EXCELSOFT TECHNOLOGIES
|
EXCELSOFT TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Operating Income | ₹233 Cr | ₹198 Cr | ₹195 Cr | ₹158 Cr |
| Software Services & Operating Revenues | ₹130 Cr | ₹91 Cr | ₹109 Cr | ₹95 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Sale of Equipments & licenses | ₹103 Cr | ₹107 Cr | ₹86 Cr | ₹63 Cr |
| Processing Charges / ServiceIncome | - | - | - | - |
| Other Operational Income | - | - | - | - |
| Less: Excise Duty | - | - | - | - |
| Operating Income (Net) | ₹233 Cr | ₹198 Cr | ₹195 Cr | ₹158 Cr |
| EXPENDITURE : | ||||
| Stock Adjustments | - | - | - | - |
| Raw Material Consumed | - | - | - | - |
| Opening Raw Materials | - | - | - | - |
| Purchases Raw Materials | - | - | - | - |
| Closing Raw Materials | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - |
| Others raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹0.52 Cr | ₹0.51 Cr | ₹0.53 Cr | ₹0.52 Cr |
| Electricity & Power | ₹0.52 Cr | ₹0.51 Cr | ₹0.53 Cr | ₹0.52 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹120 Cr | ₹108 Cr | ₹93 Cr | ₹69 Cr |
| Salaries, Wages & Bonus | ₹110 Cr | ₹93 Cr | ₹86 Cr | ₹64 Cr |
| Contributions to EPF & Pension Funds | ₹4.24 Cr | ₹3.43 Cr | ₹2.90 Cr | ₹2.09 Cr |
| Wheeling & Transmission Charges recoverable | ₹2.78 Cr | ₹2.17 Cr | ₹2.14 Cr | ₹1.25 Cr |
| Other Employees Cost | ₹2.71 Cr | ₹9.35 Cr | ₹1.85 Cr | ₹1.66 Cr |
| Cost of Software developments | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
| Software Purchase | - | - | - | - |
| Technical sub-contractors | - | - | - | - |
| Training Expenses | - | - | - | - |
| Software License cost | - | - | - | - |
| Other software development expenses | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
| Operating Expenses | ₹7.04 Cr | ₹7.30 Cr | ₹9.25 Cr | ₹5.54 Cr |
| Repairs and Maintenance | - | ₹0.89 Cr | ₹1.04 Cr | ₹0.95 Cr |
| Travel Expenses | - | ₹3.14 Cr | ₹3.21 Cr | ₹0.79 Cr |
| Overseas Group Health Insurance | - | - | - | - |
| Visa & Other Charges | - | - | - | - |
| Post contract support services | - | - | - | - |
| Packing Material Consumed | - | - | - | - |
| Other Operating Expenses | ₹7.04 Cr | ₹3.27 Cr | ₹5.00 Cr | ₹3.80 Cr |
| General and Administration Expenses | ₹14 Cr | ₹6.82 Cr | ₹4.13 Cr | ₹3.01 Cr |
| Rates & Taxes | ₹0.39 Cr | ₹0.38 Cr | ₹0.57 Cr | ₹0.62 Cr |
| Insurance | ₹0.16 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Printing and stationery | ₹0.06 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.03 Cr |
| Professional and legal fees | ₹5.43 Cr | ₹2.55 Cr | ₹1.95 Cr | ₹1.42 Cr |
| Other Administration | ₹7.13 Cr | ₹3.27 Cr | ₹1.30 Cr | ₹0.78 Cr |
| Selling and Marketing Expenses | ₹2.49 Cr | ₹1.32 Cr | ₹1.31 Cr | ₹0.82 Cr |
| Advertisement & Sales Promotion | ₹2.49 Cr | ₹1.32 Cr | ₹1.31 Cr | ₹0.82 Cr |
| Commission, Brokerage & Discounts | - | - | - | - |
| Freight outwards | - | - | - | - |
| Other Selling Expenses | - | - | - | - |
| Miscellaneous Expenses | ₹1.33 Cr | ₹6.15 Cr | ₹6.80 Cr | ₹1.70 Cr |
| Bad debts /advances written off | ₹0.04 Cr | ₹5.16 Cr | - | - |
| Provision for doubtful debts | - | - | ₹0.04 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.06 Cr | - | - | - |
| Losson foreign exchange fluctuations | ₹0.53 Cr | ₹0.69 Cr | ₹6.53 Cr | ₹1.29 Cr |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.70 Cr | ₹0.30 Cr | ₹0.23 Cr | ₹0.41 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹160 Cr | ₹143 Cr | ₹127 Cr | ₹91 Cr |
| Operating Profit (Excl OI) | ₹73 Cr | ₹55 Cr | ₹68 Cr | ₹67 Cr |
| Other Income | ₹16 Cr | ₹2.40 Cr | ₹2.87 Cr | ₹2.15 Cr |
| Interest Received | ₹14 Cr | ₹1.75 Cr | ₹1.98 Cr | ₹1.44 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.04 Cr | - | ₹0.00 Cr | - |
| Profits on sale of Investments | - | - | ₹0.02 Cr | - |
| Provision Written Back | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - |
| Others | ₹1.30 Cr | ₹0.65 Cr | ₹0.87 Cr | ₹0.71 Cr |
| Operating Profit | ₹89 Cr | ₹57 Cr | ₹71 Cr | ₹69 Cr |
| Interest | ₹4.57 Cr | ₹10 Cr | ₹14 Cr | ₹14 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Intereston Term Loan | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | - | - | - | - |
| Other Interest | ₹4.57 Cr | ₹10 Cr | ₹14 Cr | ₹14 Cr |
| PBDT | ₹84 Cr | ₹47 Cr | ₹58 Cr | ₹54 Cr |
| Depreciation | ₹25 Cr | ₹29 Cr | ₹27 Cr | ₹25 Cr |
| Profit Before Taxation & Exceptional Items | ₹60 Cr | ₹18 Cr | ₹30 Cr | ₹29 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹60 Cr | ₹18 Cr | ₹30 Cr | ₹29 Cr |
| Provision for Tax | ₹25 Cr | ₹5.56 Cr | ₹7.77 Cr | ₹10 Cr |
| Current Income Tax | ₹20 Cr | ₹6.04 Cr | ₹7.84 Cr | ₹6.12 Cr |
| Deferred Tax | ₹5.07 Cr | ₹-0.48 Cr | ₹-0.07 Cr | ₹3.98 Cr |
| Other taxes | - | - | - | - |
| Profit After Tax | ₹35 Cr | ₹13 Cr | ₹22 Cr | ₹19 Cr |
| Extra items | - | - | - | - |
| Minority Interest | - | - | - | - |
| Share of Associate | - | - | - | ₹0.00 Cr |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹35 Cr | ₹13 Cr | ₹22 Cr | ₹19 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹269 Cr | ₹257 Cr | ₹235 Cr | ₹215 Cr |
| Appropriations | ₹304 Cr | ₹269 Cr | ₹257 Cr | ₹234 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹304 Cr | ₹269 Cr | ₹257 Cr | ₹234 Cr |
| Equity Dividend % | - | - | - | - |
| Earnings Per Share | ₹3.47 | ₹79.91 | ₹140.61 | ₹119.90 |
| Adjusted EPS | ₹3.47 | ₹1.31 | ₹2.31 | ₹1.97 |
Compare Income Statement of peers of EXCELSOFT TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EXCELSOFT TECHNOLOGIES | ₹875.1 Cr | -3.1% | -3.2% | NA | Stock Analytics | |
| NIIT LEARNING SYSTEMS LTD | ₹3,262.7 Cr | -0.2% | 3.5% | -31% | Stock Analytics | |
| NIIT | ₹1,357.0 Cr | 3.5% | 4.6% | -21.9% | Stock Analytics | |
| APTECH | ₹538.3 Cr | -4.4% | -16.4% | -33.3% | Stock Analytics | |
| COMPUCOM SOFTWARE | ₹107.1 Cr | 4.5% | -0.3% | -38.1% | Stock Analytics | |
EXCELSOFT TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EXCELSOFT TECHNOLOGIES | -3.1% |
-3.2% |
|
| SENSEX | 0.5% |
0.1% |
-6.1% |
You may also like the below Video Courses