Home > Income Statement > FORBES & COMPANY

FORBES & COMPANY
Income Statement

FORBES & COMPANY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for FORBES & COMPANY
Please provide your vote to see the results

FORBES & COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹125 Cr₹47 Cr₹515 Cr₹932 Cr₹2,731 Cr
     Sales ₹30 Cr₹25 Cr₹423 Cr₹383 Cr₹1,912 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.70 Cr₹2.07 Cr₹50 Cr₹133 Cr₹772 Cr
     Revenue from property development ₹75 Cr₹1.99 Cr₹15 Cr₹387 Cr-
     Other Operational Income ₹18 Cr₹17 Cr₹27 Cr₹30 Cr₹47 Cr
Less: Excise Duty -----
Net Sales ₹125 Cr₹47 Cr₹515 Cr₹932 Cr₹2,731 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹29 Cr₹-26 Cr₹-19 Cr₹236 Cr₹-111 Cr
Raw Material Consumed ₹21 Cr₹17 Cr₹157 Cr₹125 Cr₹1,029 Cr
     Opening Raw Materials ₹2.49 Cr₹3.50 Cr₹15 Cr₹16 Cr₹69 Cr
     Purchases Raw Materials ₹21 Cr₹15 Cr₹84 Cr₹67 Cr₹778 Cr
     Closing Raw Materials ₹3.49 Cr₹2.49 Cr₹19 Cr₹15 Cr₹76 Cr
     Other Direct Purchases / Brought in cost ₹1.21 Cr₹0.36 Cr₹73 Cr₹58 Cr₹257 Cr
     Other raw material cost --₹3.26 Cr--
Power & Fuel Cost ₹0.38 Cr₹0.70 Cr₹7.28 Cr₹7.33 Cr₹13 Cr
     Electricity & Power ₹0.38 Cr₹0.70 Cr₹7.28 Cr₹7.33 Cr₹13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹14 Cr₹15 Cr₹173 Cr₹214 Cr₹694 Cr
     Salaries, Wages & Bonus ₹14 Cr₹14 Cr₹166 Cr₹206 Cr₹644 Cr
     Contributions to EPF & Pension Funds ₹0.33 Cr₹0.69 Cr₹3.38 Cr₹4.33 Cr₹36 Cr
     Workmen and Staff Welfare Expenses ₹0.37 Cr₹0.53 Cr₹3.67 Cr₹3.93 Cr₹15 Cr
     Other Employees Cost ----₹-1.19 Cr
Other Manufacturing Expenses ₹39 Cr₹33 Cr₹67 Cr₹93 Cr₹160 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.18 Cr₹1.51 Cr₹13 Cr₹16 Cr₹27 Cr
     Repairs and Maintenance ₹2.54 Cr₹3.13 Cr₹17 Cr₹13 Cr₹23 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹36 Cr₹28 Cr₹37 Cr₹64 Cr₹110 Cr
General and Administration Expenses ₹10 Cr₹15 Cr₹35 Cr₹42 Cr₹530 Cr
     Rent , Rates & Taxes ₹1.47 Cr₹7.52 Cr₹3.42 Cr₹5.48 Cr₹23 Cr
     Insurance ₹0.07 Cr₹0.22 Cr₹1.82 Cr₹3.71 Cr₹9.43 Cr
     Printing and stationery ₹0.19 Cr₹0.12 Cr₹0.34 Cr₹0.32 Cr₹40 Cr
     Professional and legal fees ₹3.60 Cr₹3.88 Cr₹13 Cr₹15 Cr₹71 Cr
     Traveling and conveyance ₹1.00 Cr₹0.68 Cr₹1.89 Cr₹1.57 Cr₹43 Cr
     Other Administration ₹3.91 Cr₹2.58 Cr₹15 Cr₹16 Cr₹343 Cr
Selling and Distribution Expenses ₹0.99 Cr₹3.34 Cr₹21 Cr₹23 Cr₹259 Cr
     Advertisement & Sales Promotion ₹0.26 Cr₹1.06 Cr₹1.34 Cr₹1.50 Cr₹49 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.20 Cr₹0.20 Cr₹3.35 Cr₹4.09 Cr₹53 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.54 Cr₹2.08 Cr₹16 Cr₹17 Cr₹157 Cr
Miscellaneous Expenses ₹2.49 Cr₹19 Cr₹25 Cr₹54 Cr₹329 Cr
     Bad debts /advances written off ₹0.02 Cr₹0.04 Cr₹5.21 Cr₹14 Cr₹212 Cr
     Provision for doubtful debts ₹0.11 Cr₹16 Cr₹6.78 Cr₹-5.50 Cr₹26 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.15 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.36 Cr₹3.36 Cr₹13 Cr₹46 Cr₹92 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹117 Cr₹76 Cr₹468 Cr₹795 Cr₹2,902 Cr
Operating Profit (Excl OI) ₹7.85 Cr₹-30 Cr₹47 Cr₹137 Cr₹-171 Cr
Other Income ₹23 Cr₹216 Cr₹37 Cr₹74 Cr₹241 Cr
     Interest Received ₹2.26 Cr₹2.05 Cr₹6.12 Cr₹1.67 Cr₹5.96 Cr
     Dividend Received ----₹0.00 Cr
     Profit on sale of Fixed Assets ₹18 Cr₹210 Cr₹3.64 Cr₹10 Cr₹4.56 Cr
     Profits on sale of Investments ₹0.48 Cr₹1.06 Cr--₹1.05 Cr
     Provision Written Back ₹0.04 Cr₹2.00 Cr₹5.05 Cr₹0.88 Cr₹206 Cr
     Foreign Exchange Gains ₹0.15 Cr-₹15 Cr₹13 Cr₹9.14 Cr
     Others ₹2.02 Cr₹0.94 Cr₹6.69 Cr₹48 Cr₹15 Cr
Operating Profit ₹31 Cr₹186 Cr₹84 Cr₹211 Cr₹70 Cr
Interest ₹1.09 Cr₹9.83 Cr₹42 Cr₹52 Cr₹101 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹4.92 Cr₹34 Cr₹45 Cr₹88 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -₹1.21 Cr₹0.30 Cr₹1.72 Cr₹5.35 Cr
     Other Interest ₹1.09 Cr₹3.70 Cr₹7.54 Cr₹4.59 Cr₹8.02 Cr
PBDT ₹30 Cr₹177 Cr₹42 Cr₹159 Cr₹-31 Cr
Depreciation ₹1.62 Cr₹5.91 Cr₹41 Cr₹68 Cr₹98 Cr
Profit Before Taxation & Exceptional Items ₹28 Cr₹171 Cr₹0.47 Cr₹91 Cr₹-129 Cr
Exceptional Income / Expenses ₹-4.26 Cr₹12 Cr₹-346 Cr₹-126 Cr₹-215 Cr
Profit Before Tax ₹22 Cr₹186 Cr₹-334 Cr₹-30 Cr₹-338 Cr
Provision for Tax ₹2.40 Cr₹6.43 Cr₹-10 Cr₹60 Cr₹-2.49 Cr
     Current Income Tax ₹0.23 Cr₹1.30 Cr₹3.91 Cr₹4.36 Cr₹2.42 Cr
     Deferred Tax ₹2.00 Cr₹4.61 Cr₹-14 Cr₹56 Cr₹-11 Cr
     Other taxes ₹0.16 Cr₹0.52 Cr₹0.02 Cr-₹6.53 Cr
Profit After Tax ₹19 Cr₹179 Cr₹-324 Cr₹-90 Cr₹-335 Cr
Extra items ₹-24 Cr₹13 Cr₹4,552 Cr₹-26 Cr₹-3.25 Cr
Minority Interest -₹0.13 Cr₹1.05 Cr₹39 Cr₹14 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-4.46 Cr₹192 Cr₹4,230 Cr₹-78 Cr₹-325 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-386 Cr₹-495 Cr₹-665 Cr₹-584 Cr₹-273 Cr
Appropriations ₹-391 Cr₹-303 Cr₹3,565 Cr₹-661 Cr₹-597 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹50 Cr₹0.28 Cr₹4,060 Cr₹3.94 Cr₹-14 Cr
Equity Dividend % -₹650.00---
Earnings Per Share ₹-3.46₹148.82₹3,279.19₹-60.21₹-251.66
Adjusted EPS ₹-3.46₹148.82₹3,279.19₹-60.21₹-251.66

Compare Income Statement of peers of FORBES & COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FORBES & COMPANY ₹536.5 Cr 4.8% -5.9% -38.2% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹90,063.6 Cr 0.9% 1.9% -20.7% Stock Analytics
THERMAX ₹41,293.6 Cr 0.6% -2.9% -37.8% Stock Analytics
JYOTI CNC AUTOMATION ₹23,089.1 Cr -1.7% -11.7% -14.2% Stock Analytics
TRIVENI TURBINE ₹20,479.2 Cr 1.1% 7% 2.7% Stock Analytics
KIRLOSKAR BROTHERS ₹17,394.1 Cr -5.7% 18.9% -8.7% Stock Analytics


FORBES & COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FORBES & COMPANY

4.8%

-5.9%

-38.2%

SENSEX

-1.1%

-0%

3.2%


You may also like the below Video Courses