EXPO GAS CONTAINERS
|
EXPO GAS CONTAINERS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹89 Cr | ₹95 Cr | ₹86 Cr | ₹48 Cr | ₹49 Cr |
| Sales | ₹32 Cr | ₹24 Cr | ₹23 Cr | ₹15 Cr | ₹19 Cr |
| Job Work/ Contract Receipts | - | - | - | - | ₹30 Cr |
| Processing Charges / Service Income | ₹57 Cr | ₹71 Cr | ₹62 Cr | ₹33 Cr | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | ₹0.03 Cr |
| Less: Excise Duty | ₹14 Cr | ₹15 Cr | ₹13 Cr | - | - |
| Net Sales | ₹76 Cr | ₹80 Cr | ₹73 Cr | ₹48 Cr | ₹49 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.23 Cr | ₹0.45 Cr | ₹-3.15 Cr | ₹-0.87 Cr | ₹-1.71 Cr |
| Raw Material Consumed | ₹24 Cr | ₹25 Cr | ₹27 Cr | ₹27 Cr | ₹25 Cr |
| Opening Raw Materials | ₹13 Cr | ₹8.97 Cr | ₹5.92 Cr | ₹5.49 Cr | ₹5.01 Cr |
| Purchases Raw Materials | ₹24 Cr | ₹30 Cr | ₹30 Cr | ₹27 Cr | ₹25 Cr |
| Closing Raw Materials | ₹13 Cr | ₹13 Cr | ₹8.97 Cr | ₹5.92 Cr | ₹5.49 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.35 Cr | ₹0.32 Cr | ₹0.22 Cr | ₹0.24 Cr | ₹0.41 Cr |
| Electricity & Power | ₹0.35 Cr | ₹0.32 Cr | ₹0.22 Cr | ₹0.24 Cr | ₹0.41 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹10 Cr | ₹9.07 Cr | ₹7.96 Cr | ₹5.87 Cr | ₹7.95 Cr |
| Salaries, Wages & Bonus | ₹9.60 Cr | ₹8.48 Cr | ₹6.38 Cr | ₹0.19 Cr | ₹7.44 Cr |
| Contributions to EPF & Pension Funds | ₹0.60 Cr | ₹0.44 Cr | ₹1.46 Cr | ₹5.61 Cr | ₹0.43 Cr |
| Workmen and Staff Welfare Expenses | ₹0.17 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹0.08 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹33 Cr | ₹34 Cr | ₹30 Cr | ₹6.54 Cr | ₹9.51 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹30 Cr | ₹30 Cr | ₹28 Cr | ₹5.95 Cr | ₹8.46 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹3.31 Cr | ₹3.91 Cr | ₹1.63 Cr | ₹0.60 Cr | ₹1.05 Cr |
| General and Administration Expenses | ₹3.01 Cr | ₹4.36 Cr | ₹3.75 Cr | ₹4.25 Cr | ₹3.54 Cr |
| Rent , Rates & Taxes | ₹0.85 Cr | ₹1.84 Cr | ₹1.83 Cr | ₹2.61 Cr | ₹1.54 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.04 Cr |
| Professional and legal fees | ₹0.62 Cr | ₹0.55 Cr | ₹0.62 Cr | ₹0.51 Cr | ₹0.39 Cr |
| Traveling and conveyance | ₹0.16 Cr | ₹0.18 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.08 Cr |
| Other Administration | ₹1.33 Cr | ₹1.73 Cr | ₹1.20 Cr | ₹1.07 Cr | ₹1.48 Cr |
| Selling and Distribution Expenses | ₹0.86 Cr | ₹0.82 Cr | ₹1.68 Cr | ₹0.18 Cr | ₹0.23 Cr |
| Advertisement & Sales Promotion | - | - | - | - | ₹0.00 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.86 Cr | ₹0.82 Cr | ₹1.68 Cr | ₹0.18 Cr | ₹0.22 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | - | - | - | - | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | - | - | - | - | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹70 Cr | ₹74 Cr | ₹67 Cr | ₹43 Cr | ₹45 Cr |
