FOSECO INDIA
|
FOSECO INDIA Last 5 Year Income Statement History
[Standalone]
| Dec2024 | Dec2023 | Dec2022 | Dec2021 | Dec2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹529 Cr | ₹482 Cr | ₹407 Cr | ₹338 Cr | ₹251 Cr |
| Sales | ₹528 Cr | ₹481 Cr | ₹406 Cr | ₹337 Cr | ₹250 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.03 Cr | ₹0.21 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.54 Cr | ₹0.58 Cr | ₹0.87 Cr | ₹0.66 Cr | ₹1.42 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹525 Cr | ₹477 Cr | ₹407 Cr | ₹338 Cr | ₹251 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.95 Cr | ₹-5.37 Cr | ₹-0.79 Cr | ₹-2.11 Cr | ₹5.30 Cr |
| Raw Material Consumed | ₹291 Cr | ₹265 Cr | ₹230 Cr | ₹194 Cr | ₹136 Cr |
| Opening Raw Materials | ₹20 Cr | ₹12 Cr | ₹15 Cr | ₹7.54 Cr | ₹9.13 Cr |
| Purchases Raw Materials | ₹273 Cr | ₹255 Cr | ₹213 Cr | ₹191 Cr | ₹129 Cr |
| Closing Raw Materials | ₹22 Cr | ₹20 Cr | ₹12 Cr | ₹15 Cr | ₹7.54 Cr |
| Other Direct Purchases / Brought in cost | ₹21 Cr | ₹17 Cr | ₹14 Cr | ₹10 Cr | ₹5.55 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹11 Cr | ₹10 Cr | ₹9.69 Cr | ₹7.90 Cr | ₹5.62 Cr |
| Electricity & Power | ₹11 Cr | ₹10 Cr | ₹9.69 Cr | ₹7.90 Cr | ₹5.62 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹49 Cr | ₹56 Cr | ₹43 Cr | ₹39 Cr | ₹35 Cr |
| Salaries, Wages & Bonus | ₹41 Cr | ₹47 Cr | ₹36 Cr | ₹32 Cr | ₹29 Cr |
| Contributions to EPF & Pension Funds | ₹2.96 Cr | ₹3.16 Cr | ₹2.70 Cr | ₹2.33 Cr | ₹2.90 Cr |
| Workmen and Staff Welfare Expenses | ₹2.57 Cr | ₹3.21 Cr | ₹2.29 Cr | ₹2.88 Cr | ₹2.03 Cr |
| Other Employees Cost | ₹2.45 Cr | ₹2.66 Cr | ₹2.09 Cr | ₹1.26 Cr | ₹1.03 Cr |
| Other Manufacturing Expenses | ₹38 Cr | ₹35 Cr | ₹27 Cr | ₹24 Cr | ₹18 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹5.71 Cr | ₹5.30 Cr | ₹1.66 Cr | ₹1.63 Cr | ₹1.52 Cr |
| Repairs and Maintenance | ₹6.21 Cr | ₹7.13 Cr | ₹6.44 Cr | ₹6.97 Cr | ₹4.98 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹26 Cr | ₹23 Cr | ₹19 Cr | ₹16 Cr | ₹11 Cr |
| General and Administration Expenses | ₹28 Cr | ₹29 Cr | ₹20 Cr | ₹19 Cr | ₹20 Cr |
| Rent , Rates & Taxes | ₹0.29 Cr | ₹0.16 Cr | ₹0.55 Cr | ₹0.71 Cr | ₹0.82 Cr |
| Insurance | ₹1.45 Cr | ₹1.38 Cr | ₹1.53 Cr | ₹0.93 Cr | ₹0.95 Cr |
| Printing and stationery | ₹0.35 Cr | ₹0.53 Cr | ₹0.22 Cr | ₹0.19 Cr | ₹0.17 Cr |
| Professional and legal fees | ₹16 Cr | ₹17 Cr | ₹8.76 Cr | ₹12 Cr | ₹13 Cr |
| Traveling and conveyance | ₹5.95 Cr | ₹7.10 Cr | ₹5.10 Cr | ₹2.34 Cr | ₹2.17 Cr |
| Other Administration | ₹3.50 Cr | ₹3.13 Cr | ₹3.91 Cr | ₹2.88 Cr | ₹2.98 Cr |
| Selling and Distribution Expenses | ₹17 Cr | ₹15 Cr | ₹12 Cr | ₹10 Cr | ₹7.02 Cr |
| Advertisement & Sales Promotion | ₹0.96 Cr | ₹1.63 Cr | ₹0.90 Cr | ₹0.11 Cr | ₹0.27 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹6.76 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹2.52 Cr | ₹2.78 Cr | ₹3.13 Cr | ₹1.85 Cr | ₹4.10 Cr |
| Bad debts /advances written off | ₹0.02 Cr | ₹0.04 Cr | ₹0.58 Cr | ₹0.01 Cr | ₹0.43 Cr |
| Provision for doubtful debts | - | - | - | - | ₹1.86 Cr |
| Losson disposal of fixed assets(net) | ₹0.49 Cr | ₹0.03 Cr | ₹0.44 Cr | - | ₹0.03 Cr |
| Losson foreign exchange fluctuations | ₹0.11 Cr | ₹0.67 Cr | ₹0.35 Cr | ₹0.35 Cr | ₹0.31 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.91 Cr | ₹2.05 Cr | ₹1.76 Cr | ₹1.50 Cr | ₹1.47 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹434 Cr | ₹408 Cr | ₹344 Cr | ₹294 Cr | ₹231 Cr |
| Operating Profit (Excl OI) | ₹90 Cr | ₹70 Cr | ₹62 Cr | ₹44 Cr | ₹21 Cr |
| Other Income | ₹18 Cr | ₹22 Cr | ₹8.07 Cr | ₹5.62 Cr | ₹6.64 Cr |
| Interest Received | ₹17 Cr | ₹11 Cr | ₹5.84 Cr | ₹4.93 Cr | ₹3.13 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.14 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹1.41 Cr | ₹0.40 Cr | ₹0.89 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹1.61 Cr | ₹11 Cr | ₹0.82 Cr | ₹0.15 Cr | ₹2.62 Cr |
| Operating Profit | ₹109 Cr | ₹91 Cr | ₹70 Cr | ₹49 Cr | ₹27 Cr |
| Interest | ₹0.36 Cr | ₹0.21 Cr | ₹0.17 Cr | ₹0.21 Cr | ₹0.17 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.21 Cr | ₹0.14 Cr | ₹0.17 Cr | ₹0.21 Cr | ₹0.17 Cr |
| Other Interest | ₹0.15 Cr | ₹0.07 Cr | - | - | ₹0.00 Cr |
| PBDT | ₹108 Cr | ₹91 Cr | ₹70 Cr | ₹49 Cr | ₹27 Cr |
| Depreciation | ₹10 Cr | ₹7.79 Cr | ₹8.90 Cr | ₹5.88 Cr | ₹5.91 Cr |
| Profit Before Taxation & Exceptional Items | ₹98 Cr | ₹83 Cr | ₹61 Cr | ₹43 Cr | ₹21 Cr |
| Exceptional Income / Expenses | - | ₹12 Cr | - | - | - |
| Profit Before Tax | ₹98 Cr | ₹95 Cr | ₹61 Cr | ₹43 Cr | ₹21 Cr |
| Provision for Tax | ₹25 Cr | ₹22 Cr | ₹15 Cr | ₹11 Cr | ₹5.65 Cr |
| Current Income Tax | ₹26 Cr | ₹22 Cr | ₹17 Cr | ₹11 Cr | ₹6.11 Cr |
| Deferred Tax | ₹-0.44 Cr | ₹-0.17 Cr | ₹-0.71 Cr | ₹0.17 Cr | ₹-0.46 Cr |
| Other taxes | - | - | ₹-0.52 Cr | ₹-0.47 Cr | - |
| Profit After Tax | ₹73 Cr | ₹73 Cr | ₹46 Cr | ₹33 Cr | ₹15 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹223 Cr | ₹176 Cr | ₹146 Cr | ₹120 Cr | ₹109 Cr |
| Appropriations | ₹296 Cr | ₹249 Cr | ₹192 Cr | ₹153 Cr | ₹124 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹16 Cr | ₹26 Cr | ₹16 Cr | ₹6.82 Cr | ₹0.89 Cr |
| Equity Dividend % | ₹250.00 | ₹250.00 | ₹400.00 | ₹250.00 | ₹150.00 |
| Earnings Per Share | ₹114.35 | ₹114.28 | ₹71.98 | ₹51.16 | ₹24.17 |
| Adjusted EPS | ₹114.35 | ₹114.28 | ₹71.98 | ₹51.16 | ₹24.17 |
Compare Income Statement of peers of FOSECO INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FOSECO INDIA | ₹3,644.2 Cr | -1.6% | -2.1% | 23.3% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹153,085.0 Cr | -2.3% | 1.2% | -3.7% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹126,842.0 Cr | -0.1% | -1.3% | 24.3% | Stock Analytics | |
| SRF | ₹89,536.6 Cr | -2.6% | 6.2% | 35% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹39,571.8 Cr | -0.3% | -4.2% | -22.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,913.6 Cr | 0.2% | -8% | 8.1% | Stock Analytics | |
FOSECO INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FOSECO INDIA | -1.6% |
-2.1% |
23.3% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses