FEDERALMOGUL GOETZE (INDIA)
|
FEDERALMOGUL GOETZE (INDIA) Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,813 Cr | ₹1,709 Cr | ₹1,652 Cr | ₹1,367 Cr | ₹1,107 Cr |
| Sales | ₹1,780 Cr | ₹1,675 Cr | ₹1,615 Cr | ₹1,343 Cr | ₹1,091 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹33 Cr | ₹33 Cr | ₹36 Cr | ₹23 Cr | ₹16 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,800 Cr | ₹1,696 Cr | ₹1,634 Cr | ₹1,343 Cr | ₹1,107 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-2.08 Cr | ₹-0.91 Cr | ₹-1.85 Cr | ₹8.24 Cr | ₹18 Cr |
| Raw Material Consumed | ₹662 Cr | ₹631 Cr | ₹652 Cr | ₹476 Cr | ₹351 Cr |
| Opening Raw Materials | ₹40 Cr | ₹45 Cr | ₹39 Cr | ₹32 Cr | ₹26 Cr |
| Purchases Raw Materials | ₹647 Cr | ₹619 Cr | ₹638 Cr | ₹466 Cr | ₹343 Cr |
| Closing Raw Materials | ₹30 Cr | ₹40 Cr | ₹45 Cr | ₹39 Cr | ₹32 Cr |
| Other Direct Purchases / Brought in cost | ₹5.02 Cr | ₹6.92 Cr | ₹21 Cr | ₹17 Cr | ₹14 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹112 Cr | ₹108 Cr | ₹98 Cr | ₹85 Cr | ₹71 Cr |
| Electricity & Power | ₹112 Cr | ₹108 Cr | ₹98 Cr | ₹85 Cr | ₹71 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹396 Cr | ₹376 Cr | ₹344 Cr | ₹325 Cr | ₹298 Cr |
| Salaries, Wages & Bonus | ₹343 Cr | ₹323 Cr | ₹291 Cr | ₹276 Cr | ₹251 Cr |
| Contributions to EPF & Pension Funds | ₹25 Cr | ₹25 Cr | ₹23 Cr | ₹23 Cr | ₹15 Cr |
| Workmen and Staff Welfare Expenses | ₹28 Cr | ₹28 Cr | ₹27 Cr | ₹26 Cr | ₹25 Cr |
| Other Employees Cost | - | - | ₹4.20 Cr | - | ₹7.38 Cr |
| Other Manufacturing Expenses | ₹278 Cr | ₹281 Cr | ₹279 Cr | ₹237 Cr | ₹193 Cr |
| Sub-contracted / Out sourced services | ₹60 Cr | ₹62 Cr | ₹60 Cr | ₹52 Cr | ₹44 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹19 Cr | ₹20 Cr | ₹20 Cr | ₹15 Cr | ₹16 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹199 Cr | ₹199 Cr | ₹199 Cr | ₹170 Cr | ₹133 Cr |
| General and Administration Expenses | ₹26 Cr | ₹22 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr |
| Rent , Rates & Taxes | ₹2.42 Cr | ₹3.79 Cr | ₹2.32 Cr | ₹2.48 Cr | ₹3.52 Cr |
| Insurance | ₹2.93 Cr | ₹2.97 Cr | ₹3.27 Cr | ₹3.44 Cr | ₹2.42 Cr |
| Printing and stationery | ₹1.09 Cr | ₹1.06 Cr | ₹1.11 Cr | ₹0.75 Cr | ₹0.72 Cr |
| Professional and legal fees | ₹6.65 Cr | ₹5.47 Cr | ₹5.24 Cr | ₹6.39 Cr | ₹5.89 Cr |
| Traveling and conveyance | ₹11 Cr | ₹7.15 Cr | ₹4.39 Cr | ₹2.02 Cr | ₹1.26 Cr |
| Other Administration | ₹2.22 Cr | ₹1.61 Cr | ₹1.07 Cr | ₹1.12 Cr | ₹1.17 Cr |
| Selling and Distribution Expenses | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹17 Cr | ₹17 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹18 Cr | ₹19 Cr | ₹18 Cr | ₹14 Cr | ₹14 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹3.16 Cr | ₹2.43 Cr | ₹3.44 Cr | ₹3.17 Cr | ₹3.37 Cr |
| Miscellaneous Expenses | ₹23 Cr | ₹19 Cr | ₹14 Cr | ₹14 Cr | ₹19 Cr |
| Bad debts /advances written off | ₹0.60 Cr | ₹0.97 Cr | ₹0.98 Cr | ₹0.30 Cr | ₹0.10 Cr |
| Provision for doubtful debts | ₹0.21 Cr | ₹1.46 Cr | ₹0.76 Cr | ₹0.97 Cr | ₹0.55 Cr |
| Losson disposal of fixed assets(net) | ₹8.39 Cr | ₹3.65 Cr | ₹1.01 Cr | ₹2.31 Cr | ₹1.40 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | ₹2.22 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹15 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,515 Cr | ₹1,456 Cr | ₹1,424 Cr | ₹1,179 Cr | ₹981 Cr |
| Operating Profit (Excl OI) | ₹285 Cr | ₹239 Cr | ₹210 Cr | ₹164 Cr | ₹126 Cr |
| Other Income | ₹44 Cr | ₹32 Cr | ₹19 Cr | ₹8.92 Cr | ₹11 Cr |
| Interest Received | ₹32 Cr | ₹18 Cr | ₹9.49 Cr | ₹5.10 Cr | ₹4.32 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.50 Cr | ₹4.69 Cr | ₹5.63 Cr | ₹1.80 Cr | ₹3.21 Cr |
| Foreign Exchange Gains | ₹0.23 Cr | ₹2.44 Cr | ₹3.26 Cr | ₹0.76 Cr | - |
| Others | ₹11 Cr | ₹6.65 Cr | ₹0.93 Cr | ₹1.26 Cr | ₹3.55 Cr |
| Operating Profit | ₹329 Cr | ₹271 Cr | ₹230 Cr | ₹173 Cr | ₹137 Cr |
| Interest | ₹6.69 Cr | ₹5.63 Cr | ₹4.92 Cr | ₹5.03 Cr | ₹3.14 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | ₹0.08 Cr | ₹0.26 Cr | ₹0.42 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.02 Cr | ₹1.09 Cr | ₹1.05 Cr | ₹0.75 Cr | ₹0.88 Cr |
| Other Interest | ₹5.67 Cr | ₹4.54 Cr | ₹3.79 Cr | ₹4.02 Cr | ₹1.85 Cr |
| PBDT | ₹322 Cr | ₹265 Cr | ₹225 Cr | ₹168 Cr | ₹134 Cr |
| Depreciation | ₹87 Cr | ₹85 Cr | ₹84 Cr | ₹87 Cr | ₹84 Cr |
| Profit Before Taxation & Exceptional Items | ₹235 Cr | ₹181 Cr | ₹141 Cr | ₹81 Cr | ₹51 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-43 Cr |
| Profit Before Tax | ₹235 Cr | ₹181 Cr | ₹141 Cr | ₹81 Cr | ₹7.90 Cr |
| Provision for Tax | ₹65 Cr | ₹47 Cr | ₹34 Cr | ₹22 Cr | ₹2.96 Cr |
| Current Income Tax | ₹69 Cr | ₹49 Cr | ₹41 Cr | ₹15 Cr | ₹21 Cr |
| Deferred Tax | ₹-4.69 Cr | ₹-2.25 Cr | ₹-0.86 Cr | ₹7.22 Cr | ₹-15 Cr |
| Other taxes | ₹0.52 Cr | ₹0.85 Cr | ₹-6.03 Cr | ₹-0.90 Cr | ₹-3.25 Cr |
| Profit After Tax | ₹170 Cr | ₹133 Cr | ₹107 Cr | ₹59 Cr | ₹4.94 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-7.84 Cr | ₹-6.48 Cr | ₹-6.51 Cr | ₹-4.78 Cr | ₹-4.40 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹162 Cr | ₹127 Cr | ₹101 Cr | ₹54 Cr | ₹0.53 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹749 Cr | ₹619 Cr | ₹519 Cr | ₹464 Cr | ₹461 Cr |
| Appropriations | ₹911 Cr | ₹746 Cr | ₹620 Cr | ₹518 Cr | ₹462 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹4.40 Cr | ₹-3.80 Cr | ₹1.27 Cr | ₹-1.07 Cr | ₹-2.45 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹29.13 | ₹22.81 | ₹18.13 | ₹9.71 | ₹0.10 |
| Adjusted EPS | ₹29.13 | ₹22.81 | ₹18.13 | ₹9.71 | ₹0.10 |
Compare Income Statement of peers of FEDERALMOGUL GOETZE (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FEDERALMOGUL GOETZE (INDIA) | ₹2,478.9 Cr | -0.6% | -5.6% | 13.8% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹126,231.0 Cr | -1.2% | 3% | 13.8% | Stock Analytics | |
| BOSCH | ₹105,128.0 Cr | -1.4% | -1.9% | 4.1% | Stock Analytics | |
| UNO MINDA | ₹73,259.6 Cr | 0.2% | -3.8% | 26.2% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹36,158.1 Cr | -3.3% | -3.9% | 17% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹29,684.1 Cr | -3.2% | -6.3% | -18.9% | Stock Analytics | |
FEDERALMOGUL GOETZE (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FEDERALMOGUL GOETZE (INDIA) | -0.6% |
-5.6% |
13.8% |
| SENSEX | -0.3% |
-1.1% |
7.8% |
You may also like the below Video Courses