FERMENTA BIOTECH
|
FERMENTA BIOTECH Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹336 Cr | ₹350 Cr | ₹399 Cr | ₹377 Cr | ₹293 Cr |
| Sales | ₹258 Cr | ₹284 Cr | ₹381 Cr | ₹353 Cr | ₹267 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹7.01 Cr | ₹5.53 Cr | ₹3.45 Cr | ₹3.00 Cr | ₹3.57 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹71 Cr | ₹61 Cr | ₹14 Cr | ₹21 Cr | ₹22 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹336 Cr | ₹350 Cr | ₹399 Cr | ₹377 Cr | ₹293 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹26 Cr | ₹23 Cr | ₹6.27 Cr | ₹-29 Cr | ₹-27 Cr |
| Raw Material Consumed | ₹104 Cr | ₹131 Cr | ₹147 Cr | ₹163 Cr | ₹106 Cr |
| Opening Raw Materials | ₹49 Cr | ₹58 Cr | ₹55 Cr | ₹53 Cr | ₹41 Cr |
| Purchases Raw Materials | ₹58 Cr | ₹103 Cr | ₹135 Cr | ₹144 Cr | ₹118 Cr |
| Closing Raw Materials | ₹30 Cr | ₹49 Cr | ₹58 Cr | ₹55 Cr | ₹53 Cr |
| Other Direct Purchases / Brought in cost | ₹27 Cr | ₹19 Cr | ₹15 Cr | ₹21 Cr | ₹0.50 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹20 Cr | ₹18 Cr | ₹20 Cr | ₹14 Cr | ₹13 Cr |
| Electricity & Power | ₹19 Cr | ₹18 Cr | ₹20 Cr | ₹14 Cr | ₹12 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.38 Cr | ₹0.38 Cr | ₹0.51 Cr | ₹0.62 Cr | ₹0.37 Cr |
| Employee Cost | ₹59 Cr | ₹58 Cr | ₹63 Cr | ₹58 Cr | ₹50 Cr |
| Salaries, Wages & Bonus | ₹51 Cr | ₹50 Cr | ₹51 Cr | ₹45 Cr | ₹38 Cr |
| Contributions to EPF & Pension Funds | ₹2.62 Cr | ₹2.90 Cr | ₹2.84 Cr | ₹2.31 Cr | ₹2.21 Cr |
| Workmen and Staff Welfare Expenses | ₹4.41 Cr | ₹5.06 Cr | ₹5.41 Cr | ₹4.09 Cr | ₹3.74 Cr |
| Other Employees Cost | ₹0.94 Cr | ₹-0.27 Cr | ₹3.35 Cr | ₹6.47 Cr | ₹6.47 Cr |
| Other Manufacturing Expenses | ₹37 Cr | ₹33 Cr | ₹37 Cr | ₹31 Cr | ₹22 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹14 Cr | ₹18 Cr | ₹20 Cr | ₹18 Cr | ₹8.19 Cr |
| Repairs and Maintenance | ₹6.01 Cr | ₹2.93 Cr | ₹3.77 Cr | ₹2.49 Cr | ₹2.12 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹16 Cr | ₹12 Cr | ₹14 Cr | ₹10 Cr | ₹11 Cr |
| General and Administration Expenses | ₹46 Cr | ₹46 Cr | ₹40 Cr | ₹29 Cr | ₹33 Cr |
| Rent , Rates & Taxes | ₹4.46 Cr | ₹8.60 Cr | ₹5.06 Cr | ₹5.54 Cr | ₹4.38 Cr |
| Insurance | ₹3.13 Cr | ₹3.65 Cr | ₹3.59 Cr | ₹2.75 Cr | ₹2.77 Cr |
| Printing and stationery | ₹0.69 Cr | ₹0.80 Cr | ₹0.78 Cr | ₹0.91 Cr | ₹0.86 Cr |
| Professional and legal fees | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹7.11 Cr | ₹8.08 Cr |
| Traveling and conveyance | ₹5.08 Cr | ₹6.06 Cr | ₹6.70 Cr | ₹3.49 Cr | ₹7.14 Cr |
| Other Administration | ₹20 Cr | ₹16 Cr | ₹13 Cr | ₹9.26 Cr | ₹9.91 Cr |
| Selling and Distribution Expenses | ₹11 Cr | ₹14 Cr | ₹17 Cr | ₹19 Cr | ₹23 Cr |
| Advertisement & Sales Promotion | ₹2.65 Cr | ₹2.92 Cr | ₹2.50 Cr | ₹1.96 Cr | ₹8.54 Cr |
| Sales Commissions & Incentives | ₹0.57 Cr | ₹1.56 Cr | ₹2.12 Cr | ₹7.68 Cr | ₹9.09 Cr |
| Freight and Forwarding | ₹8.14 Cr | ₹9.49 Cr | ₹12 Cr | ₹9.49 Cr | ₹5.75 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹5.30 Cr | ₹9.24 Cr | ₹5.58 Cr | ₹8.63 Cr | ₹8.73 Cr |
| Bad debts /advances written off | ₹0.25 Cr | ₹4.78 Cr | ₹0.09 Cr | ₹0.97 Cr | ₹2.30 Cr |
| Provision for doubtful debts | ₹0.61 Cr | ₹0.52 Cr | ₹1.41 Cr | ₹1.19 Cr | ₹1.23 Cr |
