Home > Income Statement > EXCELSOFT TECHNOLOGIES

EXCELSOFT TECHNOLOGIES
Income Statement

EXCELSOFT TECHNOLOGIES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for EXCELSOFT TECHNOLOGIES
Please provide your vote to see the results

EXCELSOFT TECHNOLOGIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹273 Cr₹233 Cr₹198 Cr₹195 Cr₹158 Cr
     Software Services & Operating Revenues ₹166 Cr₹140 Cr₹91 Cr₹109 Cr₹95 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses ₹107 Cr₹93 Cr₹107 Cr₹86 Cr₹63 Cr
     Processing Charges / ServiceIncome -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹273 Cr₹233 Cr₹198 Cr₹195 Cr₹158 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹0.53 Cr₹0.52 Cr₹0.51 Cr₹0.53 Cr₹0.52 Cr
     Electricity & Power ₹0.53 Cr₹0.52 Cr₹0.51 Cr₹0.53 Cr₹0.52 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹139 Cr₹120 Cr₹108 Cr₹93 Cr₹69 Cr
     Salaries, Wages & Bonus ₹128 Cr₹110 Cr₹93 Cr₹86 Cr₹64 Cr
     Contributions to EPF & Pension Funds ₹7.92 Cr₹6.57 Cr₹3.43 Cr₹2.90 Cr₹2.09 Cr
     Wheeling & Transmission Charges recoverable ₹2.70 Cr₹2.78 Cr₹2.17 Cr₹2.14 Cr₹1.25 Cr
     Other Employees Cost -₹0.38 Cr₹9.35 Cr₹1.85 Cr₹1.66 Cr
Cost of Software developments ₹19 Cr₹15 Cr₹13 Cr₹12 Cr₹11 Cr
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses ₹19 Cr₹15 Cr₹13 Cr₹12 Cr₹11 Cr
Operating Expenses ₹19 Cr₹7.04 Cr₹7.30 Cr₹9.25 Cr₹5.54 Cr
     Repairs and Maintenance --₹0.89 Cr₹1.04 Cr₹0.95 Cr
     Travel Expenses --₹3.14 Cr₹3.21 Cr₹0.79 Cr
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹19 Cr₹7.04 Cr₹3.27 Cr₹5.00 Cr₹3.80 Cr
General and Administration Expenses ₹18 Cr₹14 Cr₹6.82 Cr₹4.13 Cr₹3.01 Cr
     Rates & Taxes ₹0.30 Cr₹0.39 Cr₹0.38 Cr₹0.57 Cr₹0.62 Cr
     Insurance ₹0.17 Cr₹0.16 Cr₹0.07 Cr₹0.08 Cr₹0.08 Cr
     Printing and stationery ₹0.06 Cr₹0.06 Cr₹0.04 Cr₹0.07 Cr₹0.03 Cr
     Professional and legal fees ₹8.25 Cr₹5.43 Cr₹2.55 Cr₹1.95 Cr₹1.42 Cr
     Other Administration ₹8.17 Cr₹7.13 Cr₹3.27 Cr₹1.30 Cr₹0.78 Cr
Selling and Marketing Expenses ₹3.01 Cr₹2.49 Cr₹1.32 Cr₹1.31 Cr₹0.82 Cr
     Advertisement & Sales Promotion ₹3.01 Cr₹2.49 Cr₹1.32 Cr₹1.31 Cr₹0.82 Cr
     Commission, Brokerage & Discounts -----
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.24 Cr₹2.11 Cr₹6.15 Cr₹6.80 Cr₹1.70 Cr
     Bad debts /advances written off -₹0.04 Cr₹5.16 Cr--
     Provision for doubtful debts ₹0.29 Cr--₹0.04 Cr-
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.06 Cr---
     Losson foreign exchange fluctuations ₹0.41 Cr₹1.31 Cr₹0.69 Cr₹6.53 Cr₹1.29 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.53 Cr₹0.70 Cr₹0.30 Cr₹0.23 Cr₹0.41 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹199 Cr₹161 Cr₹143 Cr₹127 Cr₹91 Cr
Operating Profit (Excl OI) ₹73 Cr₹72 Cr₹55 Cr₹68 Cr₹67 Cr
Other Income ₹19 Cr₹16 Cr₹2.40 Cr₹2.87 Cr₹2.15 Cr
     Interest Received ₹19 Cr₹14 Cr₹1.75 Cr₹1.98 Cr₹1.44 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.04 Cr-₹0.00 Cr-
     Profits on sale of Investments ---₹0.02 Cr-
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.05 Cr₹1.30 Cr₹0.65 Cr₹0.87 Cr₹0.71 Cr
Operating Profit ₹92 Cr₹88 Cr₹57 Cr₹71 Cr₹69 Cr
Interest ₹3.53 Cr₹3.79 Cr₹10 Cr₹14 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹3.53 Cr₹3.79 Cr₹10 Cr₹14 Cr₹14 Cr
PBDT ₹88 Cr₹84 Cr₹47 Cr₹58 Cr₹54 Cr
Depreciation ₹24 Cr₹25 Cr₹29 Cr₹27 Cr₹25 Cr
Profit Before Taxation & Exceptional Items ₹64 Cr₹60 Cr₹18 Cr₹30 Cr₹29 Cr
Exceptional Income / Expenses ₹-4.74 Cr----
Profit Before Tax ₹59 Cr₹60 Cr₹18 Cr₹30 Cr₹29 Cr
Provision for Tax ₹16 Cr₹25 Cr₹5.56 Cr₹7.77 Cr₹10 Cr
     Current Income Tax ₹17 Cr₹20 Cr₹6.04 Cr₹7.84 Cr₹6.12 Cr
     Deferred Tax ₹-2.37 Cr₹5.07 Cr₹-0.48 Cr₹-0.07 Cr₹3.98 Cr
     Other taxes ₹1.34 Cr----
Profit After Tax ₹43 Cr₹35 Cr₹13 Cr₹22 Cr₹19 Cr
Extra items -----
Minority Interest -----
Share of Associate ----₹0.00 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹43 Cr₹35 Cr₹13 Cr₹22 Cr₹19 Cr
Adjustments to PAT -----
Profit Balance B/F ₹272 Cr₹272 Cr₹257 Cr₹235 Cr₹215 Cr
Appropriations ₹315 Cr₹307 Cr₹269 Cr₹257 Cr₹234 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹315 Cr₹307 Cr₹269 Cr₹257 Cr₹234 Cr
Equity Dividend % -----
Earnings Per Share ₹3.77₹3.47₹79.91₹140.61₹119.90
Adjusted EPS ₹3.77₹3.47₹1.31₹2.31₹1.97

Compare Income Statement of peers of EXCELSOFT TECHNOLOGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EXCELSOFT TECHNOLOGIES ₹998.1 Cr 6% 22.3% NA Stock Analytics
NIIT LEARNING SYSTEMS LTD ₹2,931.1 Cr -1.5% -9.1% -33.5% Stock Analytics
NIIT ₹1,213.1 Cr -2.3% -14% -19.7% Stock Analytics
APTECH ₹526.8 Cr -3.9% -0.4% -28.9% Stock Analytics
COMPUCOM SOFTWARE ₹104.7 Cr -1% -1% -33.4% Stock Analytics


EXCELSOFT TECHNOLOGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EXCELSOFT TECHNOLOGIES

6%

22.3%

NA
SENSEX

-0.5%

-4.8%

-11%


You may also like the below Video Courses