FORBES & COMPANY
|
FORBES & COMPANY Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹125 Cr | ₹47 Cr | ₹515 Cr | ₹932 Cr | ₹2,731 Cr |
Sales | ₹30 Cr | ₹25 Cr | ₹423 Cr | ₹383 Cr | ₹1,912 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.70 Cr | ₹2.07 Cr | ₹50 Cr | ₹133 Cr | ₹772 Cr |
Revenue from property development | ₹75 Cr | ₹1.99 Cr | ₹15 Cr | ₹387 Cr | - |
Other Operational Income | ₹18 Cr | ₹17 Cr | ₹27 Cr | ₹30 Cr | ₹47 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹125 Cr | ₹47 Cr | ₹515 Cr | ₹932 Cr | ₹2,731 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹29 Cr | ₹-26 Cr | ₹-19 Cr | ₹236 Cr | ₹-111 Cr |
Raw Material Consumed | ₹21 Cr | ₹17 Cr | ₹157 Cr | ₹125 Cr | ₹1,029 Cr |
Opening Raw Materials | ₹2.49 Cr | ₹3.50 Cr | ₹15 Cr | ₹16 Cr | ₹69 Cr |
Purchases Raw Materials | ₹21 Cr | ₹15 Cr | ₹84 Cr | ₹67 Cr | ₹778 Cr |
Closing Raw Materials | ₹3.49 Cr | ₹2.49 Cr | ₹19 Cr | ₹15 Cr | ₹76 Cr |
Other Direct Purchases / Brought in cost | ₹1.21 Cr | ₹0.36 Cr | ₹73 Cr | ₹58 Cr | ₹257 Cr |
Other raw material cost | - | - | ₹3.26 Cr | - | - |
Power & Fuel Cost | ₹0.38 Cr | ₹0.70 Cr | ₹7.28 Cr | ₹7.33 Cr | ₹13 Cr |
Electricity & Power | ₹0.38 Cr | ₹0.70 Cr | ₹7.28 Cr | ₹7.33 Cr | ₹13 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹14 Cr | ₹15 Cr | ₹173 Cr | ₹214 Cr | ₹694 Cr |
Salaries, Wages & Bonus | ₹14 Cr | ₹14 Cr | ₹166 Cr | ₹206 Cr | ₹644 Cr |
Contributions to EPF & Pension Funds | ₹0.33 Cr | ₹0.69 Cr | ₹3.38 Cr | ₹4.33 Cr | ₹36 Cr |
Workmen and Staff Welfare Expenses | ₹0.37 Cr | ₹0.53 Cr | ₹3.67 Cr | ₹3.93 Cr | ₹15 Cr |
Other Employees Cost | - | - | - | - | ₹-1.19 Cr |
Other Manufacturing Expenses | ₹39 Cr | ₹33 Cr | ₹67 Cr | ₹93 Cr | ₹160 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.18 Cr | ₹1.51 Cr | ₹13 Cr | ₹16 Cr | ₹27 Cr |
Repairs and Maintenance | ₹2.54 Cr | ₹3.13 Cr | ₹17 Cr | ₹13 Cr | ₹23 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹36 Cr | ₹28 Cr | ₹37 Cr | ₹64 Cr | ₹110 Cr |
General and Administration Expenses | ₹10 Cr | ₹15 Cr | ₹35 Cr | ₹42 Cr | ₹530 Cr |
Rent , Rates & Taxes | ₹1.47 Cr | ₹7.52 Cr | ₹3.42 Cr | ₹5.48 Cr | ₹23 Cr |
Insurance | ₹0.07 Cr | ₹0.22 Cr | ₹1.82 Cr | ₹3.71 Cr | ₹9.43 Cr |
Printing and stationery | ₹0.19 Cr | ₹0.12 Cr | ₹0.34 Cr | ₹0.32 Cr | ₹40 Cr |
Professional and legal fees | ₹3.60 Cr | ₹3.88 Cr | ₹13 Cr | ₹15 Cr | ₹71 Cr |
Traveling and conveyance | ₹1.00 Cr | ₹0.68 Cr | ₹1.89 Cr | ₹1.57 Cr | ₹43 Cr |
Other Administration | ₹3.91 Cr | ₹2.58 Cr | ₹15 Cr | ₹16 Cr | ₹343 Cr |
Selling and Distribution Expenses | ₹0.99 Cr | ₹3.34 Cr | ₹21 Cr | ₹23 Cr | ₹259 Cr |
Advertisement & Sales Promotion | ₹0.26 Cr | ₹1.06 Cr | ₹1.34 Cr | ₹1.50 Cr | ₹49 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.20 Cr | ₹0.20 Cr | ₹3.35 Cr | ₹4.09 Cr | ₹53 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.54 Cr | ₹2.08 Cr | ₹16 Cr | ₹17 Cr | ₹157 Cr |
Miscellaneous Expenses | ₹2.49 Cr | ₹19 Cr | ₹25 Cr | ₹54 Cr | ₹329 Cr |
Bad debts /advances written off | ₹0.02 Cr | ₹0.04 Cr | ₹5.21 Cr | ₹14 Cr | ₹212 Cr |
Provision for doubtful debts | ₹0.11 Cr | ₹16 Cr | ₹6.78 Cr | ₹-5.50 Cr | ₹26 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.15 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.36 Cr | ₹3.36 Cr | ₹13 Cr | ₹46 Cr | ₹92 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹117 Cr | ₹76 Cr | ₹468 Cr | ₹795 Cr | ₹2,902 Cr |
Operating Profit (Excl OI) | ₹7.85 Cr | ₹-30 Cr | ₹47 Cr | ₹137 Cr | ₹-171 Cr |
Other Income | ₹23 Cr | ₹216 Cr | ₹37 Cr | ₹74 Cr | ₹241 Cr |
Interest Received | ₹2.26 Cr | ₹2.05 Cr | ₹6.12 Cr | ₹1.67 Cr | ₹5.96 Cr |
Dividend Received | - | - | - | - | ₹0.00 Cr |
Profit on sale of Fixed Assets | ₹18 Cr | ₹210 Cr | ₹3.64 Cr | ₹10 Cr | ₹4.56 Cr |
Profits on sale of Investments | ₹0.48 Cr | ₹1.06 Cr | - | - | ₹1.05 Cr |
Provision Written Back | ₹0.04 Cr | ₹2.00 Cr | ₹5.05 Cr | ₹0.88 Cr | ₹206 Cr |
Foreign Exchange Gains | ₹0.15 Cr | - | ₹15 Cr | ₹13 Cr | ₹9.14 Cr |
Others | ₹2.02 Cr | ₹0.94 Cr | ₹6.69 Cr | ₹48 Cr | ₹15 Cr |
Operating Profit | ₹31 Cr | ₹186 Cr | ₹84 Cr | ₹211 Cr | ₹70 Cr |
Interest | ₹1.09 Cr | ₹9.83 Cr | ₹42 Cr | ₹52 Cr | ₹101 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | ₹4.92 Cr | ₹34 Cr | ₹45 Cr | ₹88 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | ₹1.21 Cr | ₹0.30 Cr | ₹1.72 Cr | ₹5.35 Cr |
Other Interest | ₹1.09 Cr | ₹3.70 Cr | ₹7.54 Cr | ₹4.59 Cr | ₹8.02 Cr |
PBDT | ₹30 Cr | ₹177 Cr | ₹42 Cr | ₹159 Cr | ₹-31 Cr |
Depreciation | ₹1.62 Cr | ₹5.91 Cr | ₹41 Cr | ₹68 Cr | ₹98 Cr |
Profit Before Taxation & Exceptional Items | ₹28 Cr | ₹171 Cr | ₹0.47 Cr | ₹91 Cr | ₹-129 Cr |
Exceptional Income / Expenses | ₹-4.26 Cr | ₹12 Cr | ₹-346 Cr | ₹-126 Cr | ₹-215 Cr |
Profit Before Tax | ₹22 Cr | ₹186 Cr | ₹-334 Cr | ₹-30 Cr | ₹-338 Cr |
Provision for Tax | ₹2.40 Cr | ₹6.43 Cr | ₹-10 Cr | ₹60 Cr | ₹-2.49 Cr |
Current Income Tax | ₹0.23 Cr | ₹1.30 Cr | ₹3.91 Cr | ₹4.36 Cr | ₹2.42 Cr |
Deferred Tax | ₹2.00 Cr | ₹4.61 Cr | ₹-14 Cr | ₹56 Cr | ₹-11 Cr |
Other taxes | ₹0.16 Cr | ₹0.52 Cr | ₹0.02 Cr | - | ₹6.53 Cr |
Profit After Tax | ₹19 Cr | ₹179 Cr | ₹-324 Cr | ₹-90 Cr | ₹-335 Cr |
Extra items | ₹-24 Cr | ₹13 Cr | ₹4,552 Cr | ₹-26 Cr | ₹-3.25 Cr |
Minority Interest | - | ₹0.13 Cr | ₹1.05 Cr | ₹39 Cr | ₹14 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-4.46 Cr | ₹192 Cr | ₹4,230 Cr | ₹-78 Cr | ₹-325 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-386 Cr | ₹-495 Cr | ₹-665 Cr | ₹-584 Cr | ₹-273 Cr |
Appropriations | ₹-391 Cr | ₹-303 Cr | ₹3,565 Cr | ₹-661 Cr | ₹-597 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹50 Cr | ₹0.28 Cr | ₹4,060 Cr | ₹3.94 Cr | ₹-14 Cr |
Equity Dividend % | - | ₹650.00 | - | - | - |
Earnings Per Share | ₹-3.46 | ₹148.82 | ₹3,279.19 | ₹-60.21 | ₹-251.66 |
Adjusted EPS | ₹-3.46 | ₹148.82 | ₹3,279.19 | ₹-60.21 | ₹-251.66 |
Compare Income Statement of peers of FORBES & COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
FORBES & COMPANY | ₹536.5 Cr | 4.8% | -5.9% | -38.2% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹90,063.6 Cr | 0.9% | 1.9% | -20.7% | Stock Analytics | |
THERMAX | ₹41,293.6 Cr | 0.6% | -2.9% | -37.8% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹23,089.1 Cr | -1.7% | -11.7% | -14.2% | Stock Analytics | |
TRIVENI TURBINE | ₹20,479.2 Cr | 1.1% | 7% | 2.7% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹17,394.1 Cr | -5.7% | 18.9% | -8.7% | Stock Analytics |
FORBES & COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
FORBES & COMPANY | 4.8% |
-5.9% |
-38.2% |
SENSEX | -1.1% |
-0% |
3.2% |
You may also like the below Video Courses