FSN ECOMMERCE VENTURES
|
FSN ECOMMERCE VENTURES Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹6,386 Cr | ₹51,438 Cr | ₹3,774 Cr | ₹2,441 Cr | ₹17,675 Cr |
Sales | ₹5,478 Cr | ₹43,860 Cr | ₹3,219 Cr | ₹2,181 Cr | ₹15,838 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹906 Cr | ₹7,564 Cr | ₹552 Cr | ₹259 Cr | ₹1,835 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.59 Cr | ₹14 Cr | ₹3.01 Cr | ₹0.95 Cr | ₹2.08 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹6,386 Cr | ₹51,438 Cr | ₹3,774 Cr | ₹2,441 Cr | ₹17,675 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-200 Cr | ₹-1,417 Cr | ₹-362 Cr | ₹-41 Cr | ₹-1,866 Cr |
Raw Material Consumed | ₹3,847 Cr | ₹30,074 Cr | ₹2,492 Cr | ₹1,534 Cr | ₹11,961 Cr |
Opening Raw Materials | ₹16 Cr | ₹318 Cr | ₹2.62 Cr | ₹11 Cr | ₹2.77 Cr |
Purchases Raw Materials | ₹53 Cr | ₹1,395 Cr | ₹113 Cr | ₹48 Cr | ₹276 Cr |
Closing Raw Materials | ₹4.61 Cr | ₹118 Cr | ₹32 Cr | ₹20 Cr | ₹106 Cr |
Other Direct Purchases / Brought in cost | ₹3,782 Cr | ₹28,480 Cr | ₹2,408 Cr | ₹1,496 Cr | ₹11,787 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹21 Cr | ₹150 Cr | ₹6.64 Cr | ₹4.40 Cr | ₹46 Cr |
Electricity & Power | ₹21 Cr | ₹150 Cr | ₹6.64 Cr | ₹4.40 Cr | ₹46 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹565 Cr | ₹4,917 Cr | ₹326 Cr | ₹233 Cr | ₹1,956 Cr |
Salaries, Wages & Bonus | ₹529 Cr | ₹4,601 Cr | ₹297 Cr | ₹208 Cr | ₹1,822 Cr |
Contributions to EPF & Pension Funds | ₹9.76 Cr | ₹83 Cr | ₹6.35 Cr | ₹4.36 Cr | ₹36 Cr |
Workmen and Staff Welfare Expenses | ₹7.29 Cr | ₹68 Cr | ₹5.02 Cr | ₹1.74 Cr | ₹28 Cr |
Other Employees Cost | ₹19 Cr | ₹166 Cr | ₹18 Cr | ₹19 Cr | ₹69 Cr |
Operating Expenses | ₹271 Cr | ₹2,559 Cr | ₹183 Cr | ₹103 Cr | ₹346 Cr |
Sub-contracted / Out sourced services | ₹108 Cr | ₹1,003 Cr | ₹81 Cr | ₹51 Cr | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | ₹75 Cr | ₹960 Cr | ₹87 Cr | ₹44 Cr | ₹346 Cr |
Other Mfg Exp | ₹88 Cr | ₹596 Cr | ₹15 Cr | ₹8.38 Cr | - |
General and Administration Expenses | ₹314 Cr | ₹2,732 Cr | ₹169 Cr | ₹105 Cr | ₹918 Cr |
Rent , Rates & Taxes | ₹45 Cr | ₹329 Cr | ₹22 Cr | ₹16 Cr | ₹123 Cr |
Insurance | ₹6.24 Cr | ₹54 Cr | ₹3.58 Cr | ₹3.41 Cr | ₹11 Cr |
Printing and stationery | ₹129 Cr | ₹1,048 Cr | ₹66 Cr | ₹43 Cr | ₹362 Cr |
Professional and legal fees | ₹44 Cr | ₹382 Cr | ₹15 Cr | ₹8.32 Cr | ₹118 Cr |
Traveling and conveyance | ₹19 Cr | ₹235 Cr | ₹11 Cr | ₹3.35 Cr | ₹68 Cr |
Other Administration | ₹70 Cr | ₹683 Cr | ₹52 Cr | ₹31 Cr | ₹238 Cr |
Selling and Distribution Expenses | ₹1,196 Cr | ₹9,723 Cr | ₹792 Cr | ₹334 Cr | ₹3,408 Cr |
Advertisement & Sales Promotion | ₹739 Cr | ₹5,906 Cr | ₹482 Cr | ₹169 Cr | ₹2,020 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹389 Cr | ₹3,318 Cr | ₹286 Cr | ₹158 Cr | ₹1,314 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹69 Cr | ₹499 Cr | ₹25 Cr | ₹7.14 Cr | ₹74 Cr |
Miscellaneous Expenses | ₹25 Cr | ₹130 Cr | ₹5.04 Cr | ₹10 Cr | ₹50 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹11 Cr | ₹45 Cr | - | ₹6.67 Cr | ₹0.35 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | ₹0.02 Cr | ₹4.09 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹14 Cr | ₹85 Cr | ₹5.04 Cr | ₹3.74 Cr | ₹45 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹6,039 Cr | ₹48,867 Cr | ₹3,612 Cr | ₹2,283 Cr | ₹16,818 Cr |
Operating Profit (Excl OI) | ₹347 Cr | ₹2,571 Cr | ₹162 Cr | ₹158 Cr | ₹857 Cr |
Other Income | ₹30 Cr | ₹302 Cr | ₹29 Cr | ₹12 Cr | ₹105 Cr |
Interest Received | ₹20 Cr | ₹229 Cr | ₹21 Cr | ₹10 Cr | ₹19 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.83 Cr | ₹2.19 Cr | ₹4.27 Cr | - | ₹1.43 Cr |
Foreign Exchange Gains | ₹3.52 Cr | ₹31 Cr | ₹1.62 Cr | ₹1.11 Cr | ₹2.31 Cr |
Others | ₹4.83 Cr | ₹40 Cr | ₹2.07 Cr | ₹0.36 Cr | ₹83 Cr |
Operating Profit | ₹377 Cr | ₹2,873 Cr | ₹191 Cr | ₹170 Cr | ₹963 Cr |
Interest | ₹84 Cr | ₹756 Cr | ₹47 Cr | ₹32 Cr | ₹462 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹49 Cr | ₹361 Cr | ₹24 Cr | ₹16 Cr | ₹293 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.13 Cr | ₹36 Cr | ₹2.79 Cr | ₹3.08 Cr | ₹29 Cr |
Other Interest | ₹31 Cr | ₹359 Cr | ₹21 Cr | ₹13 Cr | ₹140 Cr |
PBDT | ₹293 Cr | ₹2,117 Cr | ₹144 Cr | ₹138 Cr | ₹500 Cr |
Depreciation | ₹224 Cr | ₹1,733 Cr | ₹96 Cr | ₹72 Cr | ₹646 Cr |
Profit Before Taxation & Exceptional Items | ₹69 Cr | ₹384 Cr | ₹47 Cr | ₹66 Cr | ₹-145 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹69 Cr | ₹384 Cr | ₹47 Cr | ₹66 Cr | ₹-145 Cr |
Provision for Tax | ₹25 Cr | ₹136 Cr | ₹6.02 Cr | ₹4.48 Cr | ₹85 Cr |
Current Income Tax | ₹107 Cr | ₹861 Cr | ₹42 Cr | ₹40 Cr | ₹61 Cr |
Deferred Tax | ₹-81 Cr | ₹-725 Cr | ₹-39 Cr | ₹-34 Cr | ₹24 Cr |
Other taxes | - | - | ₹2.35 Cr | ₹-1.52 Cr | - |
Profit After Tax | ₹44 Cr | ₹248 Cr | ₹41 Cr | ₹62 Cr | ₹-230 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-7.48 Cr | ₹-17 Cr | ₹-0.21 Cr | ₹-0.10 Cr | ₹-2.69 Cr |
Share of Associate | ₹-3.97 Cr | ₹-39 Cr | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹32 Cr | ₹193 Cr | ₹41 Cr | ₹62 Cr | ₹-233 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-39 Cr | ₹-582 Cr | ₹-99 Cr | ₹-161 Cr | ₹-1,377 Cr |
Appropriations | ₹-6.63 Cr | ₹-389 Cr | ₹-58 Cr | ₹-99 Cr | ₹-1,609 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.48 Cr | - | - | ₹-0.13 Cr | ₹-0.10 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.11 | ₹0.07 | ₹0.87 | ₹40.88 | ₹-15.99 |
Adjusted EPS | ₹0.11 | ₹0.07 | ₹0.14 | ₹0.23 | ₹-0.09 |
Compare Income Statement of peers of FSN ECOMMERCE VENTURES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
FSN ECOMMERCE VENTURES | ₹60,432.3 Cr | -1.2% | 4.8% | 6.5% | Stock Analytics | |
ZOMATO | ₹291,489.0 Cr | -0.5% | 16.8% | 16.3% | Stock Analytics | |
SWIGGY | ₹96,192.4 Cr | -3.9% | 2.4% | NA | Stock Analytics | |
BRAINBEES SOLUTIONS | ₹18,848.3 Cr | 4% | -2.9% | NA | Stock Analytics | |
INDIAMART INTERMESH | ₹14,926.7 Cr | -3.8% | -2.1% | -9.4% | Stock Analytics |
FSN ECOMMERCE VENTURES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
FSN ECOMMERCE VENTURES | -1.2% |
4.8% |
6.5% |
SENSEX | -0.8% |
-3.3% |
-1.4% |
You may also like the below Video Courses