EXCEL REALTY N INFRA
|
EXCEL REALTY N INFRA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹14 Cr | ₹2.58 Cr | ₹6.56 Cr | ₹8.75 Cr | ₹7.62 Cr |
| Sales | - | - | ₹5.23 Cr | ₹8.65 Cr | ₹6.91 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹14 Cr | ₹2.58 Cr | ₹1.33 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | ₹0.01 Cr | ₹0.63 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹14 Cr | ₹2.58 Cr | ₹6.56 Cr | ₹8.75 Cr | ₹7.62 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.09 Cr | ₹-0.10 Cr | ₹-0.07 Cr | - | ₹-0.23 Cr |
| Raw Material Consumed | ₹14 Cr | ₹2.36 Cr | ₹6.35 Cr | ₹8.41 Cr | ₹6.57 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹14 Cr | ₹2.36 Cr | ₹6.35 Cr | ₹8.41 Cr | ₹6.57 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Electricity & Power | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹0.50 Cr | ₹0.44 Cr | ₹0.29 Cr | ₹0.25 Cr | ₹0.58 Cr |
| Salaries, Wages & Bonus | ₹0.44 Cr | ₹0.41 Cr | ₹0.27 Cr | ₹0.22 Cr | ₹0.55 Cr |
| Contributions to EPF & Pension Funds | ₹0.06 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Workmen and Staff Welfare Expenses | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹0.00 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.00 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹1.13 Cr | ₹1.12 Cr | ₹0.71 Cr | ₹0.49 Cr | ₹0.91 Cr |
| Rent , Rates & Taxes | ₹0.03 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.44 Cr |
| Insurance | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Printing and stationery | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Professional and legal fees | ₹0.33 Cr | ₹0.32 Cr | ₹0.37 Cr | ₹0.16 Cr | ₹0.19 Cr |
| Traveling and conveyance | ₹0.09 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Administration | ₹0.67 Cr | ₹0.64 Cr | ₹0.30 Cr | ₹0.28 Cr | ₹0.26 Cr |
| Selling and Distribution Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.10 Cr |
| Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.07 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | ₹0.03 Cr |
| Miscellaneous Expenses | ₹2.85 Cr | ₹0.80 Cr | ₹2.41 Cr | ₹3.42 Cr | ₹0.16 Cr |
| Bad debts /advances written off | - | - | - | ₹0.12 Cr | - |
| Provision for doubtful debts | ₹1.15 Cr | ₹0.26 Cr | ₹2.04 Cr | ₹2.18 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.03 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.08 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.69 Cr | ₹0.54 Cr | ₹0.37 Cr | ₹1.12 Cr | ₹0.05 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹18 Cr | ₹4.66 Cr | ₹9.75 Cr | ₹13 Cr | ₹8.15 Cr |
| Operating Profit (Excl OI) | ₹-4.27 Cr | ₹-2.09 Cr | ₹-3.19 Cr | ₹-3.87 Cr | ₹-0.53 Cr |
| Other Income | ₹5.22 Cr | ₹3.42 Cr | ₹3.14 Cr | ₹0.26 Cr | ₹1.67 Cr |
| Interest Received | ₹5.06 Cr | ₹3.29 Cr | ₹0.62 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹2.39 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | ₹0.13 Cr | ₹0.13 Cr | ₹0.02 Cr | - |
| Others | ₹0.15 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.24 Cr | ₹1.67 Cr |
| Operating Profit | ₹0.95 Cr | ₹1.34 Cr | ₹-0.05 Cr | ₹-3.61 Cr | ₹1.14 Cr |
| Interest | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.06 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | ₹0.05 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Interest | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.04 Cr | - |
| PBDT | ₹0.93 Cr | ₹1.32 Cr | ₹-0.09 Cr | ₹-3.65 Cr | ₹1.08 Cr |
| Depreciation | ₹0.23 Cr | ₹0.17 Cr | ₹0.19 Cr | ₹0.21 Cr | ₹0.21 Cr |
| Profit Before Taxation & Exceptional Items | ₹0.70 Cr | ₹1.15 Cr | ₹-0.28 Cr | ₹-3.86 Cr | ₹0.87 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹0.70 Cr | ₹1.15 Cr | ₹-0.28 Cr | ₹-3.86 Cr | ₹0.87 Cr |
| Provision for Tax | ₹0.01 Cr | ₹0.18 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.08 Cr |
| Current Income Tax | ₹0.20 Cr | ₹0.23 Cr | ₹0.09 Cr | - | - |
| Deferred Tax | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Other taxes | ₹-0.20 Cr | ₹-0.05 Cr | ₹-0.04 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Profit After Tax | ₹0.69 Cr | ₹0.97 Cr | ₹-0.33 Cr | ₹-3.95 Cr | ₹0.79 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹0.69 Cr | ₹0.97 Cr | ₹-0.33 Cr | ₹-3.95 Cr | ₹0.79 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-5.24 Cr | ₹-6.21 Cr | ₹-5.88 Cr | ₹-1.93 Cr | ₹63 Cr |
| Appropriations | ₹-4.55 Cr | ₹-5.24 Cr | ₹-6.21 Cr | ₹-5.88 Cr | ₹63 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | - | ₹0.01 | - | ₹-0.42 | ₹0.08 |
| Adjusted EPS | - | ₹0.01 | - | ₹-0.03 | ₹0.01 |
Compare Income Statement of peers of EXCEL REALTY N INFRA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EXCEL REALTY N INFRA | ₹222.9 Cr | 1.3% | -1.3% | 102.6% | Stock Analytics | |
| ADANI ENTERPRISES | ₹287,824.0 Cr | -2.2% | -3.2% | -12.1% | Stock Analytics | |
| REDINGTON | ₹20,419.9 Cr | -2.9% | -2.7% | 56.3% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,160.7 Cr | -5.4% | 2.6% | 57.8% | Stock Analytics | |
| MMTC | ₹10,021.5 Cr | -2.1% | -2.1% | -12.5% | Stock Analytics | |
| HONASA CONSUMER | ₹8,843.6 Cr | -2.8% | -8% | -32.3% | Stock Analytics | |
EXCEL REALTY N INFRA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EXCEL REALTY N INFRA | 1.3% |
-1.3% |
102.6% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses