Home > Income Statement > FEDERALMOGUL GOETZE (INDIA)

FEDERALMOGUL GOETZE (INDIA)
Income Statement

FEDERALMOGUL GOETZE (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for FEDERALMOGUL GOETZE (INDIA)
Please provide your vote to see the results

FEDERALMOGUL GOETZE (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,813 Cr₹1,709 Cr₹1,652 Cr₹1,367 Cr₹1,107 Cr
     Sales ₹1,780 Cr₹1,675 Cr₹1,615 Cr₹1,343 Cr₹1,091 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹33 Cr₹33 Cr₹36 Cr₹23 Cr₹16 Cr
Less: Excise Duty -----
Net Sales ₹1,800 Cr₹1,696 Cr₹1,634 Cr₹1,343 Cr₹1,107 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.08 Cr₹-0.91 Cr₹-1.85 Cr₹8.24 Cr₹18 Cr
Raw Material Consumed ₹662 Cr₹631 Cr₹652 Cr₹476 Cr₹351 Cr
     Opening Raw Materials ₹40 Cr₹45 Cr₹39 Cr₹32 Cr₹26 Cr
     Purchases Raw Materials ₹647 Cr₹619 Cr₹638 Cr₹466 Cr₹343 Cr
     Closing Raw Materials ₹30 Cr₹40 Cr₹45 Cr₹39 Cr₹32 Cr
     Other Direct Purchases / Brought in cost ₹5.02 Cr₹6.92 Cr₹21 Cr₹17 Cr₹14 Cr
     Other raw material cost -----
Power & Fuel Cost ₹112 Cr₹108 Cr₹98 Cr₹85 Cr₹71 Cr
     Electricity & Power ₹112 Cr₹108 Cr₹98 Cr₹85 Cr₹71 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹396 Cr₹376 Cr₹344 Cr₹325 Cr₹298 Cr
     Salaries, Wages & Bonus ₹343 Cr₹323 Cr₹291 Cr₹276 Cr₹251 Cr
     Contributions to EPF & Pension Funds ₹25 Cr₹25 Cr₹23 Cr₹23 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹28 Cr₹28 Cr₹27 Cr₹26 Cr₹25 Cr
     Other Employees Cost --₹4.20 Cr-₹7.38 Cr
Other Manufacturing Expenses ₹278 Cr₹281 Cr₹279 Cr₹237 Cr₹193 Cr
     Sub-contracted / Out sourced services ₹60 Cr₹62 Cr₹60 Cr₹52 Cr₹44 Cr
     Processing Charges -----
     Repairs and Maintenance ₹19 Cr₹20 Cr₹20 Cr₹15 Cr₹16 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹199 Cr₹199 Cr₹199 Cr₹170 Cr₹133 Cr
General and Administration Expenses ₹26 Cr₹22 Cr₹17 Cr₹16 Cr₹15 Cr
     Rent , Rates & Taxes ₹2.42 Cr₹3.79 Cr₹2.32 Cr₹2.48 Cr₹3.52 Cr
     Insurance ₹2.93 Cr₹2.97 Cr₹3.27 Cr₹3.44 Cr₹2.42 Cr
     Printing and stationery ₹1.09 Cr₹1.06 Cr₹1.11 Cr₹0.75 Cr₹0.72 Cr
     Professional and legal fees ₹6.65 Cr₹5.47 Cr₹5.24 Cr₹6.39 Cr₹5.89 Cr
     Traveling and conveyance ₹11 Cr₹7.15 Cr₹4.39 Cr₹2.02 Cr₹1.26 Cr
     Other Administration ₹2.22 Cr₹1.61 Cr₹1.07 Cr₹1.12 Cr₹1.17 Cr
Selling and Distribution Expenses ₹21 Cr₹21 Cr₹21 Cr₹17 Cr₹17 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹18 Cr₹19 Cr₹18 Cr₹14 Cr₹14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.16 Cr₹2.43 Cr₹3.44 Cr₹3.17 Cr₹3.37 Cr
Miscellaneous Expenses ₹23 Cr₹19 Cr₹14 Cr₹14 Cr₹19 Cr
     Bad debts /advances written off ₹0.60 Cr₹0.97 Cr₹0.98 Cr₹0.30 Cr₹0.10 Cr
     Provision for doubtful debts ₹0.21 Cr₹1.46 Cr₹0.76 Cr₹0.97 Cr₹0.55 Cr
     Losson disposal of fixed assets(net) ₹8.39 Cr₹3.65 Cr₹1.01 Cr₹2.31 Cr₹1.40 Cr
     Losson foreign exchange fluctuations ----₹2.22 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹14 Cr₹13 Cr₹11 Cr₹11 Cr₹15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,515 Cr₹1,456 Cr₹1,424 Cr₹1,179 Cr₹981 Cr
Operating Profit (Excl OI) ₹285 Cr₹239 Cr₹210 Cr₹164 Cr₹126 Cr
Other Income ₹44 Cr₹32 Cr₹19 Cr₹8.92 Cr₹11 Cr
     Interest Received ₹32 Cr₹18 Cr₹9.49 Cr₹5.10 Cr₹4.32 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.50 Cr₹4.69 Cr₹5.63 Cr₹1.80 Cr₹3.21 Cr
     Foreign Exchange Gains ₹0.23 Cr₹2.44 Cr₹3.26 Cr₹0.76 Cr-
     Others ₹11 Cr₹6.65 Cr₹0.93 Cr₹1.26 Cr₹3.55 Cr
Operating Profit ₹329 Cr₹271 Cr₹230 Cr₹173 Cr₹137 Cr
Interest ₹6.69 Cr₹5.63 Cr₹4.92 Cr₹5.03 Cr₹3.14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹0.08 Cr₹0.26 Cr₹0.42 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.02 Cr₹1.09 Cr₹1.05 Cr₹0.75 Cr₹0.88 Cr
     Other Interest ₹5.67 Cr₹4.54 Cr₹3.79 Cr₹4.02 Cr₹1.85 Cr
PBDT ₹322 Cr₹265 Cr₹225 Cr₹168 Cr₹134 Cr
Depreciation ₹87 Cr₹85 Cr₹84 Cr₹87 Cr₹84 Cr
Profit Before Taxation & Exceptional Items ₹235 Cr₹181 Cr₹141 Cr₹81 Cr₹51 Cr
Exceptional Income / Expenses ----₹-43 Cr
Profit Before Tax ₹235 Cr₹181 Cr₹141 Cr₹81 Cr₹7.90 Cr
Provision for Tax ₹65 Cr₹47 Cr₹34 Cr₹22 Cr₹2.96 Cr
     Current Income Tax ₹69 Cr₹49 Cr₹41 Cr₹15 Cr₹21 Cr
     Deferred Tax ₹-4.69 Cr₹-2.25 Cr₹-0.86 Cr₹7.22 Cr₹-15 Cr
     Other taxes ₹0.52 Cr₹0.85 Cr₹-6.03 Cr₹-0.90 Cr₹-3.25 Cr
Profit After Tax ₹170 Cr₹133 Cr₹107 Cr₹59 Cr₹4.94 Cr
Extra items -----
Minority Interest ₹-7.84 Cr₹-6.48 Cr₹-6.51 Cr₹-4.78 Cr₹-4.40 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹162 Cr₹127 Cr₹101 Cr₹54 Cr₹0.53 Cr
Adjustments to PAT -----
Profit Balance B/F ₹749 Cr₹619 Cr₹519 Cr₹464 Cr₹461 Cr
Appropriations ₹911 Cr₹746 Cr₹620 Cr₹518 Cr₹462 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.40 Cr₹-3.80 Cr₹1.27 Cr₹-1.07 Cr₹-2.45 Cr
Equity Dividend % -----
Earnings Per Share ₹29.13₹22.81₹18.13₹9.71₹0.10
Adjusted EPS ₹29.13₹22.81₹18.13₹9.71₹0.10

Compare Income Statement of peers of FEDERALMOGUL GOETZE (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FEDERALMOGUL GOETZE (INDIA) ₹2,714.4 Cr 3.7% 9.8% -12.1% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹152,723.0 Cr 0.5% -0.3% 40.5% Stock Analytics
BOSCH ₹120,591.0 Cr -1.9% 4.3% 13.5% Stock Analytics
UNO MINDA ₹66,558.9 Cr 0.1% 6% 4.8% Stock Analytics
TUBE INVESTMENTS OF INDIA ₹55,975.1 Cr -1% -11.5% 1.2% Stock Analytics
ENDURANCE TECHNOLOGIES ₹38,472.0 Cr 1.5% 5.8% 4.4% Stock Analytics


FEDERALMOGUL GOETZE (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FEDERALMOGUL GOETZE (INDIA)

3.7%

9.8%

-12.1%

SENSEX

0.8%

1.8%

-6.5%


You may also like the below Video Courses