EVEREST INDUSTRIES
|
EVEREST INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,417 Cr | ₹1,723 Cr | ₹1,575 Cr | ₹1,648 Cr | ₹1,365 Cr |
| Sales | ₹1,077 Cr | ₹1,108 Cr | ₹1,144 Cr | ₹1,130 Cr | ₹1,037 Cr |
| Job Work/ Contract Receipts | ₹316 Cr | ₹598 Cr | ₹413 Cr | ₹499 Cr | ₹308 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹25 Cr | ₹17 Cr | ₹19 Cr | ₹19 Cr | ₹20 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,417 Cr | ₹1,723 Cr | ₹1,575 Cr | ₹1,648 Cr | ₹1,365 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹77 Cr | ₹-14 Cr | ₹17 Cr | ₹-36 Cr | ₹-36 Cr |
| Raw Material Consumed | ₹794 Cr | ₹1,042 Cr | ₹923 Cr | ₹994 Cr | ₹781 Cr |
| Opening Raw Materials | ₹235 Cr | ₹235 Cr | ₹304 Cr | ₹170 Cr | ₹133 Cr |
| Purchases Raw Materials | ₹762 Cr | ₹1,037 Cr | ₹811 Cr | ₹1,121 Cr | ₹813 Cr |
| Closing Raw Materials | ₹209 Cr | ₹235 Cr | ₹201 Cr | ₹304 Cr | ₹170 Cr |
| Other Direct Purchases / Brought in cost | ₹6.34 Cr | ₹4.50 Cr | ₹10 Cr | ₹6.56 Cr | ₹4.65 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹47 Cr | ₹50 Cr | ₹47 Cr | ₹49 Cr | ₹43 Cr |
| Electricity & Power | ₹47 Cr | ₹50 Cr | ₹47 Cr | ₹49 Cr | ₹43 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹162 Cr | ₹168 Cr | ₹154 Cr | ₹150 Cr | ₹130 Cr |
| Salaries, Wages & Bonus | ₹145 Cr | ₹144 Cr | ₹133 Cr | ₹128 Cr | ₹115 Cr |
| Contributions to EPF & Pension Funds | ₹9.16 Cr | ₹8.59 Cr | ₹7.81 Cr | ₹7.38 Cr | ₹7.04 Cr |
| Workmen and Staff Welfare Expenses | ₹9.15 Cr | ₹10 Cr | ₹9.57 Cr | ₹10 Cr | ₹7.88 Cr |
| Other Employees Cost | ₹-1.26 Cr | ₹4.65 Cr | ₹4.03 Cr | ₹3.57 Cr | ₹0.19 Cr |
| Other Manufacturing Expenses | ₹179 Cr | ₹227 Cr | ₹174 Cr | ₹182 Cr | ₹152 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹98 Cr | ₹135 Cr | ₹91 Cr | ₹86 Cr | ₹73 Cr |
| Repairs and Maintenance | ₹21 Cr | ₹23 Cr | ₹18 Cr | ₹22 Cr | ₹18 Cr |
| Packing Material Consumed | ₹14 Cr | ₹16 Cr | ₹14 Cr | ₹15 Cr | ₹14 Cr |
| Other Mfg Exp | ₹46 Cr | ₹54 Cr | ₹51 Cr | ₹59 Cr | ₹48 Cr |
| General and Administration Expenses | ₹38 Cr | ₹45 Cr | ₹47 Cr | ₹49 Cr | ₹37 Cr |
| Rent , Rates & Taxes | ₹4.71 Cr | ₹4.09 Cr | ₹8.11 Cr | ₹9.84 Cr | ₹4.53 Cr |
| Insurance | ₹2.92 Cr | ₹2.62 Cr | ₹3.19 Cr | ₹4.75 Cr | ₹5.19 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹14 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Traveling and conveyance | ₹15 Cr | ₹21 Cr | ₹18 Cr | ₹17 Cr | ₹11 Cr |
| Other Administration | ₹0.85 Cr | ₹0.78 Cr | ₹0.75 Cr | ₹0.64 Cr | ₹0.61 Cr |
| Selling and Distribution Expenses | ₹127 Cr | ₹147 Cr | ₹150 Cr | ₹166 Cr | ₹159 Cr |
| Advertisement & Sales Promotion | ₹9.96 Cr | ₹16 Cr | ₹16 Cr | ₹18 Cr | ₹17 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹117 Cr | ₹131 Cr | ₹134 Cr | ₹148 Cr | ₹143 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹33 Cr | ₹27 Cr | ₹22 Cr | ₹27 Cr | ₹30 Cr |
| Bad debts /advances written off | ₹3.47 Cr | ₹0.02 Cr | - | ₹2.20 Cr | - |
| Provision for doubtful debts | ₹5.54 Cr | ₹4.99 Cr | ₹0.79 Cr | - | ₹3.06 Cr |
| Losson disposal of fixed assets(net) | ₹0.34 Cr | ₹0.17 Cr | ₹0.60 Cr | - | ₹3.59 Cr |
| Losson foreign exchange fluctuations | ₹0.49 Cr | - | ₹0.03 Cr | ₹1.26 Cr | ₹0.60 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹23 Cr | ₹22 Cr | ₹21 Cr | ₹24 Cr | ₹22 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,455 Cr | ₹1,693 Cr | ₹1,534 Cr | ₹1,580 Cr | ₹1,296 Cr |
| Operating Profit (Excl OI) | ₹-38 Cr | ₹30 Cr | ₹41 Cr | ₹68 Cr | ₹69 Cr |
| Other Income | ₹11 Cr | ₹15 Cr | ₹18 Cr | ₹41 Cr | ₹29 Cr |
| Interest Received | ₹1.51 Cr | ₹6.96 Cr | ₹3.89 Cr | ₹20 Cr | ₹4.04 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.16 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹5.66 Cr | ₹3.58 Cr | ₹11 Cr | ₹13 Cr | ₹24 Cr |
| Foreign Exchange Gains | ₹3.74 Cr | ₹2.58 Cr | ₹1.66 Cr | - | ₹0.36 Cr |
| Others | ₹0.52 Cr | ₹1.54 Cr | ₹1.62 Cr | ₹8.12 Cr | ₹1.17 Cr |
| Operating Profit | ₹-27 Cr | ₹45 Cr | ₹59 Cr | ₹108 Cr | ₹98 Cr |
| Interest | ₹30 Cr | ₹24 Cr | ₹13 Cr | ₹32 Cr | ₹3.15 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹13 Cr | ₹9.83 Cr | ₹2.89 Cr | ₹2.33 Cr | ₹0.19 Cr |
| Intereston Fixed deposits | ₹0.72 Cr | ₹0.63 Cr | ₹0.55 Cr | ₹0.73 Cr | ₹0.73 Cr |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹16 Cr | ₹13 Cr | ₹9.31 Cr | ₹28 Cr | ₹2.23 Cr |
| PBDT | ₹-57 Cr | ₹21 Cr | ₹46 Cr | ₹77 Cr | ₹95 Cr |
| Depreciation | ₹41 Cr | ₹39 Cr | ₹32 Cr | ₹34 Cr | ₹29 Cr |
| Profit Before Taxation & Exceptional Items | ₹-98 Cr | ₹-18 Cr | ₹14 Cr | ₹43 Cr | ₹67 Cr |
| Exceptional Income / Expenses | ₹-14 Cr | ₹12 Cr | ₹7.60 Cr | - | - |
| Profit Before Tax | ₹-112 Cr | ₹-6.31 Cr | ₹21 Cr | ₹43 Cr | ₹67 Cr |
| Provision for Tax | ₹-9.83 Cr | ₹-2.70 Cr | ₹3.20 Cr | ₹0.48 Cr | ₹22 Cr |
| Current Income Tax | - | ₹8.49 Cr | ₹6.87 Cr | ₹20 Cr | ₹22 Cr |
| Deferred Tax | ₹-10 Cr | ₹-6.11 Cr | ₹-1.90 Cr | ₹0.09 Cr | ₹0.04 Cr |
| Other taxes | ₹0.30 Cr | ₹-5.08 Cr | ₹-1.77 Cr | ₹-20 Cr | - |
| Profit After Tax | ₹-102 Cr | ₹-3.60 Cr | ₹18 Cr | ₹42 Cr | ₹44 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-102 Cr | ₹-3.60 Cr | ₹18 Cr | ₹42 Cr | ₹44 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹441 Cr | ₹448 Cr | ₹439 Cr | ₹406 Cr | ₹374 Cr |
| Appropriations | ₹339 Cr | ₹444 Cr | ₹457 Cr | ₹449 Cr | ₹418 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.84 Cr | ₹3.52 Cr | ₹9.06 Cr | ₹9.68 Cr | ₹12 Cr |
| Equity Dividend % | ₹10.00 | ₹25.00 | ₹25.00 | ₹60.00 | ₹60.00 |
| Earnings Per Share | ₹-64.13 | ₹-2.28 | ₹11.40 | ₹26.92 | ₹28.12 |
| Adjusted EPS | ₹-64.13 | ₹-2.28 | ₹11.40 | ₹26.92 | ₹28.12 |
Compare Income Statement of peers of EVEREST INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EVEREST INDUSTRIES | ₹850.2 Cr | 7.6% | 16.4% | -9.9% | Stock Analytics | |
| ULTRATECH CEMENT | ₹350,332.0 Cr | -1.7% | 3.4% | -5.3% | Stock Analytics | |
| AMBUJA CEMENTS | ₹107,009.0 Cr | -2.3% | 1.7% | -28.8% | Stock Analytics | |
| SHREE CEMENT | ₹96,806.5 Cr | -1.5% | 4.3% | -13.1% | Stock Analytics | |
| JK CEMENT | ₹44,235.7 Cr | 1.2% | 2.7% | -12.9% | Stock Analytics | |
| DALMIA BHARAT | ₹34,228.0 Cr | -2.2% | 6.1% | -19.7% | Stock Analytics | |
EVEREST INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EVEREST INDUSTRIES | 7.6% |
16.4% |
-9.9% |
| SENSEX | -1.1% |
-0.2% |
-6.6% |
You may also like the below Video Courses