Home > Income Statement > EXPLEO SOLUTIONS

EXPLEO SOLUTIONS
Income Statement

EXPLEO SOLUTIONS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for EXPLEO SOLUTIONS
Please provide your vote to see the results

EXPLEO SOLUTIONS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹1,025 Cr₹965 Cr₹903 Cr₹743 Cr₹301 Cr
     Software Services & Operating Revenues ₹1,025 Cr₹965 Cr₹903 Cr₹743 Cr₹301 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹1,025 Cr₹965 Cr₹903 Cr₹743 Cr₹301 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed ₹7.48 Cr₹4.88 Cr₹7.17 Cr₹6.53 Cr-
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹7.48 Cr₹4.88 Cr₹7.17 Cr₹6.53 Cr-
     Others raw material cost ₹15 Cr₹9.76 Cr₹14 Cr₹13 Cr-
Power & Fuel Cost ₹4.11 Cr₹3.88 Cr₹3.19 Cr₹2.39 Cr₹0.99 Cr
     Electricity & Power ₹4.11 Cr₹3.88 Cr₹3.19 Cr₹2.39 Cr₹0.99 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹608 Cr₹575 Cr₹480 Cr₹384 Cr₹157 Cr
     Salaries, Wages & Bonus ₹566 Cr₹537 Cr₹444 Cr₹356 Cr₹146 Cr
     Contributions to EPF & Pension Funds ₹29 Cr₹27 Cr₹23 Cr₹18 Cr₹8.64 Cr
     Wheeling & Transmission Charges recoverable ₹6.40 Cr₹6.00 Cr₹7.47 Cr₹5.47 Cr₹1.69 Cr
     Other Employees Cost ₹6.98 Cr₹5.32 Cr₹5.18 Cr₹4.66 Cr₹1.24 Cr
Cost of Software developments ₹31 Cr₹28 Cr₹25 Cr₹24 Cr₹6.94 Cr
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses ₹31 Cr₹28 Cr₹25 Cr₹24 Cr₹6.94 Cr
Operating Expenses ₹139 Cr₹142 Cr₹144 Cr₹175 Cr₹51 Cr
     Repairs and Maintenance ₹11 Cr₹8.64 Cr₹6.96 Cr₹5.76 Cr₹3.06 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹128 Cr₹134 Cr₹137 Cr₹169 Cr₹48 Cr
General and Administration Expenses ₹48 Cr₹51 Cr₹31 Cr₹17 Cr₹7.17 Cr
     Rates & Taxes ₹6.94 Cr₹3.19 Cr₹0.99 Cr₹2.78 Cr₹0.14 Cr
     Insurance ₹15 Cr₹14 Cr₹7.61 Cr₹3.06 Cr₹1.12 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Other Administration ₹23 Cr₹32 Cr₹22 Cr₹10 Cr₹5.48 Cr
Selling and Marketing Expenses ₹5.84 Cr₹5.95 Cr₹7.83 Cr₹6.39 Cr₹5.83 Cr
     Advertisement & Sales Promotion ₹1.92 Cr₹3.48 Cr₹5.71 Cr₹5.19 Cr₹3.78 Cr
     Commission, Brokerage & Discounts ₹3.92 Cr₹2.47 Cr₹2.12 Cr₹1.20 Cr₹2.05 Cr
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹16 Cr₹5.69 Cr₹4.88 Cr₹3.29 Cr₹1.73 Cr
     Bad debts /advances written off -₹0.04 Cr₹0.70 Cr--
     Provision for doubtful debts ₹8.21 Cr₹0.97 Cr₹0.45 Cr₹0.03 Cr₹0.05 Cr
     Losson disposal of fixed assets(net) -₹0.17 Cr-₹0.03 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.61 Cr₹4.50 Cr₹3.74 Cr₹3.23 Cr₹1.68 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹859 Cr₹817 Cr₹703 Cr₹618 Cr₹231 Cr
Operating Profit (Excl OI) ₹166 Cr₹148 Cr₹200 Cr₹124 Cr₹70 Cr
Other Income ₹16 Cr₹7.51 Cr₹16 Cr₹6.04 Cr₹5.42 Cr
     Interest Received ₹8.28 Cr₹6.94 Cr₹4.05 Cr₹2.47 Cr₹1.93 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.03 Cr-₹0.85 Cr₹0.11 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back --₹0.33 Cr--
     Foreign Exchange Gains ₹5.04 Cr₹0.54 Cr₹11 Cr₹2.22 Cr₹2.53 Cr
     Others ₹2.85 Cr₹0.03 Cr₹0.17 Cr₹1.24 Cr₹0.95 Cr
Operating Profit ₹182 Cr₹156 Cr₹216 Cr₹130 Cr₹75 Cr
Interest ₹3.32 Cr₹2.61 Cr₹2.26 Cr₹1.21 Cr₹1.06 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -₹0.04 Cr₹0.13 Cr₹0.05 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹3.32 Cr₹2.57 Cr₹2.13 Cr₹1.16 Cr₹1.06 Cr
PBDT ₹179 Cr₹153 Cr₹214 Cr₹129 Cr₹74 Cr
Depreciation ₹39 Cr₹34 Cr₹28 Cr₹19 Cr₹5.81 Cr
Profit Before Taxation & Exceptional Items ₹139 Cr₹120 Cr₹186 Cr₹110 Cr₹68 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹139 Cr₹120 Cr₹186 Cr₹110 Cr₹68 Cr
Provision for Tax ₹36 Cr₹29 Cr₹52 Cr₹42 Cr₹18 Cr
     Current Income Tax ₹43 Cr₹32 Cr₹48 Cr₹27 Cr₹18 Cr
     Deferred Tax ₹-8.75 Cr₹-4.05 Cr₹3.92 Cr₹15 Cr₹-0.77 Cr
     Other taxes ₹1.31 Cr₹1.28 Cr-₹0.23 Cr₹0.69 Cr
Profit After Tax ₹103 Cr₹90 Cr₹134 Cr₹68 Cr₹50 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹103 Cr₹90 Cr₹134 Cr₹68 Cr₹50 Cr
Adjustments to PAT -----
Profit Balance B/F ₹690 Cr₹609 Cr₹473 Cr₹406 Cr₹117 Cr
Appropriations ₹793 Cr₹699 Cr₹607 Cr₹474 Cr₹167 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹793 Cr₹699 Cr₹607 Cr₹474 Cr₹167 Cr
Equity Dividend % ₹500.00-₹50.00--
Earnings Per Share ₹66.52₹58.27₹86.27₹43.61₹49.20
Adjusted EPS ₹66.52₹58.27₹86.27₹43.61₹49.20

Compare Income Statement of peers of EXPLEO SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EXPLEO SOLUTIONS ₹1,810.9 Cr -3.8% -12.2% -7.9% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,086,550.0 Cr -2.5% -11.7% -30.7% Stock Analytics
INFOSYS ₹610,927.0 Cr -3% -9.1% -19.2% Stock Analytics
HCL TECHNOLOGIES ₹394,282.0 Cr -0.9% -15.1% -10.6% Stock Analytics
WIPRO ₹254,527.0 Cr -2.9% -9.1% -4.9% Stock Analytics
TECH MAHINDRA ₹140,913.0 Cr -0.8% -14% -5.8% Stock Analytics


EXPLEO SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EXPLEO SOLUTIONS

-3.8%

-12.2%

-7.9%

SENSEX

-1.1%

-3.4%

-1.1%


You may also like the below Video Courses