FABTECH TECHNOLOGIES
|
FABTECH TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹327 Cr | ₹226 Cr | ₹194 Cr | ₹257 Cr |
| Sales | ₹315 Cr | ₹205 Cr | ₹185 Cr | ₹245 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | ₹7.70 Cr | ₹19 Cr | ₹5.08 Cr | ₹8.37 Cr |
| Revenue from property development | - | - | - | - |
| Other Operational Income | ₹4.21 Cr | ₹1.80 Cr | ₹3.46 Cr | ₹3.65 Cr |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹327 Cr | ₹226 Cr | ₹194 Cr | ₹257 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹-30 Cr | ₹0.01 Cr | ₹-11 Cr | ₹0.40 Cr |
| Raw Material Consumed | ₹212 Cr | ₹122 Cr | ₹102 Cr | ₹136 Cr |
| Opening Raw Materials | ₹11 Cr | ₹11 Cr | - | - |
| Purchases Raw Materials | - | ₹0.66 Cr | - | - |
| Closing Raw Materials | ₹11 Cr | ₹11 Cr | - | - |
| Other Direct Purchases / Brought in cost | ₹212 Cr | ₹121 Cr | ₹102 Cr | ₹136 Cr |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹0.25 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.09 Cr |
| Electricity & Power | ₹0.25 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.09 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹34 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr |
| Salaries, Wages & Bonus | ₹33 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr |
| Contributions to EPF & Pension Funds | ₹0.62 Cr | ₹0.50 Cr | ₹0.51 Cr | ₹0.46 Cr |
| Workmen and Staff Welfare Expenses | ₹0.65 Cr | ₹0.42 Cr | ₹0.38 Cr | ₹0.34 Cr |
| Other Employees Cost | ₹0.55 Cr | ₹0.49 Cr | ₹0.50 Cr | ₹0.21 Cr |
| Other Manufacturing Expenses | ₹23 Cr | ₹15 Cr | ₹18 Cr | ₹19 Cr |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | ₹0.22 Cr | ₹0.05 Cr | - | - |
| Repairs and Maintenance | - | - | - | - |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | ₹22 Cr | ₹15 Cr | ₹18 Cr | ₹19 Cr |
| General and Administration Expenses | ₹20 Cr | ₹13 Cr | ₹10 Cr | ₹12 Cr |
| Rent , Rates & Taxes | ₹3.32 Cr | ₹1.14 Cr | ₹1.11 Cr | ₹1.86 Cr |
| Insurance | ₹0.50 Cr | ₹0.24 Cr | ₹0.27 Cr | ₹0.21 Cr |
| Printing and stationery | - | - | - | - |
| Professional and legal fees | ₹5.61 Cr | ₹5.28 Cr | ₹2.94 Cr | ₹3.37 Cr |
| Traveling and conveyance | ₹8.80 Cr | ₹5.84 Cr | ₹5.00 Cr | ₹5.45 Cr |
| Other Administration | ₹1.51 Cr | ₹0.96 Cr | ₹0.91 Cr | ₹0.83 Cr |
| Selling and Distribution Expenses | ₹27 Cr | ₹20 Cr | ₹27 Cr | ₹30 Cr |
| Advertisement & Sales Promotion | ₹14 Cr | ₹15 Cr | ₹19 Cr | ₹12 Cr |
| Sales Commissions & Incentives | - | - | - | - |
| Freight and Forwarding | ₹13 Cr | ₹5.50 Cr | ₹8.03 Cr | ₹18 Cr |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | - | - | - | - |
| Miscellaneous Expenses | ₹2.10 Cr | ₹0.93 Cr | ₹2.36 Cr | ₹9.60 Cr |
| Bad debts /advances written off | ₹0.01 Cr | ₹0.05 Cr | - | ₹8.28 Cr |
| Provision for doubtful debts | ₹0.08 Cr | - | ₹1.62 Cr | ₹0.79 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.01 Cr | ₹0.88 Cr | ₹0.74 Cr | ₹0.53 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹288 Cr | ₹191 Cr | ₹169 Cr | ₹225 Cr |
| Operating Profit (Excl OI) | ₹39 Cr | ₹35 Cr | ₹25 Cr | ₹32 Cr |
| Other Income | ₹9.27 Cr | ₹4.47 Cr | ₹6.12 Cr | ₹2.73 Cr |
| Interest Received | ₹2.62 Cr | ₹1.84 Cr | ₹1.24 Cr | ₹0.83 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.01 Cr | - | - | ₹0.18 Cr |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | ₹2.37 Cr | ₹0.72 Cr | ₹0.35 Cr | ₹0.30 Cr |
| Foreign Exchange Gains | ₹2.66 Cr | ₹1.61 Cr | ₹4.44 Cr | ₹1.35 Cr |
| Others | ₹1.61 Cr | ₹0.31 Cr | ₹0.08 Cr | ₹0.07 Cr |
| Operating Profit | ₹48 Cr | ₹39 Cr | ₹31 Cr | ₹35 Cr |
| Interest | ₹3.18 Cr | ₹2.84 Cr | ₹5.06 Cr | ₹3.12 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | ₹1.40 Cr | ₹1.63 Cr | ₹1.41 Cr | ₹0.98 Cr |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹1.46 Cr | ₹1.09 Cr | ₹2.96 Cr | ₹1.49 Cr |
| Other Interest | ₹0.32 Cr | ₹0.12 Cr | ₹0.70 Cr | ₹0.65 Cr |
| PBDT | ₹45 Cr | ₹36 Cr | ₹26 Cr | ₹32 Cr |
| Depreciation | ₹2.61 Cr | ₹2.08 Cr | ₹1.90 Cr | ₹1.62 Cr |
| Profit Before Taxation & Exceptional Items | ₹42 Cr | ₹34 Cr | ₹24 Cr | ₹30 Cr |
| Exceptional Income / Expenses | ₹18 Cr | - | - | - |
| Profit Before Tax | ₹60 Cr | ₹36 Cr | ₹28 Cr | ₹31 Cr |
| Provision for Tax | ₹14 Cr | ₹8.55 Cr | ₹6.17 Cr | ₹7.91 Cr |
| Current Income Tax | ₹15 Cr | ₹8.96 Cr | ₹6.70 Cr | ₹8.25 Cr |
| Deferred Tax | ₹-0.64 Cr | ₹-0.41 Cr | ₹-0.54 Cr | ₹-0.34 Cr |
| Other taxes | ₹-0.01 Cr | - | - | - |
| Profit After Tax | ₹46 Cr | ₹27 Cr | ₹22 Cr | ₹23 Cr |
| Extra items | - | - | - | - |
| Minority Interest | - | - | - | - |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹46 Cr | ₹27 Cr | ₹22 Cr | ₹23 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹100 Cr | ₹86 Cr | ₹65 Cr | ₹41 Cr |
| Appropriations | ₹146 Cr | ₹114 Cr | ₹86 Cr | ₹65 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹4.86 Cr | ₹14 Cr | - | - |
| Equity Dividend % | ₹15.00 | - | - | - |
| Earnings Per Share | ₹14.34 | ₹92.43 | ₹78.01 | ₹84.27 |
| Adjusted EPS | ₹14.34 | ₹8.40 | ₹7.09 | ₹7.66 |
Compare Income Statement of peers of FABTECH TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FABTECH TECHNOLOGIES | ₹698.4 Cr | -0.1% | -1.2% | NA | Stock Analytics | |
| ADANI ENTERPRISES | ₹385,763.0 Cr | -3.1% | -0.3% | 28% | Stock Analytics | |
| PREMIER ENERGIES | ₹46,741.1 Cr | -3.1% | -1.7% | 2.1% | Stock Analytics | |
| ADITYA INFOTECH | ₹43,762.6 Cr | 2.4% | 40.7% | NA | Stock Analytics | |
| AEGIS LOGISTICS | ₹41,196.9 Cr | 9.7% | 64.5% | 44.9% | Stock Analytics | |
| REDINGTON | ₹21,553.5 Cr | -1.5% | 23.7% | -2.3% | Stock Analytics | |
FABTECH TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FABTECH TECHNOLOGIES | -0.1% |
-1.2% |
|
| SENSEX | -0.1% |
1% |
-5.7% |
You may also like the below Video Courses