Home > Income Statement > EXCEL REALTY N INFRA

EXCEL REALTY N INFRA
Income Statement

EXCEL REALTY N INFRA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for EXCEL REALTY N INFRA
Please provide your vote to see the results

EXCEL REALTY N INFRA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹14 Cr₹2.58 Cr₹6.56 Cr₹8.75 Cr₹7.62 Cr
     Sales --₹5.23 Cr₹8.65 Cr₹6.91 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹14 Cr₹2.58 Cr₹1.33 Cr₹0.08 Cr₹0.08 Cr
     Revenue from property development -----
     Other Operational Income ---₹0.01 Cr₹0.63 Cr
Less: Excise Duty -----
Net Sales ₹14 Cr₹2.58 Cr₹6.56 Cr₹8.75 Cr₹7.62 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.09 Cr₹-0.10 Cr₹-0.07 Cr-₹-0.23 Cr
Raw Material Consumed ₹14 Cr₹2.36 Cr₹6.35 Cr₹8.41 Cr₹6.57 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹14 Cr₹2.36 Cr₹6.35 Cr₹8.41 Cr₹6.57 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr
     Electricity & Power ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹0.50 Cr₹0.44 Cr₹0.29 Cr₹0.25 Cr₹0.58 Cr
     Salaries, Wages & Bonus ₹0.44 Cr₹0.41 Cr₹0.27 Cr₹0.22 Cr₹0.55 Cr
     Contributions to EPF & Pension Funds ₹0.06 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr
     Workmen and Staff Welfare Expenses ---₹0.00 Cr₹0.00 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹0.00 Cr₹0.02 Cr₹0.03 Cr₹0.04 Cr₹0.02 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.00 Cr₹0.02 Cr₹0.03 Cr₹0.04 Cr₹0.02 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹1.13 Cr₹1.12 Cr₹0.71 Cr₹0.49 Cr₹0.91 Cr
     Rent , Rates & Taxes ₹0.03 Cr₹0.06 Cr₹0.02 Cr₹0.01 Cr₹0.44 Cr
     Insurance ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Printing and stationery ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
     Professional and legal fees ₹0.33 Cr₹0.32 Cr₹0.37 Cr₹0.16 Cr₹0.19 Cr
     Traveling and conveyance ₹0.09 Cr₹0.08 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
     Other Administration ₹0.67 Cr₹0.64 Cr₹0.30 Cr₹0.28 Cr₹0.26 Cr
Selling and Distribution Expenses ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.10 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.07 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ---₹0.00 Cr₹0.00 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹0.03 Cr
Miscellaneous Expenses ₹2.85 Cr₹0.80 Cr₹2.41 Cr₹3.42 Cr₹0.16 Cr
     Bad debts /advances written off ---₹0.12 Cr-
     Provision for doubtful debts ₹1.15 Cr₹0.26 Cr₹2.04 Cr₹2.18 Cr-
     Losson disposal of fixed assets(net) ----₹0.03 Cr
     Losson foreign exchange fluctuations ----₹0.08 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.69 Cr₹0.54 Cr₹0.37 Cr₹1.12 Cr₹0.05 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹18 Cr₹4.66 Cr₹9.75 Cr₹13 Cr₹8.15 Cr
Operating Profit (Excl OI) ₹-4.27 Cr₹-2.09 Cr₹-3.19 Cr₹-3.87 Cr₹-0.53 Cr
Other Income ₹5.22 Cr₹3.42 Cr₹3.14 Cr₹0.26 Cr₹1.67 Cr
     Interest Received ₹5.06 Cr₹3.29 Cr₹0.62 Cr₹0.01 Cr₹0.00 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹2.39 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -₹0.13 Cr₹0.13 Cr₹0.02 Cr-
     Others ₹0.15 Cr₹0.00 Cr₹0.00 Cr₹0.24 Cr₹1.67 Cr
Operating Profit ₹0.95 Cr₹1.34 Cr₹-0.05 Cr₹-3.61 Cr₹1.14 Cr
Interest ₹0.02 Cr₹0.02 Cr₹0.04 Cr₹0.04 Cr₹0.06 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ----₹0.05 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
     Other Interest ₹0.01 Cr₹0.01 Cr₹0.03 Cr₹0.04 Cr-
PBDT ₹0.93 Cr₹1.32 Cr₹-0.09 Cr₹-3.65 Cr₹1.08 Cr
Depreciation ₹0.23 Cr₹0.17 Cr₹0.19 Cr₹0.21 Cr₹0.21 Cr
Profit Before Taxation & Exceptional Items ₹0.70 Cr₹1.15 Cr₹-0.28 Cr₹-3.86 Cr₹0.87 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹0.70 Cr₹1.15 Cr₹-0.28 Cr₹-3.86 Cr₹0.87 Cr
Provision for Tax ₹0.01 Cr₹0.18 Cr₹0.06 Cr₹0.09 Cr₹0.08 Cr
     Current Income Tax ₹0.20 Cr₹0.23 Cr₹0.09 Cr--
     Deferred Tax ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
     Other taxes ₹-0.20 Cr₹-0.05 Cr₹-0.04 Cr₹0.07 Cr₹0.07 Cr
Profit After Tax ₹0.69 Cr₹0.97 Cr₹-0.33 Cr₹-3.95 Cr₹0.79 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹0.69 Cr₹0.97 Cr₹-0.33 Cr₹-3.95 Cr₹0.79 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-5.24 Cr₹-6.21 Cr₹-5.88 Cr₹-1.93 Cr₹63 Cr
Appropriations ₹-4.55 Cr₹-5.24 Cr₹-6.21 Cr₹-5.88 Cr₹63 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share -₹0.01-₹-0.42₹0.08
Adjusted EPS -₹0.01-₹-0.03₹0.01

Compare Income Statement of peers of EXCEL REALTY N INFRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EXCEL REALTY N INFRA ₹136.8 Cr 9% 36.6% 38.8% Stock Analytics
ADANI ENTERPRISES ₹295,742.0 Cr -0.4% 0.8% -17% Stock Analytics
REDINGTON ₹23,433.7 Cr -3.3% 0.1% 43.3% Stock Analytics
LLOYDS ENTERPRISES ₹11,531.8 Cr 1.1% 24.6% 141.3% Stock Analytics
MMTC ₹10,198.5 Cr -2.4% -4.7% -18.5% Stock Analytics
HONASA CONSUMER ₹9,573.4 Cr -0.7% -5.6% -33.7% Stock Analytics


EXCEL REALTY N INFRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EXCEL REALTY N INFRA

9%

36.6%

38.8%

SENSEX

-1.1%

-0%

3.2%


You may also like the below Video Courses