FORBES & COMPANY
|
FORBES & COMPANY Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹199 Cr | ₹125 Cr | ₹47 Cr | ₹515 Cr | ₹932 Cr |
| Sales | ₹30 Cr | ₹30 Cr | ₹25 Cr | ₹423 Cr | ₹383 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.86 Cr | ₹0.70 Cr | ₹2.07 Cr | ₹50 Cr | ₹133 Cr |
| Revenue from property development | ₹145 Cr | ₹75 Cr | ₹1.99 Cr | ₹15 Cr | ₹387 Cr |
| Other Operational Income | ₹23 Cr | ₹18 Cr | ₹17 Cr | ₹27 Cr | ₹30 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹199 Cr | ₹125 Cr | ₹47 Cr | ₹515 Cr | ₹932 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹107 Cr | ₹29 Cr | ₹-26 Cr | ₹-19 Cr | ₹236 Cr |
| Raw Material Consumed | ₹18 Cr | ₹21 Cr | ₹17 Cr | ₹157 Cr | ₹125 Cr |
| Opening Raw Materials | ₹3.49 Cr | ₹2.49 Cr | ₹3.50 Cr | ₹15 Cr | ₹16 Cr |
| Purchases Raw Materials | ₹17 Cr | ₹21 Cr | ₹15 Cr | ₹84 Cr | ₹67 Cr |
| Closing Raw Materials | ₹3.10 Cr | ₹3.49 Cr | ₹2.49 Cr | ₹19 Cr | ₹15 Cr |
| Other Direct Purchases / Brought in cost | - | ₹1.21 Cr | ₹0.36 Cr | ₹73 Cr | ₹58 Cr |
| Other raw material cost | - | - | - | ₹3.26 Cr | - |
| Power & Fuel Cost | ₹0.63 Cr | ₹0.38 Cr | ₹0.70 Cr | ₹7.28 Cr | ₹7.33 Cr |
| Electricity & Power | ₹0.63 Cr | ₹0.38 Cr | ₹0.70 Cr | ₹7.28 Cr | ₹7.33 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹14 Cr | ₹14 Cr | ₹15 Cr | ₹173 Cr | ₹214 Cr |
| Salaries, Wages & Bonus | ₹13 Cr | ₹14 Cr | ₹14 Cr | ₹166 Cr | ₹206 Cr |
| Contributions to EPF & Pension Funds | ₹0.50 Cr | ₹0.33 Cr | ₹0.69 Cr | ₹3.38 Cr | ₹4.33 Cr |
| Workmen and Staff Welfare Expenses | ₹0.58 Cr | ₹0.37 Cr | ₹0.53 Cr | ₹3.67 Cr | ₹3.93 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹19 Cr | ₹39 Cr | ₹33 Cr | ₹67 Cr | ₹93 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.20 Cr | ₹0.18 Cr | ₹1.51 Cr | ₹13 Cr | ₹16 Cr |
| Repairs and Maintenance | ₹3.15 Cr | ₹2.54 Cr | ₹3.13 Cr | ₹17 Cr | ₹13 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹16 Cr | ₹36 Cr | ₹28 Cr | ₹37 Cr | ₹64 Cr |
| General and Administration Expenses | ₹9.52 Cr | ₹10 Cr | ₹15 Cr | ₹35 Cr | ₹42 Cr |
| Rent , Rates & Taxes | ₹3.77 Cr | ₹1.47 Cr | ₹7.52 Cr | ₹3.42 Cr | ₹5.48 Cr |
| Insurance | ₹0.07 Cr | ₹0.07 Cr | ₹0.22 Cr | ₹1.82 Cr | ₹3.71 Cr |
| Printing and stationery | ₹0.17 Cr | ₹0.19 Cr | ₹0.12 Cr | ₹0.34 Cr | ₹0.32 Cr |
| Professional and legal fees | ₹2.53 Cr | ₹3.60 Cr | ₹3.88 Cr | ₹13 Cr | ₹15 Cr |
| Traveling and conveyance | ₹1.32 Cr | ₹1.00 Cr | ₹0.68 Cr | ₹1.89 Cr | ₹1.57 Cr |
| Other Administration | ₹1.67 Cr | ₹3.91 Cr | ₹2.58 Cr | ₹15 Cr | ₹16 Cr |
| Selling and Distribution Expenses | ₹0.61 Cr | ₹0.99 Cr | ₹3.34 Cr | ₹21 Cr | ₹23 Cr |
| Advertisement & Sales Promotion | ₹0.28 Cr | ₹0.26 Cr | ₹1.06 Cr | ₹1.34 Cr | ₹1.50 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.15 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹3.35 Cr | ₹4.09 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.18 Cr | ₹0.54 Cr | ₹2.08 Cr | ₹16 Cr | ₹17 Cr |
| Miscellaneous Expenses | ₹2.67 Cr | ₹2.49 Cr | ₹19 Cr | ₹25 Cr | ₹54 Cr |
| Bad debts /advances written off | ₹0.18 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹5.21 Cr | ₹14 Cr |
| Provision for doubtful debts | ₹0.06 Cr | ₹0.11 Cr | ₹16 Cr | ₹6.78 Cr | ₹-5.50 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.15 Cr | - | ₹0.15 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.28 Cr | ₹2.36 Cr | ₹3.36 Cr | ₹13 Cr | ₹46 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹172 Cr | ₹117 Cr | ₹76 Cr | ₹468 Cr | ₹795 Cr |
