EXIDE INDUSTRIES
|
EXIDE INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹17,238 Cr | ₹16,770 Cr | ₹15,078 Cr | ₹12,789 Cr | ₹10,359 Cr |
Sales | ₹17,145 Cr | ₹16,673 Cr | ₹14,981 Cr | ₹12,713 Cr | ₹10,306 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹29 Cr | ₹29 Cr | ₹24 Cr | ₹22 Cr | ₹19 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹65 Cr | ₹67 Cr | ₹73 Cr | ₹54 Cr | ₹35 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹17,238 Cr | ₹16,770 Cr | ₹15,078 Cr | ₹12,789 Cr | ₹10,359 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-220 Cr | ₹-300 Cr | ₹-310 Cr | ₹-270 Cr | ₹0.13 Cr |
Raw Material Consumed | ₹11,817 Cr | ₹11,698 Cr | ₹10,663 Cr | ₹8,946 Cr | ₹6,687 Cr |
Opening Raw Materials | ₹1,221 Cr | ₹1,100 Cr | ₹830 Cr | ₹893 Cr | ₹681 Cr |
Purchases Raw Materials | ₹12,168 Cr | ₹11,603 Cr | ₹10,855 Cr | ₹8,820 Cr | ₹6,858 Cr |
Closing Raw Materials | ₹1,691 Cr | ₹1,221 Cr | ₹1,100 Cr | ₹830 Cr | ₹893 Cr |
Other Direct Purchases / Brought in cost | ₹120 Cr | ₹216 Cr | ₹78 Cr | ₹64 Cr | ₹42 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹602 Cr | ₹583 Cr | ₹549 Cr | ₹424 Cr | ₹322 Cr |
Electricity & Power | ₹602 Cr | ₹583 Cr | ₹549 Cr | ₹424 Cr | ₹322 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1,296 Cr | ₹1,167 Cr | ₹1,003 Cr | ₹906 Cr | ₹817 Cr |
Salaries, Wages & Bonus | ₹1,140 Cr | ₹1,021 Cr | ₹869 Cr | ₹780 Cr | ₹700 Cr |
Contributions to EPF & Pension Funds | ₹59 Cr | ₹54 Cr | ₹51 Cr | ₹48 Cr | ₹45 Cr |
Workmen and Staff Welfare Expenses | ₹97 Cr | ₹91 Cr | ₹83 Cr | ₹78 Cr | ₹71 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹520 Cr | ₹494 Cr | ₹391 Cr | ₹401 Cr | ₹322 Cr |
Sub-contracted / Out sourced services | ₹151 Cr | ₹168 Cr | ₹107 Cr | ₹113 Cr | ₹69 Cr |
Processing Charges | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹15 Cr |
Repairs and Maintenance | ₹70 Cr | ₹86 Cr | ₹60 Cr | ₹45 Cr | ₹39 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹288 Cr | ₹227 Cr | ₹212 Cr | ₹229 Cr | ₹200 Cr |
General and Administration Expenses | ₹269 Cr | ₹235 Cr | ₹212 Cr | ₹182 Cr | ₹154 Cr |
Rent , Rates & Taxes | ₹80 Cr | ₹69 Cr | ₹64 Cr | ₹58 Cr | ₹52 Cr |
Insurance | ₹17 Cr | ₹16 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr |
Printing and stationery | ₹75 Cr | ₹66 Cr | ₹56 Cr | ₹56 Cr | ₹50 Cr |
Professional and legal fees | ₹2.91 Cr | ₹1.48 Cr | ₹3.65 Cr | ₹1.04 Cr | ₹0.75 Cr |
Traveling and conveyance | ₹66 Cr | ₹57 Cr | ₹45 Cr | ₹27 Cr | ₹15 Cr |
Other Administration | ₹28 Cr | ₹25 Cr | ₹27 Cr | ₹27 Cr | ₹25 Cr |
Selling and Distribution Expenses | ₹1,119 Cr | ₹1,022 Cr | ₹952 Cr | ₹773 Cr | ₹666 Cr |
Advertisement & Sales Promotion | ₹31 Cr | ₹56 Cr | ₹48 Cr | ₹49 Cr | ₹39 Cr |
Sales Commissions & Incentives | ₹6.97 Cr | ₹5.57 Cr | ₹2.13 Cr | ₹1.98 Cr | ₹1.31 Cr |
Freight and Forwarding | ₹463 Cr | ₹460 Cr | ₹477 Cr | ₹386 Cr | ₹317 Cr |
Handling and Clearing Charges | ₹53 Cr | ₹50 Cr | ₹53 Cr | ₹43 Cr | ₹42 Cr |
Other Selling Expenses | ₹564 Cr | ₹451 Cr | ₹372 Cr | ₹293 Cr | ₹267 Cr |
Miscellaneous Expenses | ₹29 Cr | ₹50 Cr | ₹24 Cr | ₹23 Cr | ₹24 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | ₹2.82 Cr |
Losson disposal of fixed assets(net) | - | ₹2.27 Cr | - | ₹0.02 Cr | ₹0.20 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹29 Cr | ₹48 Cr | ₹24 Cr | ₹23 Cr | ₹21 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹15,433 Cr | ₹14,949 Cr | ₹13,485 Cr | ₹11,386 Cr | ₹8,993 Cr |
Operating Profit (Excl OI) | ₹1,805 Cr | ₹1,821 Cr | ₹1,593 Cr | ₹1,403 Cr | ₹1,366 Cr |
Other Income | ₹113 Cr | ₹90 Cr | ₹125 Cr | ₹62 Cr | ₹62 Cr |
Interest Received | ₹3.18 Cr | ₹5.90 Cr | ₹1.31 Cr | ₹8.08 Cr | ₹2.03 Cr |
Dividend Received | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹0.23 Cr | ₹24 Cr |
Profit on sale of Fixed Assets | ₹11 Cr | - | ₹6.48 Cr | - | - |
Profits on sale of Investments | ₹28 Cr | ₹47 Cr | ₹38 Cr | ₹24 Cr | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹7.10 Cr | ₹5.60 Cr | ₹45 Cr | ₹16 Cr | ₹21 Cr |
Others | ₹46 Cr | ₹15 Cr | ₹19 Cr | ₹14 Cr | ₹15 Cr |
Operating Profit | ₹1,917 Cr | ₹1,911 Cr | ₹1,718 Cr | ₹1,465 Cr | ₹1,429 Cr |
Interest | ₹160 Cr | ₹120 Cr | ₹79 Cr | ₹64 Cr | ₹37 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹7.37 Cr | ₹4.15 Cr | ₹4.88 Cr | ₹3.43 Cr | ₹3.86 Cr |
Other Interest | ₹152 Cr | ₹116 Cr | ₹74 Cr | ₹61 Cr | ₹33 Cr |
PBDT | ₹1,758 Cr | ₹1,791 Cr | ₹1,639 Cr | ₹1,401 Cr | ₹1,392 Cr |
Depreciation | ₹582 Cr | ₹560 Cr | ₹502 Cr | ₹440 Cr | ₹394 Cr |
Profit Before Taxation & Exceptional Items | ₹1,175 Cr | ₹1,231 Cr | ₹1,137 Cr | ₹962 Cr | ₹999 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹1,176 Cr | ₹1,231 Cr | ₹1,138 Cr | ₹961 Cr | ₹998 Cr |
Provision for Tax | ₹375 Cr | ₹348 Cr | ₹315 Cr | ₹266 Cr | ₹265 Cr |
Current Income Tax | ₹402 Cr | ₹399 Cr | ₹328 Cr | ₹254 Cr | ₹283 Cr |
Deferred Tax | ₹-19 Cr | ₹-46 Cr | ₹-13 Cr | ₹0.44 Cr | ₹-27 Cr |
Other taxes | ₹-7.71 Cr | ₹-4.60 Cr | ₹-0.18 Cr | ₹12 Cr | ₹8.13 Cr |
Profit After Tax | ₹801 Cr | ₹883 Cr | ₹823 Cr | ₹694 Cr | ₹733 Cr |
Extra items | - | - | - | ₹3,663 Cr | ₹70 Cr |
Minority Interest | ₹-5.48 Cr | ₹-6.14 Cr | ₹-0.07 Cr | ₹10 Cr | ₹6.80 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹795 Cr | ₹877 Cr | ₹823 Cr | ₹4,367 Cr | ₹810 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹12,060 Cr | ₹11,352 Cr | ₹10,548 Cr | ₹6,018 Cr | ₹5,384 Cr |
Appropriations | ₹12,855 Cr | ₹12,229 Cr | ₹11,371 Cr | ₹10,384 Cr | ₹6,194 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹176 Cr | ₹169 Cr | ₹-7.11 Cr | ₹-333 Cr | ₹6.03 Cr |
Equity Dividend % | ₹200.00 | ₹200.00 | ₹200.00 | ₹200.00 | ₹200.00 |
Earnings Per Share | ₹9.35 | ₹10.31 | ₹9.68 | ₹51.38 | ₹9.53 |
Adjusted EPS | ₹9.35 | ₹10.31 | ₹9.68 | ₹51.38 | ₹9.53 |
Compare Income Statement of peers of EXIDE INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
EXIDE INDUSTRIES | ₹32,342.5 Cr | -0.4% | -0.9% | -26.6% | Stock Analytics | |
AMARA RAJA ENERGY & MOBILITY | ₹17,457.9 Cr | -1.9% | -0.6% | -40.7% | Stock Analytics | |
HBL ENGINEERING | ₹16,623.4 Cr | 7.6% | -5.7% | -5.1% | Stock Analytics | |
EVEREADY INDUSTRIES INDIA | ₹2,990.7 Cr | -1.2% | 29.4% | 0.4% | Stock Analytics | |
HIGH ENERGY BATTERIES (INDIA) | ₹557.9 Cr | -4.6% | -18.3% | -17.8% | Stock Analytics | |
INDONATIONAL | ₹348.2 Cr | 3% | -0.9% | -23.1% | Stock Analytics |
EXIDE INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
EXIDE INDUSTRIES | -0.4% |
-0.9% |
-26.6% |
SENSEX | -1.1% |
-3.4% |
-1.1% |
You may also like the below Video Courses