Home > Income Statement > EVEREST INDUSTRIES

EVEREST INDUSTRIES
Income Statement

EVEREST INDUSTRIES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for EVEREST INDUSTRIES
Please provide your vote to see the results

EVEREST INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,417 Cr₹1,723 Cr₹1,575 Cr₹1,648 Cr₹1,365 Cr
     Sales ₹1,077 Cr₹1,108 Cr₹1,144 Cr₹1,130 Cr₹1,037 Cr
     Job Work/ Contract Receipts ₹316 Cr₹598 Cr₹413 Cr₹499 Cr₹308 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹25 Cr₹17 Cr₹19 Cr₹19 Cr₹20 Cr
Less: Excise Duty -----
Net Sales ₹1,417 Cr₹1,723 Cr₹1,575 Cr₹1,648 Cr₹1,365 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹77 Cr₹-14 Cr₹17 Cr₹-36 Cr₹-36 Cr
Raw Material Consumed ₹794 Cr₹1,042 Cr₹923 Cr₹994 Cr₹781 Cr
     Opening Raw Materials ₹235 Cr₹235 Cr₹304 Cr₹170 Cr₹133 Cr
     Purchases Raw Materials ₹762 Cr₹1,037 Cr₹811 Cr₹1,121 Cr₹813 Cr
     Closing Raw Materials ₹209 Cr₹235 Cr₹201 Cr₹304 Cr₹170 Cr
     Other Direct Purchases / Brought in cost ₹6.34 Cr₹4.50 Cr₹10 Cr₹6.56 Cr₹4.65 Cr
     Other raw material cost -----
Power & Fuel Cost ₹47 Cr₹50 Cr₹47 Cr₹49 Cr₹43 Cr
     Electricity & Power ₹47 Cr₹50 Cr₹47 Cr₹49 Cr₹43 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹162 Cr₹168 Cr₹154 Cr₹150 Cr₹130 Cr
     Salaries, Wages & Bonus ₹145 Cr₹144 Cr₹133 Cr₹128 Cr₹115 Cr
     Contributions to EPF & Pension Funds ₹9.16 Cr₹8.59 Cr₹7.81 Cr₹7.38 Cr₹7.04 Cr
     Workmen and Staff Welfare Expenses ₹9.15 Cr₹10 Cr₹9.57 Cr₹10 Cr₹7.88 Cr
     Other Employees Cost ₹-1.26 Cr₹4.65 Cr₹4.03 Cr₹3.57 Cr₹0.19 Cr
Other Manufacturing Expenses ₹179 Cr₹227 Cr₹174 Cr₹182 Cr₹152 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹98 Cr₹135 Cr₹91 Cr₹86 Cr₹73 Cr
     Repairs and Maintenance ₹21 Cr₹23 Cr₹18 Cr₹22 Cr₹18 Cr
     Packing Material Consumed ₹14 Cr₹16 Cr₹14 Cr₹15 Cr₹14 Cr
     Other Mfg Exp ₹46 Cr₹54 Cr₹51 Cr₹59 Cr₹48 Cr
General and Administration Expenses ₹38 Cr₹45 Cr₹47 Cr₹49 Cr₹37 Cr
     Rent , Rates & Taxes ₹4.71 Cr₹4.09 Cr₹8.11 Cr₹9.84 Cr₹4.53 Cr
     Insurance ₹2.92 Cr₹2.62 Cr₹3.19 Cr₹4.75 Cr₹5.19 Cr
     Printing and stationery -----
     Professional and legal fees ₹14 Cr₹17 Cr₹16 Cr₹16 Cr₹16 Cr
     Traveling and conveyance ₹15 Cr₹21 Cr₹18 Cr₹17 Cr₹11 Cr
     Other Administration ₹0.85 Cr₹0.78 Cr₹0.75 Cr₹0.64 Cr₹0.61 Cr
Selling and Distribution Expenses ₹127 Cr₹147 Cr₹150 Cr₹166 Cr₹159 Cr
     Advertisement & Sales Promotion ₹9.96 Cr₹16 Cr₹16 Cr₹18 Cr₹17 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹117 Cr₹131 Cr₹134 Cr₹148 Cr₹143 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹33 Cr₹27 Cr₹22 Cr₹27 Cr₹30 Cr
     Bad debts /advances written off ₹3.47 Cr₹0.02 Cr-₹2.20 Cr-
     Provision for doubtful debts ₹5.54 Cr₹4.99 Cr₹0.79 Cr-₹3.06 Cr
     Losson disposal of fixed assets(net) ₹0.34 Cr₹0.17 Cr₹0.60 Cr-₹3.59 Cr
     Losson foreign exchange fluctuations ₹0.49 Cr-₹0.03 Cr₹1.26 Cr₹0.60 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹23 Cr₹22 Cr₹21 Cr₹24 Cr₹22 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,455 Cr₹1,693 Cr₹1,534 Cr₹1,580 Cr₹1,296 Cr
Operating Profit (Excl OI) ₹-38 Cr₹30 Cr₹41 Cr₹68 Cr₹69 Cr
Other Income ₹11 Cr₹15 Cr₹18 Cr₹41 Cr₹29 Cr
     Interest Received ₹1.51 Cr₹6.96 Cr₹3.89 Cr₹20 Cr₹4.04 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.16 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹5.66 Cr₹3.58 Cr₹11 Cr₹13 Cr₹24 Cr
     Foreign Exchange Gains ₹3.74 Cr₹2.58 Cr₹1.66 Cr-₹0.36 Cr
     Others ₹0.52 Cr₹1.54 Cr₹1.62 Cr₹8.12 Cr₹1.17 Cr
Operating Profit ₹-27 Cr₹45 Cr₹59 Cr₹108 Cr₹98 Cr
Interest ₹30 Cr₹24 Cr₹13 Cr₹32 Cr₹3.15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹13 Cr₹9.83 Cr₹2.89 Cr₹2.33 Cr₹0.19 Cr
     Intereston Fixed deposits ₹0.72 Cr₹0.63 Cr₹0.55 Cr₹0.73 Cr₹0.73 Cr
     Bank Charges etc -----
     Other Interest ₹16 Cr₹13 Cr₹9.31 Cr₹28 Cr₹2.23 Cr
PBDT ₹-57 Cr₹21 Cr₹46 Cr₹77 Cr₹95 Cr
Depreciation ₹41 Cr₹39 Cr₹32 Cr₹34 Cr₹29 Cr
Profit Before Taxation & Exceptional Items ₹-98 Cr₹-18 Cr₹14 Cr₹43 Cr₹67 Cr
Exceptional Income / Expenses ₹-14 Cr₹12 Cr₹7.60 Cr--
Profit Before Tax ₹-112 Cr₹-6.31 Cr₹21 Cr₹43 Cr₹67 Cr
Provision for Tax ₹-9.83 Cr₹-2.70 Cr₹3.20 Cr₹0.48 Cr₹22 Cr
     Current Income Tax -₹8.49 Cr₹6.87 Cr₹20 Cr₹22 Cr
     Deferred Tax ₹-10 Cr₹-6.11 Cr₹-1.90 Cr₹0.09 Cr₹0.04 Cr
     Other taxes ₹0.30 Cr₹-5.08 Cr₹-1.77 Cr₹-20 Cr-
Profit After Tax ₹-102 Cr₹-3.60 Cr₹18 Cr₹42 Cr₹44 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-102 Cr₹-3.60 Cr₹18 Cr₹42 Cr₹44 Cr
Adjustments to PAT -----
Profit Balance B/F ₹441 Cr₹448 Cr₹439 Cr₹406 Cr₹374 Cr
Appropriations ₹339 Cr₹444 Cr₹457 Cr₹449 Cr₹418 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.84 Cr₹3.52 Cr₹9.06 Cr₹9.68 Cr₹12 Cr
Equity Dividend % ₹10.00₹25.00₹25.00₹60.00₹60.00
Earnings Per Share ₹-64.13₹-2.28₹11.40₹26.92₹28.12
Adjusted EPS ₹-64.13₹-2.28₹11.40₹26.92₹28.12

Compare Income Statement of peers of EVEREST INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EVEREST INDUSTRIES ₹850.2 Cr 7.6% 16.4% -9.9% Stock Analytics
ULTRATECH CEMENT ₹350,332.0 Cr -1.7% 3.4% -5.3% Stock Analytics
AMBUJA CEMENTS ₹107,009.0 Cr -2.3% 1.7% -28.8% Stock Analytics
SHREE CEMENT ₹96,806.5 Cr -1.5% 4.3% -13.1% Stock Analytics
JK CEMENT ₹44,235.7 Cr 1.2% 2.7% -12.9% Stock Analytics
DALMIA BHARAT ₹34,228.0 Cr -2.2% 6.1% -19.7% Stock Analytics


EVEREST INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EVEREST INDUSTRIES

7.6%

16.4%

-9.9%

SENSEX

-1.1%

-0.2%

-6.6%


You may also like the below Video Courses