Home > Income Statement > FRESHTROP FRUITS

FRESHTROP FRUITS
Income Statement

COMMUNITY POLL
for FRESHTROP FRUITS
Please provide your vote to see the results

FRESHTROP FRUITS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹258 Cr₹179 Cr₹153 Cr₹169 Cr₹172 Cr
     Sales ₹252 Cr₹175 Cr₹150 Cr₹157 Cr₹161 Cr
     Job Work/ Contract Receipts ₹2.61 Cr₹0.58 Cr₹0.01 Cr--
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.54 Cr₹2.92 Cr₹3.47 Cr₹12 Cr₹11 Cr
Less: Excise Duty -----
Net Sales ₹246 Cr₹174 Cr₹147 Cr₹165 Cr₹171 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.13 Cr₹-19 Cr₹2.17 Cr₹-0.20 Cr₹-11 Cr
Raw Material Consumed ₹135 Cr₹99 Cr₹72 Cr₹93 Cr₹91 Cr
     Opening Raw Materials ₹0.38 Cr₹0.16 Cr₹0.12 Cr₹1.01 Cr₹1.23 Cr
     Purchases Raw Materials ₹135 Cr₹99 Cr₹72 Cr₹92 Cr₹91 Cr
     Closing Raw Materials ₹0.41 Cr₹0.38 Cr₹0.16 Cr₹0.12 Cr₹1.01 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹5.38 Cr₹3.60 Cr₹2.56 Cr₹3.09 Cr₹3.33 Cr
     Electricity & Power ₹5.38 Cr₹3.60 Cr₹2.56 Cr₹3.09 Cr₹3.33 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹17 Cr₹14 Cr₹14 Cr₹17 Cr₹18 Cr
     Salaries, Wages & Bonus ₹16 Cr₹13 Cr₹13 Cr₹16 Cr₹17 Cr
     Contributions to EPF & Pension Funds ₹1.18 Cr₹0.59 Cr₹0.44 Cr₹0.76 Cr₹0.89 Cr
     Workmen and Staff Welfare Expenses ₹0.24 Cr₹0.26 Cr₹0.18 Cr₹0.19 Cr₹0.19 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹31 Cr₹26 Cr₹19 Cr₹20 Cr₹21 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.47 Cr₹2.22 Cr₹1.18 Cr₹1.11 Cr₹1.45 Cr
     Packing Material Consumed ₹25 Cr₹19 Cr₹14 Cr₹15 Cr₹17 Cr
     Other Mfg Exp ₹4.26 Cr₹4.04 Cr₹3.64 Cr₹3.72 Cr₹2.80 Cr
General and Administration Expenses ₹2.68 Cr₹1.92 Cr₹1.49 Cr₹2.75 Cr₹3.30 Cr
     Rent , Rates & Taxes ₹0.38 Cr₹0.05 Cr₹0.05 Cr₹0.22 Cr₹0.21 Cr
     Insurance ₹0.32 Cr₹0.39 Cr₹0.38 Cr₹0.39 Cr₹0.16 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.54 Cr₹0.67 Cr₹0.45 Cr₹0.69 Cr₹1.10 Cr
     Traveling and conveyance ₹1.10 Cr₹0.33 Cr₹0.17 Cr₹0.97 Cr₹1.36 Cr
     Other Administration ₹0.33 Cr₹0.48 Cr₹0.44 Cr₹0.48 Cr₹0.47 Cr
Selling and Distribution Expenses ₹34 Cr₹31 Cr₹17 Cr₹15 Cr₹20 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.94 Cr₹5.92 Cr₹3.34 Cr₹4.02 Cr₹5.52 Cr
     Bad debts /advances written off ₹0.00 Cr₹0.00 Cr₹0.03 Cr₹0.00 Cr₹0.10 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.02 Cr-₹0.07 Cr₹0.04 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹0.02 Cr
     Other Miscellaneous Expenses ₹3.91 Cr₹5.92 Cr₹3.25 Cr₹3.99 Cr₹5.40 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹230 Cr₹163 Cr₹131 Cr₹154 Cr₹152 Cr
Operating Profit (Excl OI) ₹16 Cr₹11 Cr₹15 Cr₹11 Cr₹20 Cr
Other Income ₹1.08 Cr₹4.59 Cr₹3.89 Cr₹1.82 Cr₹4.65 Cr
     Interest Received ₹0.05 Cr₹0.20 Cr₹0.03 Cr₹0.08 Cr₹0.03 Cr
     Dividend Received -₹0.00 Cr₹0.00 Cr₹0.11 Cr₹0.54 Cr
     Profit on sale of Fixed Assets ₹0.04 Cr₹0.01 Cr--₹0.39 Cr
     Profits on sale of Investments -₹0.22 Cr₹0.91 Cr₹0.13 Cr₹0.11 Cr
     Provision Written Back -----
     Foreign Exchange Gains -₹3.90 Cr₹2.90 Cr₹0.32 Cr₹3.26 Cr
     Others ₹1.00 Cr₹0.26 Cr₹0.05 Cr₹1.19 Cr₹0.32 Cr
Operating Profit ₹18 Cr₹16 Cr₹19 Cr₹13 Cr₹24 Cr
Interest ₹1.52 Cr₹0.85 Cr₹0.99 Cr₹1.20 Cr₹1.32 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.11 Cr₹0.61 Cr₹0.77 Cr₹1.02 Cr₹1.11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.41 Cr₹0.24 Cr₹0.22 Cr₹0.18 Cr₹0.21 Cr
     Other Interest ₹0.01 Cr-₹0.00 Cr--
PBDT ₹16 Cr₹15 Cr₹18 Cr₹11 Cr₹23 Cr
Depreciation ₹5.06 Cr₹4.84 Cr₹5.27 Cr₹5.38 Cr₹5.18 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹10 Cr₹13 Cr₹6.02 Cr₹18 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹11 Cr₹10 Cr₹13 Cr₹6.02 Cr₹18 Cr
Provision for Tax ₹2.51 Cr₹2.96 Cr₹3.52 Cr₹1.40 Cr₹4.15 Cr
     Current Income Tax ₹3.20 Cr₹3.26 Cr₹3.30 Cr₹2.33 Cr₹4.04 Cr
     Deferred Tax ₹-0.69 Cr₹-0.30 Cr₹0.23 Cr₹-0.74 Cr₹0.50 Cr
     Other taxes ---₹-0.19 Cr₹-0.38 Cr
Profit After Tax ₹8.46 Cr₹7.36 Cr₹9.49 Cr₹4.62 Cr₹14 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹8.46 Cr₹7.36 Cr₹9.49 Cr₹4.62 Cr₹14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹70 Cr₹65 Cr₹58 Cr₹62 Cr₹48 Cr
Appropriations ₹79 Cr₹73 Cr₹68 Cr₹67 Cr₹62 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹9.44 Cr₹2.26 Cr₹2.21 Cr₹8.82 Cr₹-0.06 Cr
Equity Dividend % -----
Earnings Per Share ₹8.55₹6.88₹8.68₹4.14₹11.32
Adjusted EPS ₹8.55₹6.88₹8.68₹4.14₹11.32

Compare Income Statement of peers of FRESHTROP FRUITS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FRESHTROP FRUITS ₹161.8 Cr -3.9% 1.1% 56.7% Stock Analytics
NESTLE INDIA ₹239,477.0 Cr 1% -3.6% 24% Stock Analytics
VARUN BEVERAGES ₹189,427.0 Cr 1.9% 3.9% 98.9% Stock Analytics
BRITANNIA INDUSTRIES ₹115,558.0 Cr 0.9% -1.4% 12.4% Stock Analytics
MARICO ₹66,995.6 Cr 2.4% 4% 7.4% Stock Analytics
JUBILANT FOODWORKS ₹28,851.7 Cr -0.4% -3.5% -2.5% Stock Analytics


FRESHTROP FRUITS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FRESHTROP FRUITS

-3.9%

1.1%

56.7%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses