FDC
|
FDC Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,000 Cr | ₹1,839 Cr | ₹1,573 Cr | ₹1,365 Cr | ₹1,379 Cr |
Sales | ₹1,992 Cr | ₹1,833 Cr | ₹1,569 Cr | ₹1,355 Cr | ₹1,370 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹7.74 Cr | ₹5.92 Cr | ₹4.58 Cr | ₹10 Cr | ₹8.61 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,943 Cr | ₹1,784 Cr | ₹1,528 Cr | ₹1,333 Cr | ₹1,344 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-53 Cr | ₹-15 Cr | ₹-65 Cr | ₹-26 Cr | ₹5.20 Cr |
Raw Material Consumed | ₹710 Cr | ₹671 Cr | ₹596 Cr | ₹440 Cr | ₹421 Cr |
Opening Raw Materials | ₹78 Cr | ₹79 Cr | ₹60 Cr | ₹81 Cr | ₹41 Cr |
Purchases Raw Materials | ₹594 Cr | ₹585 Cr | ₹473 Cr | ₹328 Cr | ₹379 Cr |
Closing Raw Materials | ₹88 Cr | ₹78 Cr | ₹79 Cr | ₹63 Cr | ₹81 Cr |
Other Direct Purchases / Brought in cost | ₹125 Cr | ₹85 Cr | ₹141 Cr | ₹94 Cr | ₹82 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹37 Cr | ₹34 Cr | ₹29 Cr | ₹27 Cr | ₹27 Cr |
Electricity & Power | ₹37 Cr | ₹34 Cr | ₹29 Cr | ₹27 Cr | ₹27 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹413 Cr | ₹391 Cr | ₹343 Cr | ₹296 Cr | ₹277 Cr |
Salaries, Wages & Bonus | ₹368 Cr | ₹330 Cr | ₹306 Cr | ₹247 Cr | ₹252 Cr |
Contributions to EPF & Pension Funds | ₹24 Cr | ₹23 Cr | ₹21 Cr | ₹19 Cr | ₹17 Cr |
Workmen and Staff Welfare Expenses | ₹17 Cr | ₹15 Cr | ₹16 Cr | ₹30 Cr | ₹8.29 Cr |
Other Employees Cost | ₹5.02 Cr | ₹23 Cr | - | - | - |
Other Manufacturing Expenses | ₹172 Cr | ₹155 Cr | ₹128 Cr | ₹98 Cr | ₹91 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹60 Cr | ₹49 Cr | ₹42 Cr | ₹29 Cr | ₹29 Cr |
Repairs and Maintenance | ₹35 Cr | ₹33 Cr | ₹27 Cr | ₹23 Cr | ₹21 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹77 Cr | ₹72 Cr | ₹58 Cr | ₹46 Cr | ₹41 Cr |
General and Administration Expenses | ₹107 Cr | ₹101 Cr | ₹70 Cr | ₹56 Cr | ₹58 Cr |
Rent , Rates & Taxes | ₹5.19 Cr | ₹3.33 Cr | ₹0.96 Cr | ₹1.25 Cr | ₹1.14 Cr |
Insurance | ₹5.97 Cr | ₹6.10 Cr | ₹3.62 Cr | ₹2.89 Cr | ₹2.57 Cr |
Printing and stationery | ₹20 Cr | ₹21 Cr | ₹14 Cr | ₹8.01 Cr | - |
Professional and legal fees | ₹12 Cr | ₹7.40 Cr | ₹5.66 Cr | ₹5.98 Cr | ₹9.60 Cr |
Traveling and conveyance | ₹60 Cr | ₹60 Cr | ₹43 Cr | ₹34 Cr | ₹42 Cr |
Other Administration | ₹4.59 Cr | ₹3.85 Cr | ₹3.57 Cr | ₹3.63 Cr | ₹3.16 Cr |
Selling and Distribution Expenses | ₹187 Cr | ₹171 Cr | ₹148 Cr | ₹88 Cr | ₹95 Cr |
Advertisement & Sales Promotion | ₹108 Cr | ₹98 Cr | ₹83 Cr | ₹39 Cr | ₹57 Cr |
Sales Commissions & Incentives | ₹9.43 Cr | ₹8.78 Cr | ₹8.59 Cr | ₹6.92 Cr | ₹7.75 Cr |
Freight and Forwarding | ₹54 Cr | ₹50 Cr | ₹45 Cr | ₹30 Cr | ₹27 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹2.75 Cr |
Miscellaneous Expenses | ₹31 Cr | ₹27 Cr | ₹25 Cr | ₹20 Cr | ₹77 Cr |
Bad debts /advances written off | - | ₹1.60 Cr | ₹0.40 Cr | - | - |
Provision for doubtful debts | ₹0.08 Cr | ₹1.42 Cr | ₹3.35 Cr | ₹0.60 Cr | ₹0.05 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹12 Cr |
Other Miscellaneous Expenses | ₹31 Cr | ₹24 Cr | ₹22 Cr | ₹20 Cr | ₹65 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,604 Cr | ₹1,534 Cr | ₹1,274 Cr | ₹999 Cr | ₹1,051 Cr |