| Operating Profit (Excl OI) | ₹28 Cr | ₹7.85 Cr | ₹-30 Cr | ₹47 Cr | ₹137 Cr |
| Other Income | ₹16 Cr | ₹23 Cr | ₹216 Cr | ₹37 Cr | ₹74 Cr |
| Interest Received | ₹2.10 Cr | ₹2.26 Cr | ₹2.05 Cr | ₹6.12 Cr | ₹1.67 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹9.54 Cr | ₹18 Cr | ₹210 Cr | ₹3.64 Cr | ₹10 Cr |
| Profits on sale of Investments | ₹2.33 Cr | ₹0.48 Cr | ₹1.06 Cr | - | - |
| Provision Written Back | ₹1.35 Cr | ₹0.04 Cr | ₹2.00 Cr | ₹5.05 Cr | ₹0.88 Cr |
| Foreign Exchange Gains | - | ₹0.15 Cr | - | ₹15 Cr | ₹13 Cr |
| Others | ₹1.10 Cr | ₹2.02 Cr | ₹0.94 Cr | ₹6.69 Cr | ₹48 Cr |
| Operating Profit | ₹44 Cr | ₹31 Cr | ₹186 Cr | ₹84 Cr | ₹211 Cr |
| Interest | ₹0.53 Cr | ₹1.09 Cr | ₹9.83 Cr | ₹42 Cr | ₹52 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.01 Cr | - | ₹4.92 Cr | ₹34 Cr | ₹45 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | ₹1.21 Cr | ₹0.30 Cr | ₹1.72 Cr |
| Other Interest | ₹0.51 Cr | ₹1.09 Cr | ₹3.70 Cr | ₹7.54 Cr | ₹4.59 Cr |
| PBDT | ₹44 Cr | ₹30 Cr | ₹177 Cr | ₹42 Cr | ₹159 Cr |
| Depreciation | ₹1.58 Cr | ₹1.62 Cr | ₹5.91 Cr | ₹41 Cr | ₹68 Cr |
| Profit Before Taxation & Exceptional Items | ₹42 Cr | ₹28 Cr | ₹171 Cr | ₹0.47 Cr | ₹91 Cr |
| Exceptional Income / Expenses | ₹-0.02 Cr | ₹-4.26 Cr | ₹12 Cr | ₹-346 Cr | ₹-126 Cr |
| Profit Before Tax | ₹40 Cr | ₹22 Cr | ₹186 Cr | ₹-334 Cr | ₹-30 Cr |
| Provision for Tax | ₹11 Cr | ₹2.40 Cr | ₹6.43 Cr | ₹-10 Cr | ₹60 Cr |
| Current Income Tax | ₹1.79 Cr | ₹0.23 Cr | ₹1.30 Cr | ₹3.91 Cr | ₹4.36 Cr |
| Deferred Tax | ₹9.47 Cr | ₹2.00 Cr | ₹4.61 Cr | ₹-14 Cr | ₹56 Cr |
| Other taxes | ₹0.05 Cr | ₹0.16 Cr | ₹0.52 Cr | ₹0.02 Cr | - |
| Profit After Tax | ₹29 Cr | ₹19 Cr | ₹179 Cr | ₹-324 Cr | ₹-90 Cr |
| Extra items | ₹94 Cr | ₹-24 Cr | ₹13 Cr | ₹4,552 Cr | ₹-26 Cr |
| Minority Interest | - | - | ₹0.13 Cr | ₹1.05 Cr | ₹39 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹123 Cr | ₹-4.46 Cr | ₹192 Cr | ₹4,230 Cr | ₹-78 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-441 Cr | ₹-386 Cr | ₹-495 Cr | ₹-665 Cr | ₹-584 Cr |
| Appropriations | ₹-318 Cr | ₹-391 Cr | ₹-303 Cr | ₹3,565 Cr | ₹-661 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.30 Cr | ₹50 Cr | ₹0.28 Cr | ₹4,060 Cr | ₹3.94 Cr |
| Equity Dividend % | - | - | ₹650.00 | - | - |
| Earnings Per Share | ₹95.17 | ₹-3.46 | ₹148.82 | ₹3,279.19 | ₹-60.21 |
| Adjusted EPS | ₹95.17 | ₹-3.46 | ₹148.82 | ₹3,279.19 | ₹-60.21 |
Compare Income Statement of peers of FORBES & COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FORBES & COMPANY | ₹358.9 Cr | -3.7% | -12.8% | -35.1% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹144,958.0 Cr | -4.4% | 1.1% | 60.5% | Stock Analytics | |
| THERMAX | ₹56,291.8 Cr | 3.1% | -2.8% | 39.1% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹31,887.7 Cr | -8.5% | -8.3% | 142.6% | Stock Analytics | |
| TRIVENI TURBINE | ₹19,521.9 Cr | -1.9% | -16.9% | -6.1% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹17,983.5 Cr | -1.4% | 8.3% | -21.8% | Stock Analytics | |
FORBES & COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FORBES & COMPANY | -3.7% |
-12.8% |
-35.1% |
| SENSEX | -0.6% |
-0.1% |
-6.7% |
You may also like the below Video Courses