FSN ECOMMERCE VENTURES
|
FSN ECOMMERCE VENTURES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹6,386 Cr | ₹51,438 Cr | ₹3,774 Cr | ₹2,441 Cr | ₹17,675 Cr |
| Sales | ₹5,478 Cr | ₹43,860 Cr | ₹3,219 Cr | ₹2,181 Cr | ₹15,838 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹906 Cr | ₹7,564 Cr | ₹552 Cr | ₹259 Cr | ₹1,835 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.59 Cr | ₹14 Cr | ₹3.01 Cr | ₹0.95 Cr | ₹2.08 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹6,386 Cr | ₹51,438 Cr | ₹3,774 Cr | ₹2,441 Cr | ₹17,675 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-200 Cr | ₹-1,417 Cr | ₹-362 Cr | ₹-41 Cr | ₹-1,866 Cr |
| Raw Material Consumed | ₹3,847 Cr | ₹30,074 Cr | ₹2,492 Cr | ₹1,534 Cr | ₹11,961 Cr |
| Opening Raw Materials | ₹16 Cr | ₹318 Cr | ₹2.62 Cr | ₹11 Cr | ₹2.77 Cr |
| Purchases Raw Materials | ₹53 Cr | ₹1,395 Cr | ₹113 Cr | ₹48 Cr | ₹276 Cr |
| Closing Raw Materials | ₹4.61 Cr | ₹118 Cr | ₹32 Cr | ₹20 Cr | ₹106 Cr |
| Other Direct Purchases / Brought in cost | ₹3,782 Cr | ₹28,480 Cr | ₹2,408 Cr | ₹1,496 Cr | ₹11,787 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹21 Cr | ₹150 Cr | ₹6.64 Cr | ₹4.40 Cr | ₹46 Cr |
| Electricity & Power | ₹21 Cr | ₹150 Cr | ₹6.64 Cr | ₹4.40 Cr | ₹46 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹565 Cr | ₹4,917 Cr | ₹326 Cr | ₹233 Cr | ₹1,956 Cr |
| Salaries, Wages & Bonus | ₹529 Cr | ₹4,601 Cr | ₹297 Cr | ₹208 Cr | ₹1,822 Cr |
| Contributions to EPF & Pension Funds | ₹9.76 Cr | ₹83 Cr | ₹6.35 Cr | ₹4.36 Cr | ₹36 Cr |
| Workmen and Staff Welfare Expenses | ₹7.29 Cr | ₹68 Cr | ₹5.02 Cr | ₹1.74 Cr | ₹28 Cr |
| Other Employees Cost | ₹19 Cr | ₹166 Cr | ₹18 Cr | ₹19 Cr | ₹69 Cr |
| Operating Expenses | ₹271 Cr | ₹2,559 Cr | ₹183 Cr | ₹103 Cr | ₹346 Cr |
| Sub-contracted / Out sourced services | ₹108 Cr | ₹1,003 Cr | ₹81 Cr | ₹51 Cr | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | ₹75 Cr | ₹960 Cr | ₹87 Cr | ₹44 Cr | ₹346 Cr |
| Other Mfg Exp | ₹88 Cr | ₹596 Cr | ₹15 Cr | ₹8.38 Cr | - |
| General and Administration Expenses | ₹314 Cr | ₹2,732 Cr | ₹169 Cr | ₹105 Cr | ₹918 Cr |
| Rent , Rates & Taxes | ₹45 Cr | ₹329 Cr | ₹22 Cr | ₹16 Cr | ₹123 Cr |
| Insurance | ₹6.24 Cr | ₹54 Cr | ₹3.58 Cr | ₹3.41 Cr | ₹11 Cr |
| Printing and stationery | ₹129 Cr | ₹1,048 Cr | ₹66 Cr | ₹43 Cr | ₹362 Cr |
| Professional and legal fees | ₹44 Cr | ₹382 Cr | ₹15 Cr | ₹8.32 Cr | ₹118 Cr |
| Traveling and conveyance | ₹19 Cr | ₹235 Cr | ₹11 Cr | ₹3.35 Cr | ₹68 Cr |
| Other Administration | ₹70 Cr | ₹683 Cr | ₹52 Cr | ₹31 Cr | ₹238 Cr |
| Selling and Distribution Expenses | ₹1,196 Cr | ₹9,723 Cr | ₹792 Cr | ₹334 Cr | ₹3,408 Cr |
| Advertisement & Sales Promotion | ₹739 Cr | ₹5,906 Cr | ₹482 Cr | ₹169 Cr | ₹2,020 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹389 Cr | ₹3,318 Cr | ₹286 Cr | ₹158 Cr | ₹1,314 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹69 Cr | ₹499 Cr | ₹25 Cr | ₹7.14 Cr | ₹74 Cr |
| Miscellaneous Expenses | ₹25 Cr | ₹130 Cr | ₹5.04 Cr | ₹10 Cr | ₹50 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹11 Cr | ₹45 Cr | - | ₹6.67 Cr | ₹0.35 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | ₹0.02 Cr | ₹4.09 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹14 Cr | ₹85 Cr | ₹5.04 Cr | ₹3.74 Cr | ₹45 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹6,039 Cr | ₹48,867 Cr | ₹3,612 Cr | ₹2,283 Cr | ₹16,818 Cr |
| Operating Profit (Excl OI) | ₹347 Cr | ₹2,571 Cr | ₹162 Cr | ₹158 Cr | ₹857 Cr |
| Other Income | ₹30 Cr | ₹302 Cr | ₹29 Cr | ₹12 Cr | ₹105 Cr |
| Interest Received | ₹20 Cr | ₹229 Cr | ₹21 Cr | ₹10 Cr | ₹19 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.83 Cr | ₹2.19 Cr | ₹4.27 Cr | - | ₹1.43 Cr |
| Foreign Exchange Gains | ₹3.52 Cr | ₹31 Cr | ₹1.62 Cr | ₹1.11 Cr | ₹2.31 Cr |
| Others | ₹4.83 Cr | ₹40 Cr | ₹2.07 Cr | ₹0.36 Cr | ₹83 Cr |
| Operating Profit | ₹377 Cr | ₹2,873 Cr | ₹191 Cr | ₹170 Cr | ₹963 Cr |
| Interest | ₹84 Cr | ₹756 Cr | ₹47 Cr | ₹32 Cr | ₹462 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹49 Cr | ₹361 Cr | ₹24 Cr | ₹16 Cr | ₹293 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.13 Cr | ₹36 Cr | ₹2.79 Cr | ₹3.08 Cr | ₹29 Cr |
| Other Interest | ₹31 Cr | ₹359 Cr | ₹21 Cr | ₹13 Cr | ₹140 Cr |
| PBDT | ₹293 Cr | ₹2,117 Cr | ₹144 Cr | ₹138 Cr | ₹500 Cr |
| Depreciation | ₹224 Cr | ₹1,733 Cr | ₹96 Cr | ₹72 Cr | ₹646 Cr |
| Profit Before Taxation & Exceptional Items | ₹69 Cr | ₹384 Cr | ₹47 Cr | ₹66 Cr | ₹-145 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹69 Cr | ₹384 Cr | ₹47 Cr | ₹66 Cr | ₹-145 Cr |
| Provision for Tax | ₹25 Cr | ₹136 Cr | ₹6.02 Cr | ₹4.48 Cr | ₹85 Cr |
| Current Income Tax | ₹107 Cr | ₹861 Cr | ₹42 Cr | ₹40 Cr | ₹61 Cr |
| Deferred Tax | ₹-81 Cr | ₹-725 Cr | ₹-39 Cr | ₹-34 Cr | ₹24 Cr |
| Other taxes | - | - | ₹2.35 Cr | ₹-1.52 Cr | - |
| Profit After Tax | ₹44 Cr | ₹248 Cr | ₹41 Cr | ₹62 Cr | ₹-230 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-7.48 Cr | ₹-17 Cr | ₹-0.21 Cr | ₹-0.10 Cr | ₹-2.69 Cr |
| Share of Associate | ₹-3.97 Cr | ₹-39 Cr | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹32 Cr | ₹193 Cr | ₹41 Cr | ₹62 Cr | ₹-233 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-39 Cr | ₹-582 Cr | ₹-99 Cr | ₹-161 Cr | ₹-1,377 Cr |
| Appropriations | ₹-6.63 Cr | ₹-389 Cr | ₹-58 Cr | ₹-99 Cr | ₹-1,609 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.48 Cr | - | - | ₹-0.13 Cr | ₹-0.10 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.11 | ₹0.07 | ₹0.87 | ₹40.88 | ₹-15.99 |
| Adjusted EPS | ₹0.11 | ₹0.07 | ₹0.14 | ₹0.23 | ₹-0.09 |
Compare Income Statement of peers of FSN ECOMMERCE VENTURES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FSN ECOMMERCE VENTURES | ₹73,904.6 Cr | -2.5% | 3.2% | 52.2% | Stock Analytics | |
| ZOMATO | ₹287,436.0 Cr | -1.6% | -7.6% | 7.5% | Stock Analytics | |
| SWIGGY | ₹100,469.0 Cr | 4.1% | 0.1% | -15.3% | Stock Analytics | |
| BRAINBEES SOLUTIONS | ₹15,729.8 Cr | -1.6% | -13.5% | -50.4% | Stock Analytics | |
| INDIAMART INTERMESH | ₹13,985.9 Cr | 0.2% | -5.7% | -0.5% | Stock Analytics | |
FSN ECOMMERCE VENTURES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FSN ECOMMERCE VENTURES | -2.5% |
3.2% |
52.2% |
| SENSEX | -0.6% |
1.4% |
7.7% |
You may also like the below Video Courses