FRESHTROP FRUITS
|
FRESHTROP FRUITS Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹258 Cr | ₹179 Cr | ₹153 Cr | ₹169 Cr | ₹172 Cr |
Sales | ₹252 Cr | ₹175 Cr | ₹150 Cr | ₹157 Cr | ₹161 Cr |
Job Work/ Contract Receipts | ₹2.61 Cr | ₹0.58 Cr | ₹0.01 Cr | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹3.54 Cr | ₹2.92 Cr | ₹3.47 Cr | ₹12 Cr | ₹11 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹246 Cr | ₹174 Cr | ₹147 Cr | ₹165 Cr | ₹171 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.13 Cr | ₹-19 Cr | ₹2.17 Cr | ₹-0.20 Cr | ₹-11 Cr |
Raw Material Consumed | ₹135 Cr | ₹99 Cr | ₹72 Cr | ₹93 Cr | ₹91 Cr |
Opening Raw Materials | ₹0.38 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹1.01 Cr | ₹1.23 Cr |
Purchases Raw Materials | ₹135 Cr | ₹99 Cr | ₹72 Cr | ₹92 Cr | ₹91 Cr |
Closing Raw Materials | ₹0.41 Cr | ₹0.38 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹1.01 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹5.38 Cr | ₹3.60 Cr | ₹2.56 Cr | ₹3.09 Cr | ₹3.33 Cr |
Electricity & Power | ₹5.38 Cr | ₹3.60 Cr | ₹2.56 Cr | ₹3.09 Cr | ₹3.33 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹17 Cr | ₹14 Cr | ₹14 Cr | ₹17 Cr | ₹18 Cr |
Salaries, Wages & Bonus | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr | ₹17 Cr |
Contributions to EPF & Pension Funds | ₹1.18 Cr | ₹0.59 Cr | ₹0.44 Cr | ₹0.76 Cr | ₹0.89 Cr |
Workmen and Staff Welfare Expenses | ₹0.24 Cr | ₹0.26 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹0.19 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹31 Cr | ₹26 Cr | ₹19 Cr | ₹20 Cr | ₹21 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹2.47 Cr | ₹2.22 Cr | ₹1.18 Cr | ₹1.11 Cr | ₹1.45 Cr |
Packing Material Consumed | ₹25 Cr | ₹19 Cr | ₹14 Cr | ₹15 Cr | ₹17 Cr |
Other Mfg Exp | ₹4.26 Cr | ₹4.04 Cr | ₹3.64 Cr | ₹3.72 Cr | ₹2.80 Cr |
General and Administration Expenses | ₹2.68 Cr | ₹1.92 Cr | ₹1.49 Cr | ₹2.75 Cr | ₹3.30 Cr |
Rent , Rates & Taxes | ₹0.38 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.22 Cr | ₹0.21 Cr |
Insurance | ₹0.32 Cr | ₹0.39 Cr | ₹0.38 Cr | ₹0.39 Cr | ₹0.16 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.54 Cr | ₹0.67 Cr | ₹0.45 Cr | ₹0.69 Cr | ₹1.10 Cr |
Traveling and conveyance | ₹1.10 Cr | ₹0.33 Cr | ₹0.17 Cr | ₹0.97 Cr | ₹1.36 Cr |
Other Administration | ₹0.33 Cr | ₹0.48 Cr | ₹0.44 Cr | ₹0.48 Cr | ₹0.47 Cr |
Selling and Distribution Expenses | ₹34 Cr | ₹31 Cr | ₹17 Cr | ₹15 Cr | ₹20 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹3.94 Cr | ₹5.92 Cr | ₹3.34 Cr | ₹4.02 Cr | ₹5.52 Cr |
Bad debts /advances written off | ₹0.00 Cr | ₹0.00 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.10 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.02 Cr | - | ₹0.07 Cr | ₹0.04 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.02 Cr |
Other Miscellaneous Expenses | ₹3.91 Cr | ₹5.92 Cr | ₹3.25 Cr | ₹3.99 Cr | ₹5.40 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹230 Cr | ₹163 Cr | ₹131 Cr | ₹154 Cr | ₹152 Cr |
Operating Profit (Excl OI) | ₹16 Cr | ₹11 Cr | ₹15 Cr | ₹11 Cr | ₹20 Cr |
Other Income | ₹1.08 Cr | ₹4.59 Cr | ₹3.89 Cr | ₹1.82 Cr | ₹4.65 Cr |
Interest Received | ₹0.05 Cr | ₹0.20 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.03 Cr |
Dividend Received | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.11 Cr | ₹0.54 Cr |
Profit on sale of Fixed Assets | ₹0.04 Cr | ₹0.01 Cr | - | - | ₹0.39 Cr |
Profits on sale of Investments | - | ₹0.22 Cr | ₹0.91 Cr | ₹0.13 Cr | ₹0.11 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | ₹3.90 Cr | ₹2.90 Cr | ₹0.32 Cr | ₹3.26 Cr |
Others | ₹1.00 Cr | ₹0.26 Cr | ₹0.05 Cr | ₹1.19 Cr | ₹0.32 Cr |
Operating Profit | ₹18 Cr | ₹16 Cr | ₹19 Cr | ₹13 Cr | ₹24 Cr |
Interest | ₹1.52 Cr | ₹0.85 Cr | ₹0.99 Cr | ₹1.20 Cr | ₹1.32 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.11 Cr | ₹0.61 Cr | ₹0.77 Cr | ₹1.02 Cr | ₹1.11 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.41 Cr | ₹0.24 Cr | ₹0.22 Cr | ₹0.18 Cr | ₹0.21 Cr |
Other Interest | ₹0.01 Cr | - | ₹0.00 Cr | - | - |
PBDT | ₹16 Cr | ₹15 Cr | ₹18 Cr | ₹11 Cr | ₹23 Cr |
Depreciation | ₹5.06 Cr | ₹4.84 Cr | ₹5.27 Cr | ₹5.38 Cr | ₹5.18 Cr |
Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹10 Cr | ₹13 Cr | ₹6.02 Cr | ₹18 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹11 Cr | ₹10 Cr | ₹13 Cr | ₹6.02 Cr | ₹18 Cr |
Provision for Tax | ₹2.51 Cr | ₹2.96 Cr | ₹3.52 Cr | ₹1.40 Cr | ₹4.15 Cr |
Current Income Tax | ₹3.20 Cr | ₹3.26 Cr | ₹3.30 Cr | ₹2.33 Cr | ₹4.04 Cr |
Deferred Tax | ₹-0.69 Cr | ₹-0.30 Cr | ₹0.23 Cr | ₹-0.74 Cr | ₹0.50 Cr |
Other taxes | - | - | - | ₹-0.19 Cr | ₹-0.38 Cr |
Profit After Tax | ₹8.46 Cr | ₹7.36 Cr | ₹9.49 Cr | ₹4.62 Cr | ₹14 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹8.46 Cr | ₹7.36 Cr | ₹9.49 Cr | ₹4.62 Cr | ₹14 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹70 Cr | ₹65 Cr | ₹58 Cr | ₹62 Cr | ₹48 Cr |
Appropriations | ₹79 Cr | ₹73 Cr | ₹68 Cr | ₹67 Cr | ₹62 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹9.44 Cr | ₹2.26 Cr | ₹2.21 Cr | ₹8.82 Cr | ₹-0.06 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹8.55 | ₹6.88 | ₹8.68 | ₹4.14 | ₹11.32 |
Adjusted EPS | ₹8.55 | ₹6.88 | ₹8.68 | ₹4.14 | ₹11.32 |
Compare Income Statement of peers of FRESHTROP FRUITS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
FRESHTROP FRUITS | ₹161.8 Cr | -3.9% | 1.1% | 56.7% | Stock Analytics | |
NESTLE INDIA | ₹239,477.0 Cr | 1% | -3.6% | 24% | Stock Analytics | |
VARUN BEVERAGES | ₹189,427.0 Cr | 1.9% | 3.9% | 98.9% | Stock Analytics | |
BRITANNIA INDUSTRIES | ₹115,558.0 Cr | 0.9% | -1.4% | 12.4% | Stock Analytics | |
MARICO | ₹66,995.6 Cr | 2.4% | 4% | 7.4% | Stock Analytics | |
JUBILANT FOODWORKS | ₹28,851.7 Cr | -0.4% | -3.5% | -2.5% | Stock Analytics |
FRESHTROP FRUITS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
FRESHTROP FRUITS | -3.9% |
1.1% |
56.7% |
SENSEX | 0.9% |
1.5% |
23.6% |
You may also like the below Video Courses