FINEOTEX CHEMICAL
|
FINEOTEX CHEMICAL Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹569 Cr | ₹517 Cr | ₹368 Cr | ₹219 Cr | ₹196 Cr |
Sales | ₹568 Cr | ₹516 Cr | ₹367 Cr | ₹217 Cr | ₹195 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.46 Cr | ₹0.27 Cr | ₹0.19 Cr | ₹0.26 Cr | ₹0.24 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.95 Cr | ₹0.99 Cr | ₹1.32 Cr | ₹1.07 Cr | ₹1.30 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹569 Cr | ₹517 Cr | ₹368 Cr | ₹219 Cr | ₹196 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-5.35 Cr | ₹-2.69 Cr | ₹-1.07 Cr | ₹-0.90 Cr | ₹2.00 Cr |
Raw Material Consumed | ₹340 Cr | ₹329 Cr | ₹224 Cr | ₹134 Cr | ₹114 Cr |
Opening Raw Materials | ₹34 Cr | ₹49 Cr | ₹19 Cr | ₹13 Cr | ₹16 Cr |
Purchases Raw Materials | ₹311 Cr | ₹311 Cr | ₹235 Cr | ₹90 Cr | ₹83 Cr |
Closing Raw Materials | ₹33 Cr | ₹34 Cr | ₹49 Cr | ₹19 Cr | ₹13 Cr |
Other Direct Purchases / Brought in cost | ₹28 Cr | ₹2.57 Cr | ₹19 Cr | ₹50 Cr | ₹28 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.75 Cr | ₹1.58 Cr | ₹1.08 Cr | ₹0.67 Cr | ₹0.51 Cr |
Electricity & Power | ₹1.75 Cr | ₹1.58 Cr | ₹1.08 Cr | ₹0.67 Cr | ₹0.51 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹21 Cr | ₹18 Cr | ₹14 Cr | ₹8.86 Cr | ₹8.73 Cr |
Salaries, Wages & Bonus | ₹19 Cr | ₹17 Cr | ₹13 Cr | ₹8.38 Cr | ₹8.07 Cr |
Contributions to EPF & Pension Funds | ₹0.63 Cr | ₹0.58 Cr | ₹0.49 Cr | ₹0.29 Cr | ₹0.38 Cr |
Workmen and Staff Welfare Expenses | ₹0.73 Cr | ₹0.55 Cr | ₹0.41 Cr | ₹0.12 Cr | ₹0.23 Cr |
Other Employees Cost | ₹0.34 Cr | ₹0.37 Cr | ₹0.14 Cr | ₹0.07 Cr | ₹0.05 Cr |
Other Manufacturing Expenses | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹12 Cr | ₹11 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹3.30 Cr | ₹3.32 Cr | ₹3.80 Cr | ₹2.73 Cr | ₹3.30 Cr |
Repairs and Maintenance | ₹2.82 Cr | ₹2.55 Cr | ₹1.88 Cr | ₹1.19 Cr | ₹0.57 Cr |
Packing Material Consumed | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹7.67 Cr | ₹6.95 Cr |
Other Mfg Exp | ₹1.19 Cr | ₹0.79 Cr | ₹0.74 Cr | ₹0.16 Cr | ₹0.24 Cr |
General and Administration Expenses | ₹16 Cr | ₹13 Cr | ₹14 Cr | ₹8.98 Cr | ₹11 Cr |
Rent , Rates & Taxes | ₹3.42 Cr | ₹2.94 Cr | ₹2.27 Cr | ₹1.71 Cr | ₹1.67 Cr |
Insurance | ₹0.86 Cr | ₹0.93 Cr | ₹0.71 Cr | ₹0.53 Cr | ₹0.72 Cr |
Printing and stationery | ₹0.31 Cr | ₹0.24 Cr | ₹0.29 Cr | - | - |
Professional and legal fees | ₹7.34 Cr | ₹5.29 Cr | ₹9.11 Cr | ₹5.95 Cr | ₹6.73 Cr |
Traveling and conveyance | ₹3.13 Cr | ₹2.81 Cr | ₹1.37 Cr | ₹0.62 Cr | ₹1.68 Cr |
Other Administration | ₹0.71 Cr | ₹0.85 Cr | ₹0.51 Cr | ₹0.17 Cr | ₹0.15 Cr |
Selling and Distribution Expenses | ₹19 Cr | ₹19 Cr | ₹22 Cr | ₹10 Cr | ₹9.82 Cr |
Advertisement & Sales Promotion | ₹0.62 Cr | ₹0.28 Cr | ₹0.38 Cr | ₹0.25 Cr | ₹0.22 Cr |
Sales Commissions & Incentives | ₹10 Cr | ₹10 Cr | ₹8.12 Cr | ₹4.20 Cr | ₹6.04 Cr |
Freight and Forwarding | ₹8.00 Cr | ₹8.21 Cr | ₹13 Cr | ₹5.60 Cr | ₹3.56 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹7.17 Cr | ₹6.65 Cr | ₹4.66 Cr | ₹4.73 Cr | ₹4.31 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.13 Cr | ₹0.32 Cr | ₹0.52 Cr | ₹0.66 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹7.04 Cr | ₹6.33 Cr | ₹4.14 Cr | ₹4.07 Cr | ₹4.31 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹421 Cr | ₹404 Cr | ₹297 Cr | ₹178 Cr | ₹162 Cr |
Operating Profit (Excl OI) | ₹148 Cr | ₹113 Cr | ₹71 Cr | ₹41 Cr | ₹35 Cr |
Other Income | ₹17 Cr | ₹7.31 Cr | ₹5.52 Cr | ₹17 Cr | ₹1.61 Cr |
Interest Received | ₹1.96 Cr | ₹1.05 Cr | ₹0.94 Cr | ₹1.55 Cr | ₹0.59 Cr |
Dividend Received | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.09 Cr | ₹0.10 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | ₹0.00 Cr | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹1.31 Cr | ₹2.13 Cr | ₹1.02 Cr | ₹0.50 Cr | ₹0.50 Cr |
Others | ₹13 Cr | ₹4.12 Cr | ₹3.52 Cr | ₹15 Cr | ₹0.43 Cr |
Operating Profit | ₹165 Cr | ₹120 Cr | ₹77 Cr | ₹58 Cr | ₹36 Cr |
Interest | ₹1.33 Cr | ₹0.82 Cr | ₹0.92 Cr | ₹0.72 Cr | ₹0.63 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.35 Cr | ₹0.20 Cr | ₹0.28 Cr | ₹0.17 Cr | ₹0.13 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.99 Cr | ₹0.61 Cr | ₹0.65 Cr | ₹0.54 Cr | ₹0.50 Cr |
Other Interest | - | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | - |
PBDT | ₹164 Cr | ₹119 Cr | ₹76 Cr | ₹57 Cr | ₹36 Cr |
Depreciation | ₹6.02 Cr | ₹4.28 Cr | ₹2.51 Cr | ₹1.48 Cr | ₹1.17 Cr |
Profit Before Taxation & Exceptional Items | ₹158 Cr | ₹115 Cr | ₹73 Cr | ₹56 Cr | ₹35 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹-13 Cr |
Profit Before Tax | ₹158 Cr | ₹115 Cr | ₹73 Cr | ₹56 Cr | ₹22 Cr |
Provision for Tax | ₹37 Cr | ₹25 Cr | ₹16 Cr | ₹11 Cr | ₹7.65 Cr |
Current Income Tax | ₹34 Cr | ₹24 Cr | ₹16 Cr | ₹10 Cr | ₹8.64 Cr |
Deferred Tax | ₹1.76 Cr | ₹0.99 Cr | ₹0.47 Cr | ₹1.21 Cr | ₹-0.74 Cr |
Other taxes | ₹0.31 Cr | ₹0.06 Cr | - | - | ₹-0.25 Cr |
Profit After Tax | ₹121 Cr | ₹90 Cr | ₹57 Cr | ₹45 Cr | ₹14 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-1.22 Cr | ₹-1.24 Cr | ₹-1.72 Cr | ₹-1.97 Cr | ₹-1.23 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹120 Cr | ₹88 Cr | ₹55 Cr | ₹43 Cr | ₹13 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹315 Cr | ₹231 Cr | ₹179 Cr | ₹137 Cr | ₹125 Cr |
Appropriations | ₹434 Cr | ₹319 Cr | ₹234 Cr | ₹179 Cr | ₹139 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-9.13 Cr | ₹4.43 Cr | ₹3.38 Cr | ₹0.58 Cr | ₹1.12 Cr |
Equity Dividend % | ₹80.00 | ₹40.00 | ₹20.00 | ₹15.00 | ₹2.50 |
Earnings Per Share | ₹10.82 | ₹7.97 | ₹4.98 | ₹3.85 | ₹1.17 |
Adjusted EPS | ₹10.82 | ₹7.97 | ₹4.98 | ₹3.85 | ₹1.17 |
Compare Income Statement of peers of FINEOTEX CHEMICAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
FINEOTEX CHEMICAL | ₹2,768.2 Cr | -3% | 4.2% | -32.4% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹152,890.0 Cr | -0.5% | 6.3% | 6.1% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹115,507.0 Cr | 2.3% | 19.9% | 55.5% | Stock Analytics | |
SRF | ₹88,053.0 Cr | -2% | -1.8% | 18.5% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹43,746.1 Cr | 0.2% | 1.1% | 7% | Stock Analytics | |
GODREJ INDUSTRIES | ₹37,002.3 Cr | -2.9% | -9.1% | 35.3% | Stock Analytics |
FINEOTEX CHEMICAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
FINEOTEX CHEMICAL | -3% |
4.2% |
-32.4% |
SENSEX | 0.8% |
3.8% |
8.4% |
You may also like the below Video Courses