FDC
|
FDC Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,175 Cr | ₹2,000 Cr | ₹1,839 Cr | ₹1,573 Cr | ₹1,365 Cr |
| Sales | ₹2,170 Cr | ₹1,992 Cr | ₹1,833 Cr | ₹1,569 Cr | ₹1,355 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹5.55 Cr | ₹7.74 Cr | ₹5.92 Cr | ₹4.58 Cr | ₹10 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,108 Cr | ₹1,943 Cr | ₹1,784 Cr | ₹1,528 Cr | ₹1,333 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹28 Cr | ₹-53 Cr | ₹-15 Cr | ₹-65 Cr | ₹-26 Cr |
| Raw Material Consumed | ₹709 Cr | ₹710 Cr | ₹671 Cr | ₹596 Cr | ₹440 Cr |
| Opening Raw Materials | ₹88 Cr | ₹77 Cr | ₹79 Cr | ₹60 Cr | ₹81 Cr |
| Purchases Raw Materials | ₹592 Cr | ₹595 Cr | ₹585 Cr | ₹473 Cr | ₹328 Cr |
| Closing Raw Materials | ₹98 Cr | ₹88 Cr | ₹78 Cr | ₹79 Cr | ₹63 Cr |
| Other Direct Purchases / Brought in cost | ₹127 Cr | ₹125 Cr | ₹85 Cr | ₹141 Cr | ₹94 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹39 Cr | ₹37 Cr | ₹34 Cr | ₹29 Cr | ₹27 Cr |
| Electricity & Power | ₹39 Cr | ₹37 Cr | ₹34 Cr | ₹29 Cr | ₹27 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹482 Cr | ₹413 Cr | ₹391 Cr | ₹343 Cr | ₹296 Cr |
| Salaries, Wages & Bonus | ₹434 Cr | ₹368 Cr | ₹330 Cr | ₹306 Cr | ₹247 Cr |
| Contributions to EPF & Pension Funds | ₹25 Cr | ₹24 Cr | ₹23 Cr | ₹21 Cr | ₹19 Cr |
| Workmen and Staff Welfare Expenses | ₹16 Cr | ₹17 Cr | ₹15 Cr | ₹16 Cr | ₹30 Cr |
| Other Employees Cost | ₹6.66 Cr | ₹5.02 Cr | ₹23 Cr | - | - |
| Other Manufacturing Expenses | ₹165 Cr | ₹172 Cr | ₹155 Cr | ₹128 Cr | ₹98 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹60 Cr | ₹60 Cr | ₹49 Cr | ₹42 Cr | ₹29 Cr |
| Repairs and Maintenance | ₹37 Cr | ₹35 Cr | ₹33 Cr | ₹27 Cr | ₹23 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹68 Cr | ₹77 Cr | ₹72 Cr | ₹58 Cr | ₹46 Cr |
| General and Administration Expenses | ₹114 Cr | ₹107 Cr | ₹101 Cr | ₹70 Cr | ₹56 Cr |
| Rent , Rates & Taxes | ₹5.29 Cr | ₹5.19 Cr | ₹3.33 Cr | ₹0.96 Cr | ₹1.25 Cr |
| Insurance | ₹8.57 Cr | ₹5.97 Cr | ₹6.10 Cr | ₹3.62 Cr | ₹2.89 Cr |
| Printing and stationery | ₹19 Cr | ₹20 Cr | ₹21 Cr | ₹14 Cr | ₹8.01 Cr |
| Professional and legal fees | ₹13 Cr | ₹12 Cr | ₹7.40 Cr | ₹5.66 Cr | ₹5.98 Cr |
| Traveling and conveyance | ₹63 Cr | ₹60 Cr | ₹60 Cr | ₹43 Cr | ₹34 Cr |
| Other Administration | ₹4.91 Cr | ₹4.59 Cr | ₹3.85 Cr | ₹3.57 Cr | ₹3.63 Cr |
| Selling and Distribution Expenses | ₹211 Cr | ₹187 Cr | ₹171 Cr | ₹148 Cr | ₹88 Cr |
| Advertisement & Sales Promotion | ₹120 Cr | ₹108 Cr | ₹98 Cr | ₹83 Cr | ₹39 Cr |
| Sales Commissions & Incentives | ₹12 Cr | ₹9.43 Cr | ₹8.78 Cr | ₹8.59 Cr | ₹6.92 Cr |
| Freight and Forwarding | ₹63 Cr | ₹54 Cr | ₹50 Cr | ₹45 Cr | ₹30 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr |
| Miscellaneous Expenses | ₹34 Cr | ₹31 Cr | ₹27 Cr | ₹25 Cr | ₹20 Cr |
| Bad debts /advances written off | ₹0.13 Cr | - | ₹1.60 Cr | ₹0.40 Cr | - |
| Provision for doubtful debts | ₹0.22 Cr | ₹0.08 Cr | ₹1.42 Cr | ₹3.35 Cr | ₹0.60 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹34 Cr | ₹31 Cr | ₹24 Cr | ₹22 Cr | ₹20 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,783 Cr | ₹1,604 Cr | ₹1,534 Cr | ₹1,274 Cr | ₹999 Cr |
| Operating Profit (Excl OI) | ₹325 Cr | ₹339 Cr | ₹250 Cr | ₹254 Cr | ₹334 Cr |
| Other Income | ₹91 Cr | ₹102 Cr | ₹51 Cr | ₹76 Cr | ₹97 Cr |
| Interest Received | ₹47 Cr | ₹30 Cr | ₹24 Cr | ₹23 Cr | ₹12 Cr |
| Dividend Received | ₹0.00 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.71 Cr | ₹0.14 Cr |
| Profit on sale of Fixed Assets | ₹4.26 Cr | ₹4.48 Cr | ₹0.91 Cr | ₹1.00 Cr | ₹0.68 Cr |
| Profits on sale of Investments | ₹6.09 Cr | ₹17 Cr | ₹4.93 Cr | ₹5.86 Cr | ₹24 Cr |
| Provision Written Back | - | - | ₹1.38 Cr | - | - |
| Foreign Exchange Gains | ₹5.86 Cr | ₹6.00 Cr | ₹8.08 Cr | ₹3.73 Cr | ₹2.79 Cr |
| Others | ₹27 Cr | ₹44 Cr | ₹12 Cr | ₹42 Cr | ₹57 Cr |
| Operating Profit | ₹415 Cr | ₹440 Cr | ₹301 Cr | ₹330 Cr | ₹431 Cr |
| Interest | ₹4.51 Cr | ₹4.03 Cr | ₹4.09 Cr | ₹3.09 Cr | ₹3.43 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.78 Cr | ₹0.49 Cr | ₹0.52 Cr | ₹0.59 Cr | ₹0.67 Cr |
| Other Interest | ₹3.73 Cr | ₹3.54 Cr | ₹3.57 Cr | ₹2.50 Cr | ₹2.77 Cr |
| PBDT | ₹411 Cr | ₹436 Cr | ₹297 Cr | ₹327 Cr | ₹428 Cr |
| Depreciation | ₹54 Cr | ₹40 Cr | ₹39 Cr | ₹37 Cr | ₹38 Cr |
| Profit Before Taxation & Exceptional Items | ₹357 Cr | ₹396 Cr | ₹258 Cr | ₹289 Cr | ₹390 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-2.13 Cr |
| Profit Before Tax | ₹357 Cr | ₹396 Cr | ₹258 Cr | ₹289 Cr | ₹388 Cr |
| Provision for Tax | ₹90 Cr | ₹91 Cr | ₹64 Cr | ₹73 Cr | ₹87 Cr |
| Current Income Tax | ₹86 Cr | ₹89 Cr | ₹69 Cr | ₹69 Cr | ₹85 Cr |
| Deferred Tax | ₹4.49 Cr | ₹4.57 Cr | ₹-5.05 Cr | ₹4.68 Cr | ₹1.45 Cr |
| Other taxes | - | ₹-1.98 Cr | - | - | - |
| Profit After Tax | ₹267 Cr | ₹305 Cr | ₹194 Cr | ₹216 Cr | ₹301 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | ₹0.21 Cr | ₹0.24 Cr | ₹0.15 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹267 Cr | ₹305 Cr | ₹194 Cr | ₹216 Cr | ₹301 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,759 Cr | ₹1,491 Cr | ₹1,828 Cr | ₹1,611 Cr | ₹1,332 Cr |
| Appropriations | ₹2,026 Cr | ₹1,796 Cr | ₹2,022 Cr | ₹1,827 Cr | ₹1,633 Cr |
| General Reserves | - | - | ₹500 Cr | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2.61 Cr | ₹37 Cr | ₹31 Cr | ₹-1.13 Cr | ₹22 Cr |
| Equity Dividend % | ₹500.00 | - | - | - | - |
| Earnings Per Share | ₹16.39 | ₹18.74 | ₹11.70 | ₹12.82 | ₹17.85 |
| Adjusted EPS | ₹16.39 | ₹18.74 | ₹11.70 | ₹12.82 | ₹17.85 |
Compare Income Statement of peers of FDC
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FDC | ₹7,003.7 Cr | -1.7% | -9.9% | -18.5% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹407,791.0 Cr | 1.2% | 4.2% | -10.9% | Stock Analytics | |
| DIVIS LABORATORIES | ₹174,885.0 Cr | -0.5% | 8.9% | 10.8% | Stock Analytics | |
| CIPLA | ₹127,930.0 Cr | 0.4% | 3.7% | 8% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,108.0 Cr | -0% | -2.1% | 6.6% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹107,164.0 Cr | 2.2% | -1.8% | -4.4% | Stock Analytics | |
FDC Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FDC | -1.7% |
-9.9% |
-18.5% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses