Home > Income Statement > FIEM INDUSTRIES

FIEM INDUSTRIES
Income Statement

COMMUNITY POLL
for FIEM INDUSTRIES
Please provide your vote to see the results

FIEM INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,579 Cr₹1,228 Cr₹1,380 Cr₹1,449 Cr₹1,275 Cr
     Sales ₹1,565 Cr₹1,214 Cr₹1,368 Cr₹1,439 Cr₹1,265 Cr
     Job Work/ Contract Receipts --₹0.24 Cr₹0.30 Cr₹0.12 Cr
     Processing Charges / Service Income ₹7.06 Cr₹7.03 Cr₹5.22 Cr₹3.51 Cr₹1.80 Cr
     Revenue from property development -----
     Other Operational Income ₹7.48 Cr₹6.48 Cr₹6.09 Cr₹6.51 Cr₹7.93 Cr
Less: Excise Duty ----₹35 Cr
Net Sales ₹1,572 Cr₹1,221 Cr₹1,380 Cr₹1,449 Cr₹1,240 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.49 Cr₹12 Cr₹24 Cr₹-4.92 Cr₹-25 Cr
Raw Material Consumed ₹985 Cr₹742 Cr₹816 Cr₹905 Cr₹763 Cr
     Opening Raw Materials ₹74 Cr₹74 Cr₹69 Cr₹67 Cr₹51 Cr
     Purchases Raw Materials ₹1,047 Cr₹735 Cr₹814 Cr₹898 Cr₹772 Cr
     Closing Raw Materials ₹142 Cr₹74 Cr₹74 Cr₹69 Cr₹67 Cr
     Other Direct Purchases / Brought in cost ₹5.86 Cr₹6.54 Cr₹8.01 Cr₹9.88 Cr₹5.37 Cr
     Other raw material cost -----
Power & Fuel Cost ₹45 Cr₹39 Cr₹50 Cr₹53 Cr₹47 Cr
     Electricity & Power ₹45 Cr₹39 Cr₹50 Cr₹53 Cr₹47 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹208 Cr₹166 Cr₹198 Cr₹196 Cr₹177 Cr
     Salaries, Wages & Bonus ₹193 Cr₹154 Cr₹184 Cr₹182 Cr₹165 Cr
     Contributions to EPF & Pension Funds ₹5.37 Cr₹4.37 Cr₹4.95 Cr₹3.63 Cr₹3.29 Cr
     Workmen and Staff Welfare Expenses ₹6.95 Cr₹5.11 Cr₹6.41 Cr₹7.10 Cr₹6.68 Cr
     Other Employees Cost ₹2.26 Cr₹2.65 Cr₹3.46 Cr₹3.55 Cr₹2.43 Cr
Other Manufacturing Expenses ₹78 Cr₹62 Cr₹73 Cr₹78 Cr₹80 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges --₹2.67 Cr₹3.08 Cr₹2.51 Cr
     Repairs and Maintenance ₹7.80 Cr₹10 Cr₹7.22 Cr₹5.78 Cr₹6.82 Cr
     Packing Material Consumed ₹25 Cr₹21 Cr₹23 Cr₹27 Cr₹28 Cr
     Other Mfg Exp ₹44 Cr₹31 Cr₹40 Cr₹42 Cr₹43 Cr
General and Administration Expenses ₹32 Cr₹31 Cr₹34 Cr₹34 Cr₹30 Cr
     Rent , Rates & Taxes ₹3.29 Cr₹4.64 Cr₹4.50 Cr₹4.98 Cr₹5.18 Cr
     Insurance ₹2.53 Cr₹1.95 Cr₹1.54 Cr₹0.92 Cr₹0.54 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹4.49 Cr₹3.20 Cr₹6.09 Cr₹5.60 Cr₹5.03 Cr
     Other Administration ₹26 Cr₹25 Cr₹28 Cr₹29 Cr₹24 Cr
Selling and Distribution Expenses ₹27 Cr₹20 Cr₹25 Cr₹27 Cr₹25 Cr
     Advertisement & Sales Promotion ₹0.32 Cr₹0.36 Cr₹0.95 Cr₹0.80 Cr₹1.11 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹27 Cr₹19 Cr₹24 Cr₹26 Cr₹24 Cr
Miscellaneous Expenses ₹2.80 Cr₹15 Cr₹2.54 Cr₹2.46 Cr₹2.10 Cr
     Bad debts /advances written off ₹0.70 Cr₹11 Cr₹0.02 Cr₹0.53 Cr₹0.35 Cr
     Provision for doubtful debts ₹0.09 Cr₹2.04 Cr₹0.25 Cr₹0.24 Cr₹0.29 Cr
     Losson disposal of fixed assets(net) ----₹0.05 Cr
     Losson foreign exchange fluctuations --₹0.58 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.01 Cr₹1.93 Cr₹1.69 Cr₹1.69 Cr₹1.41 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,378 Cr₹1,087 Cr₹1,223 Cr₹1,292 Cr₹1,099 Cr
Operating Profit (Excl OI) ₹194 Cr₹134 Cr₹157 Cr₹157 Cr₹141 Cr
Other Income ₹2.60 Cr₹3.19 Cr₹1.72 Cr₹0.99 Cr₹4.54 Cr
     Interest Received ₹0.61 Cr₹1.87 Cr₹1.26 Cr₹0.42 Cr₹0.69 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.05 Cr₹0.19 Cr₹0.13 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.19 Cr₹1.15 Cr₹0.15 Cr₹0.23 Cr₹0.33 Cr
     Foreign Exchange Gains -----
     Others ₹1.80 Cr₹0.12 Cr₹0.12 Cr₹0.21 Cr₹3.53 Cr
Operating Profit ₹197 Cr₹137 Cr₹159 Cr₹158 Cr₹145 Cr
Interest ₹8.59 Cr₹12 Cr₹18 Cr₹22 Cr₹23 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.33 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.76 Cr₹0.21 Cr₹0.12 Cr₹0.54 Cr₹0.68 Cr
     Other Interest ₹1.51 Cr₹11 Cr₹18 Cr₹22 Cr₹22 Cr
PBDT ₹188 Cr₹125 Cr₹141 Cr₹136 Cr₹123 Cr
Depreciation ₹59 Cr₹57 Cr₹53 Cr₹49 Cr₹44 Cr
Profit Before Taxation & Exceptional Items ₹129 Cr₹68 Cr₹88 Cr₹87 Cr₹78 Cr
Exceptional Income / Expenses -₹-3.18 Cr₹-0.88 Cr-₹3.41 Cr
Profit Before Tax ₹129 Cr₹65 Cr₹87 Cr₹87 Cr₹82 Cr
Provision for Tax ₹34 Cr₹18 Cr₹8.17 Cr₹30 Cr₹29 Cr
     Current Income Tax ₹37 Cr₹20 Cr₹22 Cr₹26 Cr₹21 Cr
     Deferred Tax ₹-3.52 Cr₹-0.71 Cr₹-14 Cr₹4.06 Cr₹8.28 Cr
     Other taxes ₹0.32 Cr₹-0.82 Cr₹0.21 Cr₹0.15 Cr₹-0.19 Cr
Profit After Tax ₹95 Cr₹47 Cr₹79 Cr₹57 Cr₹53 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹-1.15 Cr₹-0.22 Cr₹-4.12 Cr₹-0.99 Cr₹-0.04 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹94 Cr₹47 Cr₹75 Cr₹56 Cr₹53 Cr
Adjustments to PAT -----
Profit Balance B/F ₹337 Cr₹298 Cr₹258 Cr₹236 Cr₹202 Cr
Appropriations ₹432 Cr₹345 Cr₹333 Cr₹292 Cr₹255 Cr
     General Reserves ₹10.00 Cr₹5.00 Cr₹8.00 Cr₹5.60 Cr₹5.20 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax --₹2.71 Cr₹2.16 Cr-
     Other Appropriation ₹21 Cr₹2.61 Cr₹11 Cr₹15 Cr₹13 Cr
Equity Dividend % ₹200.00₹160.00₹130.00₹120.00₹90.00
Earnings Per Share ₹71.55₹35.48₹56.66₹42.29₹39.94
Adjusted EPS ₹71.55₹35.48₹56.66₹42.29₹39.94

Compare Income Statement of peers of FIEM INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FIEM INDUSTRIES ₹3,080.1 Cr 9.8% -10.8% 39.7% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹85,925.0 Cr 5.4% 1.4% 77.3% Stock Analytics
BOSCH ₹85,136.9 Cr 2.9% 8.5% 63.9% Stock Analytics
UNO MINDA ₹41,420.9 Cr 6.5% 2.9% 43.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,095.5 Cr 7.1% 7.8% 69.2% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,376.7 Cr -5% 4.8% 52.3% Stock Analytics


FIEM INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FIEM INDUSTRIES

9.8%

-10.8%

39.7%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses