.67 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.87 Cr₹0.07 Cr₹0.44 Cr₹0.65 Cr₹0.39 Cr
     Foreign Exchange Gains ₹5.74 Cr₹5.10 Cr---
     Others ₹12 Cr₹7.28 Cr₹4.21 Cr₹5.13 Cr₹3.46 Cr
Operating Profit ₹172 Cr₹127 Cr₹147 Cr₹187 Cr₹178 Cr
Interest ₹4.27 Cr₹6.55 Cr₹3.58 Cr₹2.93 Cr₹2.89 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.44 Cr₹1.07 Cr₹2.58 Cr₹1.62 Cr₹1.78 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -₹4.66 Cr₹0.15 Cr₹0.40 Cr₹0.39 Cr
     Other Interest ₹2.84 Cr₹0.82 Cr₹0.86 Cr₹0.91 Cr₹0.72 Cr
PBDT ₹168 Cr₹120 Cr₹144 Cr₹184 Cr₹175 Cr
Depreciation ₹41 Cr₹42 Cr₹44 Cr₹41 Cr₹38 Cr
Profit Before Taxation & Exceptional Items ₹126 Cr₹78 Cr₹100 Cr₹143 Cr₹137 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹126 Cr₹78 Cr₹100 Cr₹143 Cr₹137 Cr
Provision for Tax ₹37 Cr₹18 Cr₹16 Cr₹48 Cr₹43 Cr
     Current Income Tax ₹33 Cr₹15 Cr₹27 Cr₹45 Cr₹41 Cr
     Deferred Tax ₹4.29 Cr₹2.74 Cr₹-12 Cr₹1.79 Cr₹3.66 Cr
     Other taxes --₹-0.16 Cr₹1.28 Cr₹-1.78 Cr
Profit After Tax ₹90 Cr₹60 Cr₹85 Cr₹95 Cr₹94 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹90 Cr₹60 Cr₹85 Cr₹95 Cr₹94 Cr
Adjustments to PAT -----
Profit Balance B/F ₹616 Cr₹574 Cr₹514 Cr₹444 Cr₹373 Cr
Appropriations ₹706 Cr₹634 Cr₹598 Cr₹539 Cr₹467 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹1.33 Cr₹1.62 Cr-
     Other Appropriation ₹11 Cr₹12 Cr₹16 Cr₹16 Cr₹16 Cr
Equity Dividend % ₹155.00₹90.00₹130.00₹150.00₹140.00
Earnings Per Share ₹6.23₹4.20₹5.90₹6.61₹6.56
Adjusted EPS ₹6.23₹4.20₹5.90₹6.61₹6.56

Compare Income Statement of peers of GABRIEL INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GABRIEL INDIA ₹5,021.0 Cr 3.4% -6.7% 148.8% Stock Analytics
BOSCH ₹88,450.7 Cr 2.9% 8.5% 63.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹84,197.0 Cr 5.4% 1.4% 77.3% Stock Analytics
UNO MINDA ₹42,236.1 Cr 6.5% 2.9% 43.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,705.4 Cr 7.1% 7.8% 69.2% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹25,328.1 Cr -5% 4.8% 52.3% Stock Analytics


GABRIEL INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GABRIEL INDIA

3.4%

-6.7%

148.8%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses