Home > Income Statement > FOSECO INDIA

FOSECO INDIA
Income Statement

FOSECO INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for FOSECO INDIA
Please provide your vote to see the results

FOSECO INDIA Last 5 Year Income Statement History

[Standalone]

Dec2024Dec2023Dec2022Dec2021Dec2020
INCOME :
Gross Sales ₹529 Cr₹482 Cr₹407 Cr₹338 Cr₹251 Cr
     Sales ₹528 Cr₹481 Cr₹406 Cr₹337 Cr₹250 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.03 Cr₹0.21 Cr₹0.04 Cr₹0.03 Cr₹0.04 Cr
     Revenue from property development -----
     Other Operational Income ₹0.54 Cr₹0.58 Cr₹0.87 Cr₹0.66 Cr₹1.42 Cr
Less: Excise Duty -----
Net Sales ₹525 Cr₹477 Cr₹407 Cr₹338 Cr₹251 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.95 Cr₹-5.37 Cr₹-0.79 Cr₹-2.11 Cr₹5.30 Cr
Raw Material Consumed ₹291 Cr₹265 Cr₹230 Cr₹194 Cr₹136 Cr
     Opening Raw Materials ₹20 Cr₹12 Cr₹15 Cr₹7.54 Cr₹9.13 Cr
     Purchases Raw Materials ₹273 Cr₹255 Cr₹213 Cr₹191 Cr₹129 Cr
     Closing Raw Materials ₹22 Cr₹20 Cr₹12 Cr₹15 Cr₹7.54 Cr
     Other Direct Purchases / Brought in cost ₹21 Cr₹17 Cr₹14 Cr₹10 Cr₹5.55 Cr
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹10 Cr₹9.69 Cr₹7.90 Cr₹5.62 Cr
     Electricity & Power ₹11 Cr₹10 Cr₹9.69 Cr₹7.90 Cr₹5.62 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹49 Cr₹56 Cr₹43 Cr₹39 Cr₹35 Cr
     Salaries, Wages & Bonus ₹41 Cr₹47 Cr₹36 Cr₹32 Cr₹29 Cr
     Contributions to EPF & Pension Funds ₹2.96 Cr₹3.16 Cr₹2.70 Cr₹2.33 Cr₹2.90 Cr
     Workmen and Staff Welfare Expenses ₹2.57 Cr₹3.21 Cr₹2.29 Cr₹2.88 Cr₹2.03 Cr
     Other Employees Cost ₹2.45 Cr₹2.66 Cr₹2.09 Cr₹1.26 Cr₹1.03 Cr
Other Manufacturing Expenses ₹38 Cr₹35 Cr₹27 Cr₹24 Cr₹18 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.71 Cr₹5.30 Cr₹1.66 Cr₹1.63 Cr₹1.52 Cr
     Repairs and Maintenance ₹6.21 Cr₹7.13 Cr₹6.44 Cr₹6.97 Cr₹4.98 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹26 Cr₹23 Cr₹19 Cr₹16 Cr₹11 Cr
General and Administration Expenses ₹28 Cr₹29 Cr₹20 Cr₹19 Cr₹20 Cr
     Rent , Rates & Taxes ₹0.29 Cr₹0.16 Cr₹0.55 Cr₹0.71 Cr₹0.82 Cr
     Insurance ₹1.45 Cr₹1.38 Cr₹1.53 Cr₹0.93 Cr₹0.95 Cr
     Printing and stationery ₹0.35 Cr₹0.53 Cr₹0.22 Cr₹0.19 Cr₹0.17 Cr
     Professional and legal fees ₹16 Cr₹17 Cr₹8.76 Cr₹12 Cr₹13 Cr
     Traveling and conveyance ₹5.95 Cr₹7.10 Cr₹5.10 Cr₹2.34 Cr₹2.17 Cr
     Other Administration ₹3.50 Cr₹3.13 Cr₹3.91 Cr₹2.88 Cr₹2.98 Cr
Selling and Distribution Expenses ₹17 Cr₹15 Cr₹12 Cr₹10 Cr₹7.02 Cr
     Advertisement & Sales Promotion ₹0.96 Cr₹1.63 Cr₹0.90 Cr₹0.11 Cr₹0.27 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹16 Cr₹13 Cr₹11 Cr₹10 Cr₹6.76 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.52 Cr₹2.78 Cr₹3.13 Cr₹1.85 Cr₹4.10 Cr