Operating Profit (Excl OI) | ₹339 Cr | ₹250 Cr | ₹254 Cr | ₹334 Cr | ₹293 Cr |
Other Income | ₹102 Cr | ₹51 Cr | ₹76 Cr | ₹97 Cr | ₹69 Cr |
Interest Received | ₹30 Cr | ₹24 Cr | ₹23 Cr | ₹12 Cr | ₹7.68 Cr |
Dividend Received | ₹0.11 Cr | ₹0.08 Cr | ₹0.71 Cr | ₹0.14 Cr | ₹33 Cr |
Profit on sale of Fixed Assets | ₹4.48 Cr | ₹0.91 Cr | ₹1.00 Cr | ₹0.68 Cr | ₹18 Cr |
Profits on sale of Investments | ₹17 Cr | ₹4.93 Cr | ₹5.86 Cr | ₹24 Cr | - |
Provision Written Back | - | ₹1.38 Cr | - | - | - |
Foreign Exchange Gains | ₹6.00 Cr | ₹8.08 Cr | ₹3.73 Cr | ₹2.79 Cr | ₹6.38 Cr |
Others | ₹44 Cr | ₹12 Cr | ₹42 Cr | ₹57 Cr | ₹4.43 Cr |
Operating Profit | ₹440 Cr | ₹301 Cr | ₹330 Cr | ₹431 Cr | ₹362 Cr |
Interest | ₹4.03 Cr | ₹4.09 Cr | ₹3.09 Cr | ₹3.43 Cr | ₹3.42 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.49 Cr | ₹0.52 Cr | ₹0.59 Cr | ₹0.67 Cr | ₹0.40 Cr |
Other Interest | ₹3.54 Cr | ₹3.57 Cr | ₹2.50 Cr | ₹2.77 Cr | ₹3.02 Cr |
PBDT | ₹436 Cr | ₹297 Cr | ₹327 Cr | ₹428 Cr | ₹358 Cr |
Depreciation | ₹40 Cr | ₹39 Cr | ₹37 Cr | ₹38 Cr | ₹37 Cr |
Profit Before Taxation & Exceptional Items | ₹396 Cr | ₹258 Cr | ₹289 Cr | ₹390 Cr | ₹321 Cr |
Exceptional Income / Expenses | - | - | - | ₹-2.13 Cr | - |
Profit Before Tax | ₹396 Cr | ₹258 Cr | ₹289 Cr | ₹388 Cr | ₹320 Cr |
Provision for Tax | ₹91 Cr | ₹64 Cr | ₹73 Cr | ₹87 Cr | ₹80 Cr |
Current Income Tax | ₹89 Cr | ₹69 Cr | ₹69 Cr | ₹85 Cr | ₹84 Cr |
Deferred Tax | ₹4.57 Cr | ₹-5.05 Cr | ₹4.68 Cr | ₹1.45 Cr | ₹-4.12 Cr |
Other taxes | ₹-1.98 Cr | - | - | - | - |
Profit After Tax | ₹305 Cr | ₹194 Cr | ₹216 Cr | ₹301 Cr | ₹240 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.17 Cr | ₹0.21 Cr | ₹0.24 Cr | ₹0.15 Cr | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹305 Cr | ₹194 Cr | ₹216 Cr | ₹301 Cr | ₹240 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,491 Cr | ₹1,828 Cr | ₹1,611 Cr | ₹1,332 Cr | ₹1,109 Cr |
Appropriations | ₹1,796 Cr | ₹2,022 Cr | ₹1,827 Cr | ₹1,633 Cr | ₹1,349 Cr |
General Reserves | - | ₹500 Cr | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹0.03 Cr |
Other Appropriation | ₹37 Cr | ₹31 Cr | ₹-1.13 Cr | ₹22 Cr | ₹3.43 Cr |
Equity Dividend % | - | - | - | - | ₹80.00 |
Earnings Per Share | ₹18.75 | ₹11.70 | ₹12.82 | ₹17.85 | ₹14.03 |
Adjusted EPS | ₹18.75 | ₹11.70 | ₹12.82 | ₹17.85 | ₹14.03 |
Compare Income Statement of peers of FDC
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
FDC | ₹6,849.0 Cr | -3.5% | 2.8% | -6% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹433,032.0 Cr | 0.9% | 2.2% | 23.9% | Stock Analytics | |
DIVIS LABORATORIES | ₹162,252.0 Cr | 3.3% | 4.7% | 58% | Stock Analytics | |
CIPLA | ₹124,457.0 Cr | 0.5% | 2% | 11.1% | Stock Analytics | |
TORRENT PHARMACEUTICALS | ₹112,425.0 Cr | -0.4% | 2.8% | 24.2% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹98,152.8 Cr | -0.8% | -0.4% | 0.8% | Stock Analytics |
FDC Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
FDC | -3.5% |
2.8% |
-6% |
SENSEX | 0.9% |
3% |
8.9% |
You may also like the below Video Courses