Home > Income Statement > FRATELLI VINEYARDS

FRATELLI VINEYARDS
Income Statement

COMMUNITY POLL
for FRATELLI VINEYARDS
Please provide your vote to see the results

FRATELLI VINEYARDS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹245 Cr₹304 Cr₹488 Cr₹464 Cr₹416 Cr
     Sales ₹241 Cr₹291 Cr₹478 Cr₹454 Cr₹405 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4.07 Cr₹14 Cr₹9.70 Cr₹10 Cr₹8.75 Cr
     Revenue from property development -----
     Other Operational Income ---₹0.20 Cr₹2.67 Cr
Less: Excise Duty -----
Net Sales ₹245 Cr₹304 Cr₹488 Cr₹464 Cr₹416 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-13 Cr₹-14 Cr₹3.17 Cr₹37 Cr₹-0.77 Cr
Raw Material Consumed ₹243 Cr₹292 Cr₹433 Cr₹370 Cr₹372 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹243 Cr₹292 Cr₹433 Cr₹370 Cr₹372 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.05 Cr₹0.09 Cr₹0.08 Cr₹0.07 Cr₹0.07 Cr
     Electricity & Power ₹0.05 Cr₹0.09 Cr₹0.08 Cr₹0.07 Cr₹0.07 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2.37 Cr₹4.15 Cr₹4.30 Cr₹4.10 Cr₹4.32 Cr
     Salaries, Wages & Bonus ₹2.24 Cr₹3.80 Cr₹3.85 Cr₹3.69 Cr₹3.82 Cr
     Contributions to EPF & Pension Funds ₹0.06 Cr₹0.14 Cr₹0.14 Cr₹0.15 Cr₹0.14 Cr
     Workmen and Staff Welfare Expenses ₹0.04 Cr₹0.08 Cr₹0.17 Cr₹0.12 Cr₹0.17 Cr
     Other Employees Cost ₹0.03 Cr₹0.13 Cr₹0.14 Cr₹0.15 Cr₹0.20 Cr
Other Manufacturing Expenses ₹0.10 Cr₹4.33 Cr₹2.92 Cr₹3.49 Cr₹4.41 Cr
     Sub-contracted / Out sourced services -₹0.10 Cr₹0.05 Cr--
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed ₹0.05 Cr₹0.53 Cr₹0.24 Cr₹1.65 Cr₹2.82 Cr
     Other Mfg Exp ₹0.05 Cr₹3.70 Cr₹2.63 Cr₹1.84 Cr₹1.59 Cr
General and Administration Expenses ₹3.72 Cr₹4.84 Cr₹5.90 Cr₹13 Cr₹7.47 Cr
     Rent , Rates & Taxes ₹1.42 Cr₹1.43 Cr₹2.01 Cr₹8.35 Cr₹2.86 Cr
     Insurance ₹0.25 Cr₹0.30 Cr₹0.50 Cr₹0.51 Cr₹0.47 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.30 Cr₹0.50 Cr₹0.48 Cr₹0.72 Cr₹0.59 Cr
     Traveling and conveyance ₹0.24 Cr₹0.74 Cr₹0.87 Cr₹0.84 Cr₹1.16 Cr
     Other Administration ₹1.52 Cr₹1.87 Cr₹2.05 Cr₹2.79 Cr₹2.39 Cr
Selling and Distribution Expenses ₹5.77 Cr₹9.97 Cr₹26 Cr₹28 Cr₹16 Cr
     Advertisement & Sales Promotion ₹0.10 Cr₹0.21 Cr₹0.43 Cr₹0.50 Cr₹0.81 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹3.62 Cr₹2.48 Cr₹20 Cr₹17 Cr₹4.01 Cr
     Handling and Clearing Charges ₹1.26 Cr₹6.36 Cr₹3.80 Cr₹9.34 Cr₹10 Cr
     Other Selling Expenses ₹0.80 Cr₹0.90 Cr₹1.45 Cr₹1.51 Cr₹1.38 Cr
Miscellaneous Expenses ₹0.81 Cr₹0.67 Cr₹2.35 Cr₹0.79 Cr₹0.69 Cr
     Bad debts /advances written off --₹1.54 Cr₹0.20 Cr₹0.25 Cr
     Provision for doubtful debts ₹0.02 Cr--₹0.04 Cr₹0.01 Cr
     Losson disposal of fixed assets(net) ---₹0.01 Cr₹0.03 Cr
     Losson foreign exchange fluctuations -₹0.01 Cr₹0.04 Cr-₹0.09 Cr