     Bad debts /advances written off ₹0.02 Cr₹0.04 Cr₹0.58 Cr₹0.01 Cr₹0.43 Cr
     Provision for doubtful debts ----₹1.86 Cr
     Losson disposal of fixed assets(net) ₹0.49 Cr₹0.03 Cr₹0.44 Cr-₹0.03 Cr
     Losson foreign exchange fluctuations ₹0.11 Cr₹0.67 Cr₹0.35 Cr₹0.35 Cr₹0.31 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.91 Cr₹2.05 Cr₹1.76 Cr₹1.50 Cr₹1.47 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹434 Cr₹408 Cr₹344 Cr₹294 Cr₹231 Cr
Operating Profit (Excl OI) ₹90 Cr₹70 Cr₹62 Cr₹44 Cr₹21 Cr
Other Income ₹18 Cr₹22 Cr₹8.07 Cr₹5.62 Cr₹6.64 Cr
     Interest Received ₹17 Cr₹11 Cr₹5.84 Cr₹4.93 Cr₹3.13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.14 Cr-
     Profits on sale of Investments -----
     Provision Written Back --₹1.41 Cr₹0.40 Cr₹0.89 Cr
     Foreign Exchange Gains -----
     Others ₹1.61 Cr₹11 Cr₹0.82 Cr₹0.15 Cr₹2.62 Cr
Operating Profit ₹109 Cr₹91 Cr₹70 Cr₹49 Cr₹27 Cr
Interest ₹0.36 Cr₹0.21 Cr₹0.17 Cr₹0.21 Cr₹0.17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.21 Cr₹0.14 Cr₹0.17 Cr₹0.21 Cr₹0.17 Cr
     Other Interest ₹0.15 Cr₹0.07 Cr--₹0.00 Cr
PBDT ₹108 Cr₹91 Cr₹70 Cr₹49 Cr₹27 Cr
Depreciation ₹10 Cr₹7.79 Cr₹8.90 Cr₹5.88 Cr₹5.91 Cr
Profit Before Taxation & Exceptional Items ₹98 Cr₹83 Cr₹61 Cr₹43 Cr₹21 Cr
Exceptional Income / Expenses -₹12 Cr---
Profit Before Tax ₹98 Cr₹95 Cr₹61 Cr₹43 Cr₹21 Cr
Provision for Tax ₹25 Cr₹22 Cr₹15 Cr₹11 Cr₹5.65 Cr
     Current Income Tax ₹26 Cr₹22 Cr₹17 Cr₹11 Cr₹6.11 Cr
     Deferred Tax ₹-0.44 Cr₹-0.17 Cr₹-0.71 Cr₹0.17 Cr₹-0.46 Cr
     Other taxes --₹-0.52 Cr₹-0.47 Cr-
Profit After Tax ₹73 Cr₹73 Cr₹46 Cr₹33 Cr₹15 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹223 Cr₹176 Cr₹146 Cr₹120 Cr₹109 Cr
Appropriations ₹296 Cr₹249 Cr₹192 Cr₹153 Cr₹124 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹16 Cr₹26 Cr₹16 Cr₹6.82 Cr₹0.89 Cr
Equity Dividend % ₹250.00₹250.00₹400.00₹250.00₹150.00
Earnings Per Share ₹114.35₹114.28₹71.98₹51.16₹24.17
Adjusted EPS ₹114.35₹114.28₹71.98₹51.16₹24.17

Compare Income Statement of peers of FOSECO INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FOSECO INDIA ₹2,946.9 Cr -1.5% -1.1% 15.3% Stock Analytics
SOLAR INDUSTRIES INDIA ₹153,807.0 Cr -0.1% 13.2% 68.1% Stock Analytics
PIDILITE INDUSTRIES ₹150,298.0 Cr -1.4% -1.3% -4.9% Stock Analytics
SRF ₹89,821.2 Cr -2.2% 4.3% 24.2% Stock Analytics
GODREJ INDUSTRIES ₹45,409.3 Cr 3.5% 15.5% 63.5% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹37,163.4 Cr -6.9% -15.8% 8.1% Stock Analytics


FOSECO INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FOSECO INDIA

-1.5%

-1.1%

15.3%

SENSEX

1.6%

1%

7%


You may also like the below Video Courses