FILATEX INDIA
|
FILATEX INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2019 | Mar2018 | Mar2017 | Mar2016 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹4,275 Cr | ₹2,874 Cr | ₹1,974 Cr | ₹1,710 Cr | ₹1,419 Cr |
| Sales | ₹4,265 Cr | ₹2,868 Cr | ₹1,969 Cr | ₹1,703 Cr | ₹1,415 Cr |
| Job Work/ Contract Receipts | - | - | - | ₹1.67 Cr | ₹0.82 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹9.91 Cr | ₹5.66 Cr | ₹5.04 Cr | ₹4.93 Cr | ₹2.61 Cr |
| Less: Excise Duty | - | - | ₹47 Cr | ₹159 Cr | ₹141 Cr |
| Net Sales | ₹4,252 Cr | ₹2,874 Cr | ₹1,928 Cr | ₹1,551 Cr | ₹1,278 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.70 Cr | ₹14 Cr | ₹-19 Cr | ₹-43 Cr | ₹1.23 Cr |
| Raw Material Consumed | ₹3,340 Cr | ₹2,261 Cr | ₹1,494 Cr | ₹1,214 Cr | ₹1,017 Cr |
| Opening Raw Materials | - | ₹64 Cr | ₹36 Cr | ₹41 Cr | ₹30 Cr |
| Purchases Raw Materials | ₹3,399 Cr | ₹2,229 Cr | ₹1,488 Cr | ₹1,171 Cr | ₹944 Cr |
| Closing Raw Materials | ₹164 Cr | ₹55 Cr | ₹64 Cr | ₹36 Cr | ₹41 Cr |
| Other Direct Purchases / Brought in cost | ₹105 Cr | ₹23 Cr | ₹35 Cr | ₹38 Cr | ₹84 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹275 Cr | ₹151 Cr | ₹117 Cr | ₹86 Cr | ₹58 Cr |
| Electricity & Power | ₹275 Cr | ₹151 Cr | ₹117 Cr | ₹86 Cr | ₹58 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹111 Cr | ₹63 Cr | ₹49 Cr | ₹47 Cr | ₹40 Cr |
| Salaries, Wages & Bonus | ₹101 Cr | ₹57 Cr | ₹44 Cr | ₹43 Cr | ₹37 Cr |
| Contributions to EPF & Pension Funds | ₹4.84 Cr | ₹2.46 Cr | ₹2.16 Cr | ₹1.94 Cr | ₹1.52 Cr |
| Workmen and Staff Welfare Expenses | ₹2.89 Cr | ₹2.56 Cr | ₹1.47 Cr | ₹1.25 Cr | ₹0.96 Cr |
| Other Employees Cost | ₹2.83 Cr | ₹1.37 Cr | ₹1.19 Cr | ₹0.99 Cr | ₹1.03 Cr |
| Other Manufacturing Expenses | ₹203 Cr | ₹111 Cr | ₹88 Cr | ₹72 Cr | ₹44 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹8.37 Cr | ₹4.98 Cr | ₹3.96 Cr | ₹2.73 Cr | ₹2.40 Cr |
| Packing Material Consumed | ₹152 Cr | ₹82 Cr | ₹64 Cr | ₹51 Cr | ₹29 Cr |
| Other Mfg Exp | ₹43 Cr | ₹23 Cr | ₹19 Cr | ₹18 Cr | ₹13 Cr |
| General and Administration Expenses | ₹19 Cr | ₹12 Cr | ₹10 Cr | ₹9.47 Cr | ₹7.69 Cr |
| Rent , Rates & Taxes | ₹3.92 Cr | ₹2.35 Cr | ₹2.91 Cr | ₹2.02 Cr | ₹1.48 Cr |
| Insurance | ₹3.24 Cr | ₹1.41 Cr | ₹1.02 Cr | ₹1.31 Cr | ₹1.25 Cr |
| Printing and stationery | ₹0.49 Cr | ₹0.48 Cr | ₹0.37 Cr | ₹0.33 Cr | ₹0.26 Cr |
| Professional and legal fees | ₹4.21 Cr | ₹2.58 Cr | ₹1.72 Cr | ₹1.57 Cr | ₹1.34 Cr |
| Traveling and conveyance | ₹5.20 Cr | ₹3.17 Cr | ₹2.67 Cr | ₹2.48 Cr | ₹1.97 Cr |
| Other Administration | ₹1.70 Cr | ₹1.63 Cr | ₹1.71 Cr | ₹1.76 Cr | ₹1.39 Cr |
| Selling and Distribution Expenses | ₹41 Cr | ₹45 Cr | ₹32 Cr | ₹23 Cr | ₹13 Cr |
| Advertisement & Sales Promotion | ₹1.10 Cr | ₹1.05 Cr | ₹0.50 Cr | ₹0.48 Cr | ₹0.47 Cr |
| Sales Commissions & Incentives | ₹33 Cr | ₹23 Cr | ₹11 Cr | ₹6.44 Cr | ₹4.56 Cr |
| Freight and Forwarding | ₹6.98 Cr | ₹21 Cr | ₹20 Cr | ₹16 Cr | ₹7.81 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹11 Cr | ₹1.21 Cr | ₹0.87 Cr | ₹8.95 Cr | ₹9.74 Cr |
| Bad debts /advances written off | - | - | - | ₹8.43 Cr | ₹6.38 Cr |
| Provision for doubtful debts | ₹1.28 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.22 Cr | ₹0.32 Cr | ₹0.07 Cr |
| Losson foreign exchange fluctuations | ₹3.43 Cr | - | - | - | ₹3.24 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹6.05 Cr | ₹1.21 Cr | ₹0.65 Cr | ₹0.21 Cr | ₹0.06 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,998 Cr | ₹2,657 Cr | ₹1,771 Cr | ₹1,418 Cr | ₹1,191 Cr |
| Operating Profit (Excl OI) | ₹254 Cr | ₹217 Cr | ₹157 Cr | ₹133 Cr | ₹87 Cr |
| Other Income | ₹20 Cr | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr |
| Interest Received | ₹8.36 Cr | ₹4.85 Cr | ₹6.43 Cr | ₹9.91 Cr | ₹9.04 Cr |
| Dividend Received | - | ₹0.12 Cr | ₹0.47 Cr | ₹0.02 Cr | ₹0.05 Cr |
| Profit on sale of Fixed Assets | ₹0.03 Cr | ₹0.18 Cr | - | - | - |
| Profits on sale of Investments | ₹6.19 Cr | - | - | - | - |
| Provision Written Back | ₹5.21 Cr | ₹0.47 Cr | ₹0.25 Cr | ₹0.26 Cr | ₹0.48 Cr |
| Foreign Exchange Gains | - | ₹4.42 Cr | ₹3.47 Cr | ₹1.92 Cr | - |
| Others | ₹0.47 Cr | ₹1.78 Cr | ₹0.47 Cr | ₹0.03 Cr | ₹1.11 Cr |
| Operating Profit | ₹274 Cr | ₹228 Cr | ₹168 Cr | ₹145 Cr | ₹98 Cr |
| Interest | ₹22 Cr | ₹55 Cr | ₹44 Cr | ₹59 Cr | ₹51 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹9.51 Cr | ₹18 Cr | ₹16 Cr | ₹23 Cr | ₹17 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹6.04 Cr | ₹15 Cr | ₹8.36 Cr | ₹7.31 Cr | ₹4.50 Cr |
| Other Interest | ₹6.08 Cr | ₹22 Cr | ₹19 Cr | ₹28 Cr | ₹30 Cr |
| PBDT | ₹253 Cr | ₹174 Cr | ₹124 Cr | ₹87 Cr | ₹47 Cr |
| Depreciation | ₹73 Cr | ₹45 Cr | ₹31 Cr | ₹29 Cr | ₹21 Cr |
| Profit Before Taxation & Exceptional Items | ₹180 Cr | ₹129 Cr | ₹93 Cr | ₹58 Cr | ₹26 Cr |
| Exceptional Income / Expenses | - | ₹2.34 Cr | - | ₹-3.44 Cr | ₹6.97 Cr |
| Profit Before Tax | ₹180 Cr | ₹131 Cr | ₹93 Cr | ₹54 Cr | ₹33 Cr |
| Provision for Tax | ₹46 Cr | ₹46 Cr | ₹33 Cr | ₹14 Cr | ₹6.38 Cr |
| Current Income Tax | ₹43 Cr | ₹28 Cr | ₹20 Cr | ₹12 Cr | ₹6.96 Cr |
| Deferred Tax | ₹2.88 Cr | ₹46 Cr | ₹33 Cr | ₹14 Cr | ₹6.38 Cr |
| Other taxes | ₹0.08 Cr | ₹-28 Cr | ₹-20 Cr | ₹-12 Cr | ₹-6.96 Cr |
| Profit After Tax | ₹134 Cr | ₹85 Cr | ₹60 Cr | ₹41 Cr | ₹26 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹134 Cr | ₹85 Cr | ₹60 Cr | ₹41 Cr | ₹26 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,055 Cr | ₹215 Cr | ₹155 Cr | ₹115 Cr | ₹53 Cr |
| Appropriations | ₹1,189 Cr | ₹300 Cr | ₹215 Cr | ₹155 Cr | ₹79 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹8.86 Cr | ₹0.02 Cr | ₹-0.31 Cr | ₹-0.01 Cr | - |
| Equity Dividend % | ₹25.00 | - | - | - | - |
| Earnings Per Share | ₹3.02 | ₹3.91 | ₹13.73 | ₹9.32 | ₹8.19 |
| Adjusted EPS | ₹3.02 | ₹1.95 | ₹1.37 | ₹0.93 | ₹0.82 |
Compare Income Statement of peers of FILATEX INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FILATEX INDIA | ₹2,327.1 Cr | 8.7% | 17.7% | -9.4% | Stock Analytics | |
| TRIDENT | ₹12,337.3 Cr | 0.3% | -8.9% | -22% | Stock Analytics | |
| SANATHAN TEXTILES | ₹3,547.5 Cr | 3.7% | -7.4% | -10.1% | Stock Analytics | |
| NITIN SPINNERS | ₹3,025.8 Cr | 6.2% | 11.4% | 30.7% | Stock Analytics | |
| SUMEET INDUSTRIES | ₹1,429.5 Cr | -5.7% | -10% | 3054.5% | Stock Analytics | |
| PASHUPATI COTSPIN | ₹1,377.2 Cr | -5.7% | 0.2% | NA | Stock Analytics | |
FILATEX INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FILATEX INDIA | 8.7% |
17.7% |
-9.4% |
| SENSEX | -1% |
-5% |
-9.2% |
You may also like the below Video Courses