     Losson sale of non-trade current investments ₹0.02 Cr₹0.05 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
     Other Miscellaneous Expenses ₹0.77 Cr₹0.61 Cr₹0.76 Cr₹0.54 Cr₹0.30 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹244 Cr₹302 Cr₹478 Cr₹458 Cr₹405 Cr
Operating Profit (Excl OI) ₹1.41 Cr₹2.19 Cr₹9.39 Cr₹6.43 Cr₹11 Cr
Other Income ₹3.84 Cr₹1.75 Cr₹2.34 Cr₹5.96 Cr₹3.01 Cr
     Interest Received ₹0.58 Cr₹0.71 Cr₹0.83 Cr₹1.45 Cr₹1.48 Cr
     Dividend Received ₹0.24 Cr₹0.00 Cr---
     Profit on sale of Fixed Assets --₹0.01 Cr--
     Profits on sale of Investments -₹0.00 Cr₹0.01 Cr₹0.01 Cr-
     Provision Written Back ₹0.10 Cr₹0.09 Cr₹0.99 Cr₹0.39 Cr₹0.23 Cr
     Foreign Exchange Gains ₹1.43 Cr₹0.42 Cr-₹2.25 Cr-
     Others ₹1.49 Cr₹0.52 Cr₹0.50 Cr₹1.87 Cr₹1.31 Cr
Operating Profit ₹5.25 Cr₹3.93 Cr₹12 Cr₹12 Cr₹14 Cr
Interest ₹4.40 Cr₹4.48 Cr₹6.60 Cr₹9.76 Cr₹5.49 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ---₹0.01 Cr₹0.00 Cr
     Bank Charges etc ₹0.71 Cr₹0.63 Cr₹0.86 Cr₹0.78 Cr₹0.73 Cr
     Other Interest ₹3.69 Cr₹3.84 Cr₹5.73 Cr₹8.97 Cr₹4.76 Cr
PBDT ₹0.85 Cr₹-0.55 Cr₹5.13 Cr₹2.63 Cr₹8.72 Cr
Depreciation ₹2.52 Cr₹2.99 Cr₹2.88 Cr₹3.06 Cr₹2.79 Cr
Profit Before Taxation & Exceptional Items ₹-1.68 Cr₹-3.53 Cr₹2.26 Cr₹-0.43 Cr₹5.93 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-1.68 Cr₹-3.53 Cr₹2.26 Cr₹-0.43 Cr₹5.93 Cr
Provision for Tax ₹-0.26 Cr₹-0.96 Cr₹0.42 Cr₹-0.07 Cr₹2.47 Cr
     Current Income Tax --₹0.51 Cr₹0.08 Cr₹2.50 Cr
     Deferred Tax ₹-0.26 Cr₹-1.00 Cr₹-0.09 Cr₹-0.15 Cr₹-0.02 Cr
     Other taxes -₹0.04 Cr--₹-0.02 Cr
Profit After Tax ₹-1.41 Cr₹-2.57 Cr₹1.83 Cr₹-0.36 Cr₹3.47 Cr
Extra items -----
Minority Interest ₹-0.23 Cr₹-0.55 Cr₹-0.10 Cr₹0.04 Cr₹0.74 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-1.64 Cr₹-3.12 Cr₹1.74 Cr₹-0.32 Cr₹4.20 Cr
Adjustments to PAT -----
Profit Balance B/F ₹15 Cr₹18 Cr₹17 Cr₹17 Cr₹13 Cr
Appropriations ₹13 Cr₹15 Cr₹19 Cr₹16 Cr₹17 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.10 Cr
     Other Appropriation ₹0.00 Cr₹0.05 Cr₹-0.08 Cr₹-0.72 Cr₹0.01 Cr
Equity Dividend % ----₹10.00
Earnings Per Share ₹-1.91₹-3.64₹2.03₹-0.37₹8.41
Adjusted EPS ₹-1.91₹-3.64₹2.03₹-0.37₹8.41

Compare Income Statement of peers of FRATELLI VINEYARDS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FRATELLI VINEYARDS ₹322.8 Cr 1.8% -10.4% -50.7% Stock Analytics
ADANI ENTERPRISES ₹353,800.0 Cr 1% 20.2% 9.5% Stock Analytics
PREMIER ENERGIES ₹44,283.0 Cr -1.1% -1.5% -6.6% Stock Analytics
ADITYA INFOTECH ₹28,462.7 Cr -0.2% 10.3% NA Stock Analytics
AEGIS LOGISTICS ₹25,408.9 Cr 5.5% 1.4% -19.6% Stock Analytics
REDINGTON ₹17,245.9 Cr 0.9% -2.3% -21.6% Stock Analytics


FRATELLI VINEYARDS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FRATELLI VINEYARDS

1.8%

-10.4%

-50.7%

SENSEX

0.2%

-4.9%

-8.4%


You may also like the below Video Courses