Home > Income Statement > EXCELSOFT TECHNOLOGIES

EXCELSOFT TECHNOLOGIES
Income Statement

EXCELSOFT TECHNOLOGIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for EXCELSOFT TECHNOLOGIES
Please provide your vote to see the results

EXCELSOFT TECHNOLOGIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹233 Cr₹198 Cr₹195 Cr₹158 Cr
     Software Services & Operating Revenues ₹130 Cr₹91 Cr₹109 Cr₹95 Cr
     Job Work/ Contract Receipts ----
     Sale of Equipments & licenses ₹103 Cr₹107 Cr₹86 Cr₹63 Cr
     Processing Charges / ServiceIncome ----
     Other Operational Income ----
Less: Excise Duty ----
Operating Income (Net) ₹233 Cr₹198 Cr₹195 Cr₹158 Cr
EXPENDITURE :
Stock Adjustments ----
Raw Material Consumed ----
     Opening Raw Materials ----
     Purchases Raw Materials ----
     Closing Raw Materials ----
     Other Direct Purchases / Brought in cost ----
     Others raw material cost ----
Power & Fuel Cost ₹0.52 Cr₹0.51 Cr₹0.53 Cr₹0.52 Cr
     Electricity & Power ₹0.52 Cr₹0.51 Cr₹0.53 Cr₹0.52 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹120 Cr₹108 Cr₹93 Cr₹69 Cr
     Salaries, Wages & Bonus ₹110 Cr₹93 Cr₹86 Cr₹64 Cr
     Contributions to EPF & Pension Funds ₹4.24 Cr₹3.43 Cr₹2.90 Cr₹2.09 Cr
     Wheeling & Transmission Charges recoverable ₹2.78 Cr₹2.17 Cr₹2.14 Cr₹1.25 Cr
     Other Employees Cost ₹2.71 Cr₹9.35 Cr₹1.85 Cr₹1.66 Cr
Cost of Software developments ₹15 Cr₹13 Cr₹12 Cr₹11 Cr
     Software Purchase ----
     Technical sub-contractors ----
     Training Expenses ----
     Software License cost ----
     Other software development expenses ₹15 Cr₹13 Cr₹12 Cr₹11 Cr
Operating Expenses ₹7.04 Cr₹7.30 Cr₹9.25 Cr₹5.54 Cr
     Repairs and Maintenance -₹0.89 Cr₹1.04 Cr₹0.95 Cr
     Travel Expenses -₹3.14 Cr₹3.21 Cr₹0.79 Cr
     Overseas Group Health Insurance ----
     Visa & Other Charges ----
     Post contract support services ----
     Packing Material Consumed ----
     Other Operating Expenses ₹7.04 Cr₹3.27 Cr₹5.00 Cr₹3.80 Cr
General and Administration Expenses ₹14 Cr₹6.82 Cr₹4.13 Cr₹3.01 Cr
     Rates & Taxes ₹0.39 Cr₹0.38 Cr₹0.57 Cr₹0.62 Cr
     Insurance ₹0.16 Cr₹0.07 Cr₹0.08 Cr₹0.08 Cr
     Printing and stationery ₹0.06 Cr₹0.04 Cr₹0.07 Cr₹0.03 Cr
     Professional and legal fees ₹5.43 Cr₹2.55 Cr₹1.95 Cr₹1.42 Cr
     Other Administration ₹7.13 Cr₹3.27 Cr₹1.30 Cr₹0.78 Cr
Selling and Marketing Expenses ₹2.49 Cr₹1.32 Cr₹1.31 Cr₹0.82 Cr
     Advertisement & Sales Promotion ₹2.49 Cr₹1.32 Cr₹1.31 Cr₹0.82 Cr
     Commission, Brokerage & Discounts ----
     Freight outwards ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹1.33 Cr₹6.15 Cr₹6.80 Cr₹1.70 Cr
     Bad debts /advances written off ₹0.04 Cr₹5.16 Cr--
     Provision for doubtful debts --₹0.04 Cr-
     Losson disposal of fixed assets(net) ₹0.06 Cr---
     Losson foreign exchange fluctuations ₹0.53 Cr₹0.69 Cr₹6.53 Cr₹1.29 Cr
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹0.70 Cr₹0.30 Cr₹0.23 Cr₹0.41 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹160 Cr₹143 Cr₹127 Cr₹91 Cr
Operating Profit (Excl OI) ₹73 Cr₹55 Cr₹68 Cr₹67 Cr
Other Income ₹16 Cr₹2.40 Cr₹2.87 Cr₹2.15 Cr
     Interest Received ₹14 Cr₹1.75 Cr₹1.98 Cr₹1.44 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹0.04 Cr-₹0.00 Cr-
     Profits on sale of Investments --₹0.02 Cr-
     Provision Written Back ----
     Foreign Exchange Gains ----
     Others ₹1.30 Cr₹0.65 Cr₹0.87 Cr₹0.71 Cr
Operating Profit ₹89 Cr₹57 Cr₹71 Cr₹69 Cr
Interest ₹4.57 Cr₹10 Cr₹14 Cr₹14 Cr
     InterestonDebenture / Bonds ----
     Intereston Term Loan ----
     Intereston Fixed deposits ----
     Bank Charges etc ----
     Other Interest ₹4.57 Cr₹10 Cr₹14 Cr₹14 Cr
PBDT ₹84 Cr₹47 Cr₹58 Cr₹54 Cr
Depreciation ₹25 Cr₹29 Cr₹27 Cr₹25 Cr
Profit Before Taxation & Exceptional Items ₹60 Cr₹18 Cr₹30 Cr₹29 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹60 Cr₹18 Cr₹30 Cr₹29 Cr
Provision for Tax ₹25 Cr₹5.56 Cr₹7.77 Cr₹10 Cr
     Current Income Tax ₹20 Cr₹6.04 Cr₹7.84 Cr₹6.12 Cr
     Deferred Tax ₹5.07 Cr₹-0.48 Cr₹-0.07 Cr₹3.98 Cr
     Other taxes ----
Profit After Tax ₹35 Cr₹13 Cr₹22 Cr₹19 Cr
Extra items ----
Minority Interest ----
Share of Associate ---₹0.00 Cr
Other Consolidated Items ----
Consolidated Net Profit ₹35 Cr₹13 Cr₹22 Cr₹19 Cr
Adjustments to PAT ----
Profit Balance B/F ₹269 Cr₹257 Cr₹235 Cr₹215 Cr
Appropriations ₹304 Cr₹269 Cr₹257 Cr₹234 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹304 Cr₹269 Cr₹257 Cr₹234 Cr
Equity Dividend % ----
Earnings Per Share ₹3.47₹79.91₹140.61₹119.90
Adjusted EPS ₹3.47₹1.31₹2.31₹1.97

Compare Income Statement of peers of EXCELSOFT TECHNOLOGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EXCELSOFT TECHNOLOGIES ₹875.1 Cr -3.1% -3.2% NA Stock Analytics
NIIT LEARNING SYSTEMS LTD ₹3,262.7 Cr -0.2% 3.5% -31% Stock Analytics
NIIT ₹1,357.0 Cr 3.5% 4.6% -21.9% Stock Analytics
APTECH ₹538.3 Cr -4.4% -16.4% -33.3% Stock Analytics
COMPUCOM SOFTWARE ₹107.1 Cr 4.5% -0.3% -38.1% Stock Analytics


EXCELSOFT TECHNOLOGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EXCELSOFT TECHNOLOGIES

-3.1%

-3.2%

NA
SENSEX

0.5%

0.1%

-6.1%


You may also like the below Video Courses