Home > Income Statement > FORBES & COMPANY

FORBES & COMPANY
Income Statement

COMMUNITY POLL
for FORBES & COMPANY
Please provide your vote to see the results

FORBES & COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹199 Cr₹125 Cr₹47 Cr₹515 Cr₹932 Cr
     Sales ₹30 Cr₹30 Cr₹25 Cr₹423 Cr₹383 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.86 Cr₹0.70 Cr₹2.07 Cr₹50 Cr₹133 Cr
     Revenue from property development ₹145 Cr₹75 Cr₹1.99 Cr₹15 Cr₹387 Cr
     Other Operational Income ₹23 Cr₹18 Cr₹17 Cr₹27 Cr₹30 Cr
Less: Excise Duty -----
Net Sales ₹199 Cr₹125 Cr₹47 Cr₹515 Cr₹932 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹107 Cr₹29 Cr₹-26 Cr₹-19 Cr₹236 Cr
Raw Material Consumed ₹18 Cr₹21 Cr₹17 Cr₹157 Cr₹125 Cr
     Opening Raw Materials ₹3.49 Cr₹2.49 Cr₹3.50 Cr₹15 Cr₹16 Cr
     Purchases Raw Materials ₹17 Cr₹21 Cr₹15 Cr₹84 Cr₹67 Cr
     Closing Raw Materials ₹3.10 Cr₹3.49 Cr₹2.49 Cr₹19 Cr₹15 Cr
     Other Direct Purchases / Brought in cost -₹1.21 Cr₹0.36 Cr₹73 Cr₹58 Cr
     Other raw material cost ---₹3.26 Cr-
Power & Fuel Cost ₹0.63 Cr₹0.38 Cr₹0.70 Cr₹7.28 Cr₹7.33 Cr
     Electricity & Power ₹0.63 Cr₹0.38 Cr₹0.70 Cr₹7.28 Cr₹7.33 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹14 Cr₹14 Cr₹15 Cr₹173 Cr₹214 Cr
     Salaries, Wages & Bonus ₹13 Cr₹14 Cr₹14 Cr₹166 Cr₹206 Cr
     Contributions to EPF & Pension Funds ₹0.50 Cr₹0.33 Cr₹0.69 Cr₹3.38 Cr₹4.33 Cr
     Workmen and Staff Welfare Expenses ₹0.58 Cr₹0.37 Cr₹0.53 Cr₹3.67 Cr₹3.93 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹19 Cr₹39 Cr₹33 Cr₹67 Cr₹93 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.20 Cr₹0.18 Cr₹1.51 Cr₹13 Cr₹16 Cr
     Repairs and Maintenance ₹3.15 Cr₹2.54 Cr₹3.13 Cr₹17 Cr₹13 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹16 Cr₹36 Cr₹28 Cr₹37 Cr₹64 Cr
General and Administration Expenses ₹9.52 Cr₹10 Cr₹15 Cr₹35 Cr₹42 Cr
     Rent , Rates & Taxes ₹3.77 Cr₹1.47 Cr₹7.52 Cr₹3.42 Cr₹5.48 Cr
     Insurance ₹0.07 Cr₹0.07 Cr₹0.22 Cr₹1.82 Cr₹3.71 Cr
     Printing and stationery ₹0.17 Cr₹0.19 Cr₹0.12 Cr₹0.34 Cr₹0.32 Cr
     Professional and legal fees ₹2.53 Cr₹3.60 Cr₹3.88 Cr₹13 Cr₹15 Cr
     Traveling and conveyance ₹1.32 Cr₹1.00 Cr₹0.68 Cr₹1.89 Cr₹1.57 Cr
     Other Administration ₹1.67 Cr₹3.91 Cr₹2.58 Cr₹15 Cr₹16 Cr
Selling and Distribution Expenses ₹0.61 Cr₹0.99 Cr₹3.34 Cr₹21 Cr₹23 Cr
     Advertisement & Sales Promotion ₹0.28 Cr₹0.26 Cr₹1.06 Cr₹1.34 Cr₹1.50 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.15 Cr₹0.20 Cr₹0.20 Cr₹3.35 Cr₹4.09 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.18 Cr₹0.54 Cr₹2.08 Cr₹16 Cr₹17 Cr
Miscellaneous Expenses ₹2.67 Cr₹2.49 Cr₹19 Cr₹25 Cr₹54 Cr
     Bad debts /advances written off ₹0.18 Cr₹0.02 Cr₹0.04 Cr₹5.21 Cr₹14 Cr
     Provision for doubtful debts ₹0.06 Cr₹0.11 Cr₹16 Cr₹6.78 Cr₹-5.50 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.15 Cr-₹0.15 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.28 Cr₹2.36 Cr₹3.36 Cr₹13 Cr₹46 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹172 Cr₹117 Cr₹76 Cr₹468 Cr₹795 Cr
Operating Profit (Excl OI) ₹28 Cr₹7.85 Cr₹-30 Cr₹47 Cr₹137 Cr
Other Income ₹16 Cr₹23 Cr₹216 Cr₹37 Cr₹74 Cr
     Interest Received ₹2.10 Cr₹2.26 Cr₹2.05 Cr₹6.12 Cr₹1.67 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹9.54 Cr₹18 Cr₹210 Cr₹3.64 Cr₹10 Cr
     Profits on sale of Investments ₹2.33 Cr₹0.48 Cr₹1.06 Cr--
     Provision Written Back ₹1.35 Cr₹0.04 Cr₹2.00 Cr₹5.05 Cr₹0.88 Cr
     Foreign Exchange Gains -₹0.15 Cr-₹15 Cr₹13 Cr
     Others ₹1.10 Cr₹2.02 Cr₹0.94 Cr₹6.69 Cr₹48 Cr
Operating Profit ₹44 Cr₹31 Cr₹186 Cr₹84 Cr₹211 Cr
Interest ₹0.53 Cr₹1.09 Cr₹9.83 Cr₹42 Cr₹52 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.01 Cr-₹4.92 Cr₹34 Cr₹45 Cr
     Intereston Fixed deposits -----
     Bank Charges etc --₹1.21 Cr₹0.30 Cr₹1.72 Cr
     Other Interest ₹0.51 Cr₹1.09 Cr₹3.70 Cr₹7.54 Cr₹4.59 Cr
PBDT ₹44 Cr₹30 Cr₹177 Cr₹42 Cr₹159 Cr
Depreciation ₹1.58 Cr₹1.62 Cr₹5.91 Cr₹41 Cr₹68 Cr
Profit Before Taxation & Exceptional Items ₹42 Cr₹28 Cr₹171 Cr₹0.47 Cr₹91 Cr
Exceptional Income / Expenses ₹-0.02 Cr₹-4.26 Cr₹12 Cr₹-346 Cr₹-126 Cr
Profit Before Tax ₹40 Cr₹22 Cr₹186 Cr₹-334 Cr₹-30 Cr
Provision for Tax ₹11 Cr₹2.40 Cr₹6.43 Cr₹-10 Cr₹60 Cr
     Current Income Tax ₹1.79 Cr₹0.23 Cr₹1.30 Cr₹3.91 Cr₹4.36 Cr
     Deferred Tax ₹9.47 Cr₹2.00 Cr₹4.61 Cr₹-14 Cr₹56 Cr
     Other taxes ₹0.05 Cr₹0.16 Cr₹0.52 Cr₹0.02 Cr-
Profit After Tax ₹29 Cr₹19 Cr₹179 Cr₹-324 Cr₹-90 Cr
Extra items ₹94 Cr₹-24 Cr₹13 Cr₹4,552 Cr₹-26 Cr
Minority Interest --₹0.13 Cr₹1.05 Cr₹39 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹123 Cr₹-4.46 Cr₹192 Cr₹4,230 Cr₹-78 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-441 Cr₹-386 Cr₹-495 Cr₹-665 Cr₹-584 Cr
Appropriations ₹-318 Cr₹-391 Cr₹-303 Cr₹3,565 Cr₹-661 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.30 Cr₹50 Cr₹0.28 Cr₹4,060 Cr₹3.94 Cr
Equity Dividend % --₹650.00--
Earnings Per Share ₹95.17₹-3.46₹148.82₹3,279.19₹-60.21
Adjusted EPS ₹95.17₹-3.46₹148.82₹3,279.19₹-60.21

Compare Income Statement of peers of FORBES & COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FORBES & COMPANY ₹358.9 Cr -3.7% -12.8% -35.1% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹144,958.0 Cr -4.4% 1.1% 60.5% Stock Analytics
THERMAX ₹56,291.8 Cr 3.1% -2.8% 39.1% Stock Analytics
KIRLOSKAR OIL ENGINES ₹31,887.7 Cr -8.5% -8.3% 142.6% Stock Analytics
TRIVENI TURBINE ₹19,521.9 Cr -1.9% -16.9% -6.1% Stock Analytics
JYOTI CNC AUTOMATION ₹17,983.5 Cr -1.4% 8.3% -21.8% Stock Analytics


FORBES & COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FORBES & COMPANY

-3.7%

-12.8%

-35.1%

SENSEX

-0.6%

-0.1%

-6.7%


You may also like the below Video Courses