Home > Income Statement > FEDERALMOGUL GOETZE (INDIA)

FEDERALMOGUL GOETZE (INDIA)
Income Statement

FEDERALMOGUL GOETZE (INDIA) is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for FEDERALMOGUL GOETZE (INDIA)
Please provide your vote to see the results

FEDERALMOGUL GOETZE (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,813 Cr₹1,709 Cr₹1,652 Cr₹1,367 Cr₹1,107 Cr
     Sales ₹1,780 Cr₹1,675 Cr₹1,615 Cr₹1,343 Cr₹1,091 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹33 Cr₹33 Cr₹36 Cr₹23 Cr₹16 Cr
Less: Excise Duty -----
Net Sales ₹1,800 Cr₹1,696 Cr₹1,634 Cr₹1,343 Cr₹1,107 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.08 Cr₹-0.91 Cr₹-1.85 Cr₹8.24 Cr₹18 Cr
Raw Material Consumed ₹662 Cr₹631 Cr₹652 Cr₹476 Cr₹351 Cr
     Opening Raw Materials ₹40 Cr₹45 Cr₹39 Cr₹32 Cr₹26 Cr
     Purchases Raw Materials ₹647 Cr₹619 Cr₹638 Cr₹466 Cr₹343 Cr
     Closing Raw Materials ₹30 Cr₹40 Cr₹45 Cr₹39 Cr₹32 Cr
     Other Direct Purchases / Brought in cost ₹5.02 Cr₹6.92 Cr₹21 Cr₹17 Cr₹14 Cr
     Other raw material cost -----
Power & Fuel Cost ₹112 Cr₹108 Cr₹98 Cr₹85 Cr₹71 Cr
     Electricity & Power ₹112 Cr₹108 Cr₹98 Cr₹85 Cr₹71 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹396 Cr₹376 Cr₹344 Cr₹325 Cr₹298 Cr
     Salaries, Wages & Bonus ₹343 Cr₹323 Cr₹291 Cr₹276 Cr₹251 Cr
     Contributions to EPF & Pension Funds ₹25 Cr₹25 Cr₹23 Cr₹23 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹28 Cr₹28 Cr₹27 Cr₹26 Cr₹25 Cr
     Other Employees Cost --₹4.20 Cr-₹7.38 Cr
Other Manufacturing Expenses ₹278 Cr₹281 Cr₹279 Cr₹237 Cr₹193 Cr
     Sub-contracted / Out sourced services ₹60 Cr₹62 Cr₹60 Cr₹52 Cr₹44 Cr
     Processing Charges -----
     Repairs and Maintenance ₹19 Cr₹20 Cr₹20 Cr₹15 Cr₹16 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹199 Cr₹199 Cr₹199 Cr₹170 Cr₹133 Cr
General and Administration Expenses ₹26 Cr₹22 Cr₹17 Cr₹16 Cr₹15 Cr
     Rent , Rates & Taxes ₹2.42 Cr₹3.79 Cr₹2.32 Cr₹2.48 Cr₹3.52 Cr
     Insurance ₹2.93 Cr₹2.97 Cr₹3.27 Cr₹3.44 Cr₹2.42 Cr
     Printing and stationery ₹1.09 Cr₹1.06 Cr₹1.11 Cr₹0.75 Cr₹0.72 Cr
     Professional and legal fees ₹6.65 Cr₹5.47 Cr₹5.24 Cr₹6.39 Cr₹5.89 Cr
     Traveling and conveyance ₹11 Cr₹7.15 Cr₹4.39 Cr₹2.02 Cr₹1.26 Cr
     Other Administration ₹2.22 Cr₹1.61 Cr₹1.07 Cr₹1.12 Cr₹1.17 Cr
Selling and Distribution Expenses ₹21 Cr₹21 Cr₹21 Cr₹17 Cr₹17 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹18 Cr₹19 Cr₹18 Cr₹14 Cr₹14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.16 Cr₹2.43 Cr₹3.44 Cr₹3.17 Cr₹3.37 Cr
Miscellaneous Expenses ₹23 Cr₹19 Cr₹14 Cr₹14 Cr₹19 Cr
     Bad debts /advances written off ₹0.60 Cr₹0.97 Cr₹0.98 Cr₹0.30 Cr₹0.10 Cr
     Provision for doubtful debts ₹0.21 Cr₹1.46 Cr₹0.76 Cr₹0.97 Cr₹0.55 Cr
     Losson disposal of fixed assets(net) ₹8.39 Cr₹3.65 Cr₹1.01 Cr₹2.31 Cr₹1.40 Cr
     Losson foreign exchange fluctuations ----₹2.22 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹14 Cr₹13 Cr₹11 Cr₹11 Cr₹15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,515 Cr₹1,456 Cr₹1,424 Cr₹1,179 Cr₹981 Cr
Operating Profit (Excl OI) ₹285 Cr₹239 Cr₹210 Cr₹164 Cr₹126 Cr
Other Income ₹44 Cr₹32 Cr₹19 Cr₹8.92 Cr₹11 Cr
     Interest Received ₹32 Cr₹18 Cr₹9.49 Cr₹5.10 Cr₹4.32 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.50 Cr₹4.69 Cr₹5.63 Cr₹1.80 Cr₹3.21 Cr
     Foreign Exchange Gains ₹0.23 Cr₹2.44 Cr₹3.26 Cr₹0.76 Cr-
     Others ₹11 Cr₹6.65 Cr₹0.93 Cr₹1.26 Cr₹3.55 Cr
Operating Profit ₹329 Cr₹271 Cr₹230 Cr₹173 Cr₹137 Cr
Interest ₹6.69 Cr₹5.63 Cr₹4.92 Cr₹5.03 Cr₹3.14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹0.08 Cr₹0.26 Cr₹0.42 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.02 Cr₹1.09 Cr₹1.05 Cr₹0.75 Cr₹0.88 Cr
     Other Interest ₹5.67 Cr₹4.54 Cr₹3.79 Cr₹4.02 Cr₹1.85 Cr
PBDT ₹322 Cr₹265 Cr₹225 Cr₹168 Cr₹134 Cr
Depreciation ₹87 Cr₹85 Cr₹84 Cr₹87 Cr₹84 Cr
Profit Before Taxation & Exceptional Items ₹235 Cr₹181 Cr₹141 Cr₹81 Cr₹51 Cr
Exceptional Income / Expenses ----₹-43 Cr
Profit Before Tax ₹235 Cr₹181 Cr₹141 Cr₹81 Cr₹7.90 Cr
Provision for Tax ₹65 Cr₹47 Cr₹34 Cr₹22 Cr₹2.96 Cr
     Current Income Tax ₹69 Cr₹49 Cr₹41 Cr₹15 Cr₹21 Cr
     Deferred Tax ₹-4.69 Cr₹-2.25 Cr₹-0.86 Cr₹7.22 Cr₹-15 Cr
     Other taxes ₹0.52 Cr₹0.85 Cr₹-6.03 Cr₹-0.90 Cr₹-3.25 Cr
Profit After Tax ₹170 Cr₹133 Cr₹107 Cr₹59 Cr₹4.94 Cr
Extra items -----
Minority Interest ₹-7.84 Cr₹-6.48 Cr₹-6.51 Cr₹-4.78 Cr₹-4.40 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹162 Cr₹127 Cr₹101 Cr₹54 Cr₹0.53 Cr
Adjustments to PAT -----
Profit Balance B/F ₹749 Cr₹619 Cr₹519 Cr₹464 Cr₹461 Cr
Appropriations ₹911 Cr₹746 Cr₹620 Cr₹518 Cr₹462 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.40 Cr₹-3.80 Cr₹1.27 Cr₹-1.07 Cr₹-2.45 Cr
Equity Dividend % -----
Earnings Per Share ₹29.13₹22.81₹18.13₹9.71₹0.10
Adjusted EPS ₹29.13₹22.81₹18.13₹9.71₹0.10

Compare Income Statement of peers of FEDERALMOGUL GOETZE (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FEDERALMOGUL GOETZE (INDIA) ₹2,478.9 Cr -0.6% -5.6% 13.8% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹126,231.0 Cr -1.2% 3% 13.8% Stock Analytics
BOSCH ₹105,128.0 Cr -1.4% -1.9% 4.1% Stock Analytics
UNO MINDA ₹73,259.6 Cr 0.2% -3.8% 26.2% Stock Analytics
ENDURANCE TECHNOLOGIES ₹36,158.1 Cr -3.3% -3.9% 17% Stock Analytics
SONA BLW PRECISION FORGINGS ₹29,684.1 Cr -3.2% -6.3% -18.9% Stock Analytics


FEDERALMOGUL GOETZE (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FEDERALMOGUL GOETZE (INDIA)

-0.6%

-5.6%

13.8%

SENSEX

-0.3%

-1.1%

7.8%


You may also like the below Video Courses