Home > Income Statement > FLUIDOMAT

FLUIDOMAT
Income Statement

FLUIDOMAT is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for FLUIDOMAT
Please provide your vote to see the results

FLUIDOMAT Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹46 Cr₹34 Cr₹28 Cr₹25 Cr₹27 Cr
     Sales ₹45 Cr₹34 Cr₹28 Cr₹25 Cr₹27 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.75 Cr₹0.18 Cr₹0.14 Cr₹0.22 Cr₹0.09 Cr
     Revenue from property development -----
     Other Operational Income ₹0.08 Cr₹0.10 Cr₹0.05 Cr₹0.06 Cr₹0.05 Cr
Less: Excise Duty -----
Net Sales ₹46 Cr₹34 Cr₹28 Cr₹25 Cr₹27 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.66 Cr₹0.28 Cr₹0.23 Cr₹-0.82 Cr₹0.45 Cr
Raw Material Consumed ₹17 Cr₹12 Cr₹10 Cr₹10 Cr₹10 Cr
     Opening Raw Materials ₹2.74 Cr₹3.22 Cr₹2.90 Cr₹2.53 Cr₹2.46 Cr
     Purchases Raw Materials ₹18 Cr₹12 Cr₹11 Cr₹10 Cr₹10 Cr
     Closing Raw Materials ₹3.63 Cr₹2.74 Cr₹3.22 Cr₹2.90 Cr₹2.53 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.09 Cr₹0.93 Cr₹0.88 Cr₹0.92 Cr₹0.92 Cr
     Electricity & Power ₹1.09 Cr₹0.93 Cr₹0.88 Cr₹0.92 Cr₹0.92 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹11 Cr₹9.30 Cr₹8.35 Cr₹8.41 Cr₹8.10 Cr
     Salaries, Wages & Bonus ₹9.62 Cr₹8.42 Cr₹7.55 Cr₹7.42 Cr₹7.20 Cr
     Contributions to EPF & Pension Funds ₹0.86 Cr₹0.83 Cr₹0.76 Cr₹0.94 Cr₹0.84 Cr
     Workmen and Staff Welfare Expenses ₹0.06 Cr₹0.05 Cr₹0.04 Cr₹0.06 Cr₹0.06 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹1.77 Cr₹1.51 Cr₹1.15 Cr₹1.53 Cr₹1.51 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.62 Cr₹0.41 Cr₹0.37 Cr₹0.43 Cr₹0.39 Cr
     Repairs and Maintenance ₹0.25 Cr₹0.36 Cr₹0.25 Cr₹0.18 Cr₹0.14 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.89 Cr₹0.74 Cr₹0.53 Cr₹0.92 Cr₹0.98 Cr
General and Administration Expenses ₹1.23 Cr₹1.06 Cr₹0.83 Cr₹0.93 Cr₹0.97 Cr
     Rent , Rates & Taxes ₹0.12 Cr₹0.11 Cr₹0.10 Cr₹0.10 Cr₹0.09 Cr
     Insurance ₹0.05 Cr₹0.04 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr
     Printing and stationery ₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.05 Cr₹0.04 Cr
     Professional and legal fees ₹0.46 Cr₹0.44 Cr₹0.38 Cr₹0.23 Cr₹0.22 Cr
     Traveling and conveyance ₹0.40 Cr₹0.25 Cr₹0.14 Cr₹0.39 Cr₹0.41 Cr
     Other Administration ₹0.55 Cr₹0.43 Cr₹0.27 Cr₹0.52 Cr₹0.59 Cr
Selling and Distribution Expenses ₹2.08 Cr₹2.35 Cr₹1.20 Cr₹0.82 Cr₹0.76 Cr
     Advertisement & Sales Promotion ₹0.17 Cr₹0.13 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr
     Sales Commissions & Incentives ₹0.75 Cr₹1.38 Cr₹0.46 Cr₹0.56 Cr₹0.41 Cr
     Freight and Forwarding ₹0.13 Cr₹0.11 Cr₹0.08 Cr₹0.08 Cr₹0.07 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.03 Cr₹0.73 Cr₹0.65 Cr₹0.16 Cr₹0.25 Cr
Miscellaneous Expenses ₹0.41 Cr₹0.32 Cr₹0.49 Cr₹0.32 Cr₹0.70 Cr
     Bad debts /advances written off ₹0.15 Cr₹0.16 Cr₹0.31 Cr₹0.11 Cr₹0.62 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.05 Cr₹0.00 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.26 Cr₹0.16 Cr₹0.18 Cr₹0.16 Cr₹0.08 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹34 Cr₹28 Cr₹24 Cr₹22 Cr₹24 Cr
Operating Profit (Excl OI) ₹12 Cr₹6.21 Cr₹4.76 Cr₹3.31 Cr₹2.97 Cr
Other Income ₹1.27 Cr₹1.58 Cr₹1.36 Cr₹1.68 Cr₹1.12 Cr
     Interest Received ₹1.21 Cr₹1.32 Cr₹1.26 Cr₹1.23 Cr₹1.07 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.06 Cr₹0.00 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr
     Others ₹0.05 Cr₹0.25 Cr₹0.03 Cr₹0.44 Cr₹0.04 Cr
Operating Profit ₹14 Cr₹7.79 Cr₹6.12 Cr₹4.98 Cr₹4.09 Cr
Interest ₹0.04 Cr₹0.04 Cr₹0.08 Cr₹0.06 Cr₹0.06 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.04 Cr₹0.04 Cr₹0.06 Cr₹0.05 Cr₹0.06 Cr
     Other Interest -₹0.00 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr
PBDT ₹14 Cr₹7.75 Cr₹6.04 Cr₹4.92 Cr₹4.03 Cr
Depreciation ₹0.74 Cr₹0.67 Cr₹0.64 Cr₹0.66 Cr₹0.70 Cr
Profit Before Taxation & Exceptional Items ₹13 Cr₹7.08 Cr₹5.40 Cr₹4.26 Cr₹3.33 Cr
Exceptional Income / Expenses -₹0.33 Cr---
Profit Before Tax ₹13 Cr₹7.42 Cr₹5.40 Cr₹4.26 Cr₹3.33 Cr
Provision for Tax ₹3.25 Cr₹1.94 Cr₹1.41 Cr₹1.07 Cr₹0.94 Cr
     Current Income Tax ₹3.37 Cr₹1.88 Cr₹1.36 Cr₹1.14 Cr₹0.89 Cr
     Deferred Tax ₹-0.05 Cr₹0.06 Cr₹0.05 Cr₹-0.17 Cr₹0.05 Cr
     Other taxes ₹-0.07 Cr-₹0.00 Cr₹0.10 Cr₹0.00 Cr
Profit After Tax ₹9.62 Cr₹5.48 Cr₹3.99 Cr₹3.19 Cr₹2.39 Cr
Extra items ₹-0.01 Cr--₹-0.21 Cr₹-0.02 Cr
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹-0.01 Cr₹0.26 Cr₹0.41 Cr--
Consolidated Net Profit ₹9.60 Cr₹5.74 Cr₹4.40 Cr₹2.98 Cr₹2.37 Cr
Adjustments to PAT -----
Profit Balance B/F ₹26 Cr₹23 Cr₹20 Cr₹20 Cr₹20 Cr
Appropriations ₹36 Cr₹29 Cr₹24 Cr₹23 Cr₹22 Cr
     General Reserves ₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.73 Cr₹1.60 Cr-₹1.42 Cr₹1.04 Cr
Equity Dividend % ₹45.00₹35.00₹32.50₹22.50₹20.00
Earnings Per Share ₹19.49₹11.65₹8.93₹6.48₹4.85
Adjusted EPS ₹19.49₹11.65₹8.93₹6.48₹4.85

Compare Income Statement of peers of FLUIDOMAT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FLUIDOMAT ₹277.6 Cr 7.9% -13.3% 143.2% Stock Analytics
BHARAT ELECTRONICS ₹170,427.0 Cr 7.5% -3% 111.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹88,601.1 Cr 9.6% 4.3% 215.2% Stock Analytics
THERMAX ₹57,369.0 Cr 14% 9.6% 71% Stock Analytics
TRIVENI TURBINE ₹17,041.4 Cr 10.1% 17.5% 70.4% Stock Analytics
KIRLOSKAR OIL ENGINES ₹12,815.6 Cr 2.3% -9.3% 127.1% Stock Analytics


FLUIDOMAT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FLUIDOMAT

7.9%

-13.3%

143.2%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses