FERMENTA BIOTECH
|
FERMENTA BIOTECH Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹525 Cr | ₹469 Cr | ₹336 Cr | ₹350 Cr | ₹399 Cr |
| Sales | ₹510 Cr | ₹411 Cr | ₹258 Cr | ₹284 Cr | ₹381 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹10 Cr | ₹8.01 Cr | ₹7.01 Cr | ₹5.53 Cr | ₹3.45 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹5.32 Cr | ₹50 Cr | ₹71 Cr | ₹61 Cr | ₹14 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹525 Cr | ₹469 Cr | ₹336 Cr | ₹350 Cr | ₹399 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.47 Cr | ₹-31 Cr | ₹26 Cr | ₹23 Cr | ₹6.27 Cr |
| Raw Material Consumed | ₹192 Cr | ₹190 Cr | ₹104 Cr | ₹131 Cr | ₹147 Cr |
| Opening Raw Materials | ₹34 Cr | ₹30 Cr | ₹49 Cr | ₹58 Cr | ₹55 Cr |
| Purchases Raw Materials | ₹170 Cr | ₹134 Cr | ₹58 Cr | ₹103 Cr | ₹135 Cr |
| Closing Raw Materials | ₹55 Cr | ₹34 Cr | ₹30 Cr | ₹49 Cr | ₹58 Cr |
| Other Direct Purchases / Brought in cost | ₹44 Cr | ₹60 Cr | ₹27 Cr | ₹19 Cr | ₹15 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹29 Cr | ₹27 Cr | ₹20 Cr | ₹18 Cr | ₹20 Cr |
| Electricity & Power | ₹29 Cr | ₹27 Cr | ₹19 Cr | ₹18 Cr | ₹20 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.61 Cr | ₹0.49 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹0.51 Cr |
| Employee Cost | ₹83 Cr | ₹65 Cr | ₹59 Cr | ₹58 Cr | ₹63 Cr |
| Salaries, Wages & Bonus | ₹68 Cr | ₹56 Cr | ₹51 Cr | ₹50 Cr | ₹51 Cr |
| Contributions to EPF & Pension Funds | ₹3.42 Cr | ₹2.71 Cr | ₹2.62 Cr | ₹2.90 Cr | ₹2.84 Cr |
| Workmen and Staff Welfare Expenses | ₹6.84 Cr | ₹5.39 Cr | ₹4.41 Cr | ₹5.06 Cr | ₹5.41 Cr |
| Other Employees Cost | ₹3.88 Cr | ₹0.75 Cr | ₹0.94 Cr | ₹-0.27 Cr | ₹3.35 Cr |
| Other Manufacturing Expenses | ₹33 Cr | ₹36 Cr | ₹37 Cr | ₹33 Cr | ₹37 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹9.08 Cr | ₹6.80 Cr | ₹14 Cr | ₹18 Cr | ₹20 Cr |
| Repairs and Maintenance | ₹4.14 Cr | ₹9.41 Cr | ₹6.01 Cr | ₹2.93 Cr | ₹3.77 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹20 Cr | ₹19 Cr | ₹16 Cr | ₹12 Cr | ₹14 Cr |
| General and Administration Expenses | ₹56 Cr | ₹47 Cr | ₹46 Cr | ₹46 Cr | ₹40 Cr |
| Rent , Rates & Taxes | ₹7.94 Cr | ₹6.38 Cr | ₹4.46 Cr | ₹8.60 Cr | ₹5.06 Cr |
| Insurance | ₹3.41 Cr | ₹3.55 Cr | ₹3.13 Cr | ₹3.65 Cr | ₹3.59 Cr |
| Printing and stationery | ₹0.69 Cr | ₹0.56 Cr | ₹0.69 Cr | ₹0.80 Cr | ₹0.78 Cr |
| Professional and legal fees | ₹13 Cr | ₹9.89 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
| Traveling and conveyance | ₹9.33 Cr | ₹6.61 Cr | ₹5.08 Cr | ₹6.06 Cr | ₹6.70 Cr |
| Other Administration | ₹22 Cr | ₹20 Cr | ₹20 Cr | ₹16 Cr | ₹13 Cr |
| Selling and Distribution Expenses | ₹24 Cr | ₹17 Cr | ₹11 Cr | ₹14 Cr | ₹17 Cr |
| Advertisement & Sales Promotion | ₹6.69 Cr | ₹4.34 Cr | ₹2.65 Cr | ₹2.92 Cr | ₹2.50 Cr |
| Sales Commissions & Incentives | ₹3.18 Cr | ₹1.87 Cr | ₹0.57 Cr | ₹1.56 Cr | ₹2.12 Cr |
| Freight and Forwarding | ₹14 Cr | ₹11 Cr | ₹8.14 Cr | ₹9.49 Cr | ₹12 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹8.54 Cr | ₹8.37 Cr | ₹5.30 Cr | ₹9.24 Cr | ₹5.58 Cr |
| Bad debts /advances written off | ₹0.15 Cr | ₹0.38 Cr | ₹0.25 Cr | ₹4.78 Cr | ₹0.09 Cr |
| Provision for doubtful debts | ₹3.60 Cr | ₹0.79 Cr | ₹0.61 Cr | ₹0.52 Cr | ₹1.41 Cr |
| Losson disposal of fixed assets(net) | - | ₹4.96 Cr | ₹0.33 Cr | ₹0.32 Cr | ₹0.03 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.79 Cr | ₹2.23 Cr | ₹4.12 Cr | ₹3.62 Cr | ₹4.05 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹424 Cr | ₹359 Cr | ₹308 Cr | ₹332 Cr | ₹336 Cr |
| Operating Profit (Excl OI) | ₹101 Cr | ₹111 Cr | ₹28 Cr | ₹18 Cr | ₹62 Cr |
| Other Income | ₹22 Cr | ₹12 Cr | ₹12 Cr | ₹8.60 Cr | ₹8.25 Cr |
| Interest Received | ₹4.75 Cr | ₹2.75 Cr | ₹3.57 Cr | ₹2.04 Cr | ₹1.32 Cr |
| Dividend Received | ₹0.86 Cr | ₹0.91 Cr | ₹0.90 Cr | ₹0.91 Cr | - |
| Profit on sale of Fixed Assets | ₹0.11 Cr | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹3.42 Cr | ₹1.73 Cr | ₹5.67 Cr | ₹3.52 Cr | ₹2.27 Cr |
| Foreign Exchange Gains | ₹10 Cr | ₹4.62 Cr | ₹1.26 Cr | ₹2.11 Cr | ₹3.00 Cr |
| Others | ₹2.78 Cr | ₹1.81 Cr | ₹0.41 Cr | ₹0.03 Cr | ₹1.67 Cr |
| Operating Profit | ₹123 Cr | ₹122 Cr | ₹40 Cr | ₹27 Cr | ₹70 Cr |
| Interest | ₹13 Cr | ₹15 Cr | ₹17 Cr | ₹21 Cr | ₹18 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.34 Cr | ₹3.38 Cr | ₹5.31 Cr | ₹11 Cr | ₹9.60 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.40 Cr | ₹1.70 Cr | ₹1.48 Cr | ₹2.38 Cr | ₹1.71 Cr |
| Other Interest | ₹8.91 Cr | ₹9.81 Cr | ₹11 Cr | ₹8.24 Cr | ₹6.67 Cr |
| PBDT | ₹111 Cr | ₹107 Cr | ₹22 Cr | ₹5.42 Cr | ₹53 Cr |
| Depreciation | ₹22 Cr | ₹24 Cr | ₹25 Cr | ₹28 Cr | ₹26 Cr |
| Profit Before Taxation & Exceptional Items | ₹89 Cr | ₹83 Cr | ₹-2.45 Cr | ₹-23 Cr | ₹27 Cr |
| Exceptional Income / Expenses | ₹6.88 Cr | - | ₹-7.43 Cr | ₹-28 Cr | - |
| Profit Before Tax | ₹96 Cr | ₹83 Cr | ₹-9.87 Cr | ₹-51 Cr | ₹27 Cr |
| Provision for Tax | ₹26 Cr | ₹6.81 Cr | ₹14 Cr | ₹1.83 Cr | ₹12 Cr |
| Current Income Tax | ₹15 Cr | ₹13 Cr | ₹1.68 Cr | ₹0.18 Cr | ₹7.44 Cr |
| Deferred Tax | ₹10 Cr | ₹-6.32 Cr | - | ₹2.80 Cr | ₹4.45 Cr |
| Other taxes | - | - | ₹12 Cr | ₹-1.16 Cr | - |
| Profit After Tax | ₹70 Cr | ₹76 Cr | ₹-24 Cr | ₹-53 Cr | ₹15 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹1.51 Cr | ₹0.46 Cr | ₹0.95 Cr | ₹2.06 Cr | ₹0.39 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹72 Cr | ₹77 Cr | ₹-23 Cr | ₹-51 Cr | ₹15 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹325 Cr | ₹253 Cr | ₹279 Cr | ₹326 Cr | ₹318 Cr |
| Appropriations | ₹397 Cr | ₹330 Cr | ₹256 Cr | ₹275 Cr | ₹334 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹7.01 Cr | ₹4.41 Cr | ₹3.45 Cr | ₹-4.13 Cr | ₹7.45 Cr |
| Equity Dividend % | ₹75.00 | ₹50.00 | ₹25.00 | ₹25.00 | ₹25.00 |
| Earnings Per Share | ₹25.03 | ₹26.35 | ₹-7.99 | ₹-17.70 | ₹5.35 |
| Adjusted EPS | ₹25.03 | ₹26.35 | ₹-7.99 | ₹-17.70 | ₹5.35 |
Compare Income Statement of peers of FERMENTA BIOTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FERMENTA BIOTECH | ₹1,305.4 Cr | 1.7% | 21.5% | 16.3% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹473,509.0 Cr | 0.6% | 6% | 14.6% | Stock Analytics | |
| DIVIS LABORATORIES | ₹196,881.0 Cr | 1.2% | 10.5% | 7.7% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹190,832.0 Cr | -0.4% | 11% | 40.8% | Stock Analytics | |
| CIPLA | ₹113,894.0 Cr | -1.6% | -2.1% | -4.8% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹96,062.8 Cr | -4.6% | -14.8% | -8.4% | Stock Analytics | |
FERMENTA BIOTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FERMENTA BIOTECH | 1.7% |
21.5% |
16.3% |
| SENSEX | -1.1% |
-0.2% |
-6.6% |
You may also like the below Video Courses