FRATELLI VINEYARDS
|
FRATELLI VINEYARDS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹245 Cr | ₹294 Cr | ₹335 Cr | ₹241 Cr | ₹291 Cr |
| Sales | ₹244 Cr | ₹293 Cr | ₹334 Cr | ₹240 Cr | ₹291 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.99 Cr | ₹0.96 Cr | ₹0.89 Cr | ₹0.89 Cr | ₹0.45 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹245 Cr | ₹294 Cr | ₹335 Cr | ₹241 Cr | ₹291 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-22 Cr | ₹13 Cr | ₹16 Cr | ₹-13 Cr | ₹-14 Cr |
| Raw Material Consumed | ₹253 Cr | ₹268 Cr | ₹307 Cr | ₹242 Cr | ₹292 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹253 Cr | ₹268 Cr | ₹307 Cr | ₹242 Cr | ₹292 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.04 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Electricity & Power | ₹0.04 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹3.76 Cr | ₹2.63 Cr | ₹2.67 Cr | ₹2.31 Cr | ₹3.05 Cr |
| Salaries, Wages & Bonus | ₹3.39 Cr | ₹2.38 Cr | ₹2.30 Cr | ₹2.20 Cr | ₹2.82 Cr |
| Contributions to EPF & Pension Funds | ₹0.11 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Workmen and Staff Welfare Expenses | ₹0.12 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.03 Cr | ₹0.06 Cr |
| Other Employees Cost | ₹0.15 Cr | ₹0.08 Cr | ₹0.25 Cr | ₹0.02 Cr | ₹0.11 Cr |
| Other Manufacturing Expenses | ₹0.45 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.63 Cr |
| Sub-contracted / Out sourced services | ₹0.18 Cr | - | - | - | ₹0.10 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | ₹0.27 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.53 Cr |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹2.06 Cr | ₹3.20 Cr | ₹3.52 Cr | ₹4.07 Cr | ₹6.12 Cr |
| Rent , Rates & Taxes | ₹0.80 Cr | ₹0.75 Cr | ₹1.04 Cr | ₹1.02 Cr | ₹1.23 Cr |
| Insurance | ₹0.14 Cr | ₹0.22 Cr | ₹0.25 Cr | ₹0.23 Cr | ₹0.28 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.42 Cr | ₹0.31 Cr | ₹0.59 Cr | ₹0.48 Cr | ₹0.45 Cr |
| Traveling and conveyance | ₹0.37 Cr | ₹0.37 Cr | ₹0.22 Cr | ₹0.21 Cr | ₹0.62 Cr |
| Other Administration | ₹0.33 Cr | ₹1.55 Cr | ₹1.42 Cr | ₹2.14 Cr | ₹3.55 Cr |
| Selling and Distribution Expenses | ₹3.79 Cr | ₹2.45 Cr | ₹2.53 Cr | ₹4.51 Cr | ₹3.59 Cr |
| Advertisement & Sales Promotion | ₹0.17 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.21 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹2.03 Cr | ₹1.75 Cr | ₹1.52 Cr | ₹3.62 Cr | ₹2.48 Cr |
| Handling and Clearing Charges | ₹1.21 Cr | - | - | - | - |
| Other Selling Expenses | ₹0.38 Cr | ₹0.58 Cr | ₹0.92 Cr | ₹0.80 Cr | ₹0.90 Cr |
| Miscellaneous Expenses | ₹1.22 Cr | ₹2.82 Cr | ₹1.38 Cr | ₹0.78 Cr | ₹0.58 Cr |
| Bad debts /advances written off | ₹0.14 Cr | ₹0.19 Cr | - | - | - |
| Provision for doubtful debts | ₹0.04 Cr | ₹0.12 Cr | - | ₹0.02 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹0.05 Cr |
| Other Miscellaneous Expenses | ₹1.05 Cr | ₹2.51 Cr | ₹1.38 Cr | ₹0.76 Cr | ₹0.54 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹242 Cr | ₹293 Cr | ₹333 Cr | ₹241 Cr | ₹292 Cr |