| Losson disposal of fixed assets(net) | ₹0.33 Cr | ₹0.32 Cr | ₹0.03 Cr | ₹0.16 Cr | ₹0.16 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.12 Cr | ₹3.62 Cr | ₹4.05 Cr | ₹6.32 Cr | ₹5.04 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹308 Cr | ₹332 Cr | ₹336 Cr | ₹295 Cr | ₹229 Cr |
| Operating Profit (Excl OI) | ₹28 Cr | ₹18 Cr | ₹62 Cr | ₹83 Cr | ₹64 Cr |
| Other Income | ₹12 Cr | ₹8.60 Cr | ₹8.25 Cr | ₹8.37 Cr | ₹14 Cr |
| Interest Received | ₹3.57 Cr | ₹2.04 Cr | ₹1.32 Cr | ₹3.55 Cr | ₹5.65 Cr |
| Dividend Received | ₹0.90 Cr | ₹0.91 Cr | - | ₹0.01 Cr | ₹0.00 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | ₹2.05 Cr |
| Provision Written Back | ₹5.67 Cr | ₹3.52 Cr | ₹2.27 Cr | ₹2.20 Cr | ₹4.84 Cr |
| Foreign Exchange Gains | ₹1.26 Cr | ₹2.11 Cr | ₹3.00 Cr | ₹2.55 Cr | ₹1.45 Cr |
| Others | ₹0.41 Cr | ₹0.03 Cr | ₹1.67 Cr | ₹0.07 Cr | ₹0.21 Cr |
| Operating Profit | ₹40 Cr | ₹27 Cr | ₹70 Cr | ₹91 Cr | ₹79 Cr |
| Interest | ₹17 Cr | ₹21 Cr | ₹18 Cr | ₹19 Cr | ₹20 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹5.31 Cr | ₹11 Cr | ₹9.60 Cr | ₹8.92 Cr | ₹17 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.48 Cr | ₹2.38 Cr | ₹1.71 Cr | ₹3.33 Cr | ₹2.05 Cr |
| Other Interest | ₹11 Cr | ₹8.24 Cr | ₹6.67 Cr | ₹6.75 Cr | ₹1.48 Cr |
| PBDT | ₹22 Cr | ₹5.42 Cr | ₹53 Cr | ₹72 Cr | ₹58 Cr |
| Depreciation | ₹25 Cr | ₹28 Cr | ₹26 Cr | ₹20 Cr | ₹15 Cr |
| Profit Before Taxation & Exceptional Items | ₹-2.45 Cr | ₹-23 Cr | ₹27 Cr | ₹52 Cr | ₹43 Cr |
| Exceptional Income / Expenses | ₹-7.43 Cr | ₹-28 Cr | - | - | - |
| Profit Before Tax | ₹-9.87 Cr | ₹-51 Cr | ₹27 Cr | ₹52 Cr | ₹43 Cr |
| Provision for Tax | ₹14 Cr | ₹1.83 Cr | ₹12 Cr | ₹9.10 Cr | ₹-16 Cr |
| Current Income Tax | ₹1.68 Cr | ₹0.18 Cr | ₹7.44 Cr | ₹11 Cr | ₹3.39 Cr |
| Deferred Tax | - | ₹2.80 Cr | ₹4.45 Cr | ₹-2.19 Cr | ₹-19 Cr |
| Other taxes | ₹12 Cr | ₹-1.16 Cr | - | - | - |
| Profit After Tax | ₹-24 Cr | ₹-53 Cr | ₹15 Cr | ₹43 Cr | ₹60 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.95 Cr | ₹2.06 Cr | ₹0.39 Cr | ₹2.98 Cr | ₹0.01 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-23 Cr | ₹-51 Cr | ₹15 Cr | ₹46 Cr | ₹60 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹279 Cr | ₹326 Cr | ₹318 Cr | ₹273 Cr | ₹220 Cr |
| Appropriations | ₹256 Cr | ₹275 Cr | ₹334 Cr | ₹318 Cr | ₹279 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹1.01 Cr |
| Other Appropriation | ₹3.45 Cr | ₹-4.13 Cr | ₹7.45 Cr | ₹0.04 Cr | ₹0.40 Cr |
| Equity Dividend % | ₹25.00 | ₹25.00 | ₹25.00 | ₹50.00 | ₹100.00 |
| Earnings Per Share | ₹-7.99 | ₹-17.70 | ₹5.35 | ₹15.77 | ₹20.63 |
| Adjusted EPS | ₹-7.99 | ₹-17.70 | ₹5.35 | ₹15.77 | ₹20.63 |
Compare Income Statement of peers of FERMENTA BIOTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FERMENTA BIOTECH | ₹810.4 Cr | 2.4% | -11.6% | -9.5% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹405,452.0 Cr | -0.3% | 6% | -10.5% | Stock Analytics | |
| DIVIS LABORATORIES | ₹179,089.0 Cr | 3.9% | 18.6% | 14.5% | Stock Analytics | |
| CIPLA | ₹121,299.0 Cr | -5.2% | NA | 2.5% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹120,456.0 Cr | -1% | -1.2% | 8.7% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹99,965.9 Cr | -6.8% | -2.1% | -8.4% | Stock Analytics | |
FERMENTA BIOTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FERMENTA BIOTECH | 2.4% |
-11.6% |
-9.5% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses