Home > Income Statement > EXPO GAS CONTAINERS

EXPO GAS CONTAINERS
Income Statement

COMMUNITY POLL
for EXPO GAS CONTAINERS
Please provide your vote to see the results

EXPO GAS CONTAINERS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹89 Cr₹95 Cr₹86 Cr₹48 Cr₹49 Cr
     Sales ₹32 Cr₹24 Cr₹23 Cr₹15 Cr₹19 Cr
     Job Work/ Contract Receipts ----₹30 Cr
     Processing Charges / Service Income ₹57 Cr₹71 Cr₹62 Cr₹33 Cr-
     Revenue from property development -----
     Other Operational Income ----₹0.03 Cr
Less: Excise Duty ₹14 Cr₹15 Cr₹13 Cr--
Net Sales ₹76 Cr₹80 Cr₹73 Cr₹48 Cr₹49 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.23 Cr₹0.45 Cr₹-3.15 Cr₹-0.87 Cr₹-1.71 Cr
Raw Material Consumed ₹24 Cr₹25 Cr₹27 Cr₹27 Cr₹25 Cr
     Opening Raw Materials ₹13 Cr₹8.97 Cr₹5.92 Cr₹5.49 Cr₹5.01 Cr
     Purchases Raw Materials ₹24 Cr₹30 Cr₹30 Cr₹27 Cr₹25 Cr
     Closing Raw Materials ₹13 Cr₹13 Cr₹8.97 Cr₹5.92 Cr₹5.49 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.35 Cr₹0.32 Cr₹0.22 Cr₹0.24 Cr₹0.41 Cr
     Electricity & Power ₹0.35 Cr₹0.32 Cr₹0.22 Cr₹0.24 Cr₹0.41 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹10 Cr₹9.07 Cr₹7.96 Cr₹5.87 Cr₹7.95 Cr
     Salaries, Wages & Bonus ₹9.60 Cr₹8.48 Cr₹6.38 Cr₹0.19 Cr₹7.44 Cr
     Contributions to EPF & Pension Funds ₹0.60 Cr₹0.44 Cr₹1.46 Cr₹5.61 Cr₹0.43 Cr
     Workmen and Staff Welfare Expenses ₹0.17 Cr₹0.15 Cr₹0.12 Cr₹0.07 Cr₹0.08 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹33 Cr₹34 Cr₹30 Cr₹6.54 Cr₹9.51 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹30 Cr₹30 Cr₹28 Cr₹5.95 Cr₹8.46 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹3.31 Cr₹3.91 Cr₹1.63 Cr₹0.60 Cr₹1.05 Cr
General and Administration Expenses ₹3.01 Cr₹4.36 Cr₹3.75 Cr₹4.25 Cr₹3.54 Cr
     Rent , Rates & Taxes ₹0.85 Cr₹1.84 Cr₹1.83 Cr₹2.61 Cr₹1.54 Cr
     Insurance -----
     Printing and stationery ₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.02 Cr₹0.04 Cr
     Professional and legal fees ₹0.62 Cr₹0.55 Cr₹0.62 Cr₹0.51 Cr₹0.39 Cr
     Traveling and conveyance ₹0.16 Cr₹0.18 Cr₹0.07 Cr₹0.04 Cr₹0.08 Cr
     Other Administration ₹1.33 Cr₹1.73 Cr₹1.20 Cr₹1.07 Cr₹1.48 Cr
Selling and Distribution Expenses ₹0.86 Cr₹0.82 Cr₹1.68 Cr₹0.18 Cr₹0.23 Cr
     Advertisement & Sales Promotion ----₹0.00 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.86 Cr₹0.82 Cr₹1.68 Cr₹0.18 Cr₹0.22 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses -----
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses -----
Less: Expenses Capitalised -----
Total Expenditure ₹70 Cr₹74 Cr₹67 Cr₹43 Cr₹45 Cr
Operating Profit (Excl OI) ₹5.77 Cr₹6.40 Cr₹5.20 Cr₹5.06 Cr₹4.26 Cr
Other Income ₹0.13 Cr₹0.13 Cr₹0.46 Cr₹0.14 Cr₹1.44 Cr
     Interest Received ₹0.13 Cr₹0.13 Cr₹0.04 Cr₹0.07 Cr₹0.09 Cr
     Dividend Received -₹0.00 Cr₹0.00 Cr--
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others --₹0.42 Cr₹0.08 Cr₹1.35 Cr
Operating Profit ₹5.90 Cr₹6.53 Cr₹5.66 Cr₹5.20 Cr₹5.71 Cr
Interest ₹4.40 Cr₹4.56 Cr₹4.00 Cr₹4.04 Cr₹4.42 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.69 Cr₹3.88 Cr₹3.58 Cr₹3.45 Cr₹3.46 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.40 Cr₹0.45 Cr₹0.35 Cr₹0.30 Cr₹0.43 Cr
     Other Interest ₹0.32 Cr₹0.22 Cr₹0.07 Cr₹0.29 Cr₹0.54 Cr
PBDT ₹1.50 Cr₹1.98 Cr₹1.66 Cr₹1.16 Cr₹1.28 Cr
Depreciation ₹0.44 Cr₹0.46 Cr₹0.53 Cr₹0.56 Cr₹0.61 Cr
Profit Before Taxation & Exceptional Items ₹1.06 Cr₹1.51 Cr₹1.13 Cr₹0.60 Cr₹0.67 Cr
Exceptional Income / Expenses ₹-0.04 Cr₹-3.83 Cr---
Profit Before Tax ₹1.02 Cr₹-2.32 Cr₹1.13 Cr₹0.60 Cr₹0.67 Cr
Provision for Tax ₹0.26 Cr₹-0.11 Cr₹0.54 Cr₹3.02 Cr₹0.32 Cr
     Current Income Tax ₹0.19 Cr-₹0.74 Cr₹0.25 Cr₹0.26 Cr
     Deferred Tax ₹-0.02 Cr₹-0.08 Cr₹-0.35 Cr₹2.55 Cr₹-0.02 Cr
     Other taxes ₹0.09 Cr₹-0.02 Cr₹0.14 Cr₹0.21 Cr₹0.08 Cr
Profit After Tax ₹0.76 Cr₹-2.21 Cr₹0.60 Cr₹-2.42 Cr₹0.36 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹6.89 Cr₹8.88 Cr₹8.33 Cr₹11 Cr₹10 Cr
Appropriations ₹7.74 Cr₹6.89 Cr₹8.88 Cr₹8.33 Cr₹11 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹0.40₹-1.16₹0.31₹-1.27₹0.19
Adjusted EPS ₹0.40₹-1.16₹0.31₹-1.27₹0.19

Compare Income Statement of peers of EXPO GAS CONTAINERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EXPO GAS CONTAINERS ₹154.0 Cr -1.6% -5.6% 3.4% Stock Analytics
LARSEN & TOUBRO ₹557,495.0 Cr 0.5% 1.4% 11.8% Stock Analytics
RAIL VIKAS NIGAM ₹72,079.1 Cr 13.1% 7.1% -21% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹25,665.8 Cr 4.3% -1.8% -22.7% Stock Analytics
KEC INTERNATIONAL ₹19,641.6 Cr 5.3% 5.4% -39.8% Stock Analytics
AFCONS INFRASTRUCTURE ₹14,255.3 Cr 2.1% -3.5% -26.4% Stock Analytics


EXPO GAS CONTAINERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EXPO GAS CONTAINERS

-1.6%

-5.6%

3.4%

SENSEX

1%

0.6%

7.8%


You may also like the below Video Courses