| Operating Profit (Excl OI) | ₹5.77 Cr | ₹6.40 Cr | ₹5.20 Cr | ₹5.06 Cr | ₹4.26 Cr |
| Other Income | ₹0.13 Cr | ₹0.13 Cr | ₹0.46 Cr | ₹0.14 Cr | ₹1.44 Cr |
| Interest Received | ₹0.13 Cr | ₹0.13 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.09 Cr |
| Dividend Received | - | ₹0.00 Cr | ₹0.00 Cr | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | - | - | ₹0.42 Cr | ₹0.08 Cr | ₹1.35 Cr |
| Operating Profit | ₹5.90 Cr | ₹6.53 Cr | ₹5.66 Cr | ₹5.20 Cr | ₹5.71 Cr |
| Interest | ₹4.40 Cr | ₹4.56 Cr | ₹4.00 Cr | ₹4.04 Cr | ₹4.42 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹3.69 Cr | ₹3.88 Cr | ₹3.58 Cr | ₹3.45 Cr | ₹3.46 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.40 Cr | ₹0.45 Cr | ₹0.35 Cr | ₹0.30 Cr | ₹0.43 Cr |
| Other Interest | ₹0.32 Cr | ₹0.22 Cr | ₹0.07 Cr | ₹0.29 Cr | ₹0.54 Cr |
| PBDT | ₹1.50 Cr | ₹1.98 Cr | ₹1.66 Cr | ₹1.16 Cr | ₹1.28 Cr |
| Depreciation | ₹0.44 Cr | ₹0.46 Cr | ₹0.53 Cr | ₹0.56 Cr | ₹0.61 Cr |
| Profit Before Taxation & Exceptional Items | ₹1.06 Cr | ₹1.51 Cr | ₹1.13 Cr | ₹0.60 Cr | ₹0.67 Cr |
| Exceptional Income / Expenses | ₹-0.04 Cr | ₹-3.83 Cr | - | - | - |
| Profit Before Tax | ₹1.02 Cr | ₹-2.32 Cr | ₹1.13 Cr | ₹0.60 Cr | ₹0.67 Cr |
| Provision for Tax | ₹0.26 Cr | ₹-0.11 Cr | ₹0.54 Cr | ₹3.02 Cr | ₹0.32 Cr |
| Current Income Tax | ₹0.19 Cr | - | ₹0.74 Cr | ₹0.25 Cr | ₹0.26 Cr |
| Deferred Tax | ₹-0.02 Cr | ₹-0.08 Cr | ₹-0.35 Cr | ₹2.55 Cr | ₹-0.02 Cr |
| Other taxes | ₹0.09 Cr | ₹-0.02 Cr | ₹0.14 Cr | ₹0.21 Cr | ₹0.08 Cr |
| Profit After Tax | ₹0.76 Cr | ₹-2.21 Cr | ₹0.60 Cr | ₹-2.42 Cr | ₹0.36 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹6.89 Cr | ₹8.88 Cr | ₹8.33 Cr | ₹11 Cr | ₹10 Cr |
| Appropriations | ₹7.74 Cr | ₹6.89 Cr | ₹8.88 Cr | ₹8.33 Cr | ₹11 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.40 | ₹-1.16 | ₹0.31 | ₹-1.27 | ₹0.19 |
| Adjusted EPS | ₹0.40 | ₹-1.16 | ₹0.31 | ₹-1.27 | ₹0.19 |
Compare Income Statement of peers of EXPO GAS CONTAINERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EXPO GAS CONTAINERS | ₹154.0 Cr | -1.6% | -5.6% | 3.4% | Stock Analytics | |
| LARSEN & TOUBRO | ₹557,495.0 Cr | 0.5% | 1.4% | 11.8% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹72,079.1 Cr | 13.1% | 7.1% | -21% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹25,665.8 Cr | 4.3% | -1.8% | -22.7% | Stock Analytics | |
| KEC INTERNATIONAL | ₹19,641.6 Cr | 5.3% | 5.4% | -39.8% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹14,255.3 Cr | 2.1% | -3.5% | -26.4% | Stock Analytics | |
EXPO GAS CONTAINERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EXPO GAS CONTAINERS | -1.6% |
-5.6% |
3.4% |
| SENSEX | 1% |
0.6% |
7.8% |
You may also like the below Video Courses