Home > Income Statement > FAZE THREE

FAZE THREE
Income Statement

FAZE THREE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for FAZE THREE
Please provide your vote to see the results

FAZE THREE Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹690 Cr₹565 Cr₹558 Cr₹504 Cr₹324 Cr
     Sales ₹654 Cr₹539 Cr₹531 Cr₹477 Cr₹306 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.08 Cr----
     Revenue from property development -----
     Other Operational Income ₹35 Cr₹26 Cr₹27 Cr₹27 Cr₹18 Cr
Less: Excise Duty -----
Net Sales ₹690 Cr₹565 Cr₹558 Cr₹504 Cr₹324 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-35 Cr₹-30 Cr₹27 Cr₹-29 Cr₹-8.96 Cr
Raw Material Consumed ₹378 Cr₹287 Cr₹216 Cr₹247 Cr₹160 Cr
     Opening Raw Materials ₹47 Cr₹25 Cr₹36 Cr₹22 Cr₹22 Cr
     Purchases Raw Materials ₹408 Cr₹309 Cr₹204 Cr₹262 Cr₹159 Cr
     Closing Raw Materials ₹77 Cr₹47 Cr₹25 Cr₹36 Cr₹22 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹36 Cr₹30 Cr₹31 Cr₹31 Cr₹19 Cr
     Electricity & Power ₹36 Cr₹30 Cr₹31 Cr₹31 Cr₹19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹104 Cr₹82 Cr₹69 Cr₹65 Cr₹51 Cr
     Salaries, Wages & Bonus ₹95 Cr₹76 Cr₹65 Cr₹61 Cr₹48 Cr
     Contributions to EPF & Pension Funds ₹4.88 Cr₹3.53 Cr₹2.43 Cr₹2.13 Cr₹1.75 Cr
     Workmen and Staff Welfare Expenses ₹2.58 Cr₹1.88 Cr₹1.44 Cr₹1.10 Cr₹1.15 Cr
     Other Employees Cost ₹1.07 Cr₹0.86 Cr₹0.75 Cr₹0.63 Cr₹0.63 Cr
Other Manufacturing Expenses ₹51 Cr₹45 Cr₹47 Cr₹61 Cr₹27 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹20 Cr₹25 Cr₹10 Cr₹13 Cr₹9.28 Cr
     Repairs and Maintenance ₹4.65 Cr₹5.18 Cr₹4.03 Cr₹12 Cr₹7.87 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹27 Cr₹15 Cr₹33 Cr₹35 Cr₹9.99 Cr
General and Administration Expenses ₹19 Cr₹17 Cr₹20 Cr₹15 Cr₹9.63 Cr
     Rent , Rates & Taxes ₹1.83 Cr₹1.68 Cr₹4.24 Cr₹3.21 Cr₹2.09 Cr
     Insurance ₹1.30 Cr₹1.27 Cr₹1.17 Cr₹0.84 Cr₹0.68 Cr
     Printing and stationery -----
     Professional and legal fees ₹4.13 Cr₹4.29 Cr₹5.62 Cr₹4.79 Cr₹2.44 Cr
     Traveling and conveyance ₹5.82 Cr₹4.92 Cr₹4.26 Cr₹1.64 Cr₹0.84 Cr
     Other Administration ₹6.38 Cr₹5.15 Cr₹4.67 Cr₹4.23 Cr₹3.58 Cr
Selling and Distribution Expenses ₹38 Cr₹29 Cr₹41 Cr₹25 Cr₹15 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹26 Cr₹19 Cr₹29 Cr₹23 Cr₹13 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹12 Cr₹10 Cr₹12 Cr₹1.94 Cr₹2.08 Cr
Miscellaneous Expenses ₹9.71 Cr₹7.95 Cr₹5.68 Cr₹7.09 Cr₹3.49 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.40 Cr₹0.07 Cr--
     Losson foreign exchange fluctuations ₹4.01 Cr₹2.73 Cr₹1.96 Cr-₹1.39 Cr
     Losson sale of non-trade current investments ---₹0.06 Cr-
     Other Miscellaneous Expenses ₹5.70 Cr₹4.82 Cr₹3.65 Cr₹7.03 Cr₹2.10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹600 Cr₹468 Cr₹457 Cr₹422 Cr₹277 Cr
Operating Profit (Excl OI) ₹90 Cr₹97 Cr₹102 Cr₹82 Cr₹48 Cr
Other Income ₹12 Cr₹7.80 Cr₹5.58 Cr₹6.98 Cr₹2.35 Cr
     Interest Received ₹1.38 Cr₹5.09 Cr₹3.55 Cr₹2.31 Cr₹1.57 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹4.78 Cr---₹0.12 Cr
     Profits on sale of Investments ₹2.85 Cr--₹0.27 Cr-
     Provision Written Back -----
     Foreign Exchange Gains ---₹3.27 Cr-
     Others ₹2.79 Cr₹2.71 Cr₹2.03 Cr₹1.13 Cr₹0.66 Cr
Operating Profit ₹102 Cr₹105 Cr₹107 Cr₹89 Cr₹50 Cr
Interest ₹24 Cr₹22 Cr₹15 Cr₹7.74 Cr₹5.68 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹13 Cr₹9.93 Cr₹6.47 Cr₹3.95 Cr₹2.54 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.52 Cr₹10 Cr₹7.21 Cr₹2.75 Cr₹1.91 Cr
     Other Interest ₹1.27 Cr₹1.32 Cr₹1.37 Cr₹1.04 Cr₹1.23 Cr
PBDT ₹78 Cr₹83 Cr₹92 Cr₹82 Cr₹44 Cr
Depreciation ₹25 Cr₹21 Cr₹14 Cr₹10 Cr₹8.84 Cr
Profit Before Taxation & Exceptional Items ₹53 Cr₹62 Cr₹78 Cr₹71 Cr₹35 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹53 Cr₹62 Cr₹78 Cr₹71 Cr₹35 Cr
Provision for Tax ₹12 Cr₹16 Cr₹19 Cr₹20 Cr₹10 Cr
     Current Income Tax ₹10 Cr₹14 Cr₹18 Cr₹20 Cr₹9.62 Cr
     Deferred Tax ₹1.88 Cr₹1.70 Cr₹1.36 Cr₹0.06 Cr₹0.78 Cr
     Other taxes -----
Profit After Tax ₹41 Cr₹47 Cr₹58 Cr₹51 Cr₹25 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹41 Cr₹47 Cr₹58 Cr₹51 Cr₹25 Cr
Adjustments to PAT -----
Profit Balance B/F ₹178 Cr₹132 Cr₹76 Cr₹25 Cr₹1.92 Cr
Appropriations ₹219 Cr₹179 Cr₹134 Cr₹76 Cr₹27 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-4.10 Cr₹0.40 Cr₹2.20 Cr-₹-0.08 Cr
Equity Dividend % --₹5.00--
Earnings Per Share ₹16.72₹19.16₹23.97₹21.00₹10.25
Adjusted EPS ₹16.72₹19.16₹23.97₹21.00₹10.25

Compare Income Statement of peers of FAZE THREE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FAZE THREE ₹1,107.1 Cr -12.8% 4.1% -1.1% Stock Analytics
PAGE INDUSTRIES ₹45,978.0 Cr -5% -6.6% 1.9% Stock Analytics
KPR MILL ₹36,570.7 Cr -5.8% 9% 7.1% Stock Analytics
VEDANT FASHIONS ₹17,081.1 Cr -6.3% -6.8% -47.1% Stock Analytics
SWAN ENERGY ₹14,738.7 Cr -3.9% 1.7% -17.7% Stock Analytics
VARDHMAN TEXTILES ₹12,073.8 Cr -0.9% -7.2% -13% Stock Analytics


FAZE THREE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FAZE THREE

-12.8%

4.1%

-1.1%

SENSEX

-2.7%

-0.5%

-5.3%


You may also like the below Video Courses