| Operating Profit (Excl OI) | ₹3.31 Cr | ₹1.47 Cr | ₹1.59 Cr | ₹-0.73 Cr | ₹-0.99 Cr |
| Other Income | ₹1.08 Cr | ₹0.84 Cr | ₹2.72 Cr | ₹2.71 Cr | ₹1.36 Cr |
| Interest Received | ₹0.10 Cr | ₹0.24 Cr | ₹0.59 Cr | ₹0.51 Cr | ₹0.56 Cr |
| Dividend Received | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.00 Cr |
| Profit on sale of Fixed Assets | ₹0.09 Cr | - | - | - | - |
| Profits on sale of Investments | ₹0.47 Cr | ₹0.12 Cr | ₹1.64 Cr | ₹0.07 Cr | ₹0.00 Cr |
| Provision Written Back | ₹0.22 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.10 Cr | ₹0.09 Cr |
| Foreign Exchange Gains | - | - | - | ₹1.43 Cr | ₹0.42 Cr |
| Others | ₹0.20 Cr | ₹0.44 Cr | ₹0.46 Cr | ₹0.61 Cr | ₹0.29 Cr |
| Operating Profit | ₹4.40 Cr | ₹2.31 Cr | ₹4.31 Cr | ₹1.98 Cr | ₹0.37 Cr |
| Interest | ₹4.08 Cr | ₹4.93 Cr | ₹3.76 Cr | ₹3.46 Cr | ₹3.31 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.13 Cr | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.95 Cr | ₹0.78 Cr | ₹0.65 Cr | ₹0.71 Cr | ₹0.63 Cr |
| Other Interest | - | ₹4.15 Cr | ₹3.11 Cr | ₹2.75 Cr | ₹2.68 Cr |
| PBDT | ₹0.32 Cr | ₹-2.62 Cr | ₹0.55 Cr | ₹-1.48 Cr | ₹-2.94 Cr |
| Depreciation | ₹0.12 Cr | ₹0.20 Cr | ₹0.33 Cr | ₹1.60 Cr | ₹1.72 Cr |
| Profit Before Taxation & Exceptional Items | ₹0.20 Cr | ₹-2.82 Cr | ₹0.22 Cr | ₹-3.08 Cr | ₹-4.66 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹0.20 Cr | ₹-2.82 Cr | ₹0.22 Cr | ₹-3.08 Cr | ₹-4.66 Cr |
| Provision for Tax | ₹0.09 Cr | ₹-0.19 Cr | ₹-0.36 Cr | ₹-0.26 Cr | ₹-0.96 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹0.09 Cr | ₹-0.19 Cr | ₹-0.36 Cr | ₹-0.26 Cr | ₹-1.00 Cr |
| Other taxes | - | - | - | - | ₹0.04 Cr |
| Profit After Tax | ₹0.12 Cr | ₹-2.64 Cr | ₹0.58 Cr | ₹-2.82 Cr | ₹-3.70 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹11 Cr | ₹14 Cr | ₹13 Cr | ₹16 Cr | ₹20 Cr |
| Appropriations | ₹11 Cr | ₹11 Cr | ₹14 Cr | ₹13 Cr | ₹16 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹-0.01 Cr | ₹0.00 Cr | - | ₹0.04 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.13 | ₹-3.08 | ₹0.68 | ₹-3.29 | ₹-4.32 |
| Adjusted EPS | ₹0.13 | ₹-3.08 | ₹0.68 | ₹-3.29 | ₹-4.32 |
Compare Income Statement of peers of FRATELLI VINEYARDS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FRATELLI VINEYARDS | ₹561.4 Cr | 5.1% | -4.1% | -61.8% | Stock Analytics | |
| ADANI ENTERPRISES | ₹288,990.0 Cr | -1.8% | -6.4% | -13.3% | Stock Analytics | |
| REDINGTON | ₹20,642.8 Cr | -1.9% | -7.4% | 52.1% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,414.1 Cr | -0.8% | 2.5% | 47.1% | Stock Analytics | |
| MMTC | ₹10,110.0 Cr | -1% | -3.9% | -14.9% | Stock Analytics | |
| HONASA CONSUMER | ₹8,994.9 Cr | -1.1% | -8.2% | -34.4% | Stock Analytics | |
FRATELLI VINEYARDS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FRATELLI VINEYARDS | 5.1% |
-4.1% |
-61.8% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses