EVEREADY INDUSTRIES INDIA
|
EVEREADY INDUSTRIES INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,350 Cr | ₹1,345 Cr | ₹1,222 Cr | ₹1,263 Cr | ₹1,248 Cr |
Sales | ₹1,336 Cr | ₹1,338 Cr | ₹1,212 Cr | ₹1,251 Cr | ₹1,235 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹14 Cr | ₹7.56 Cr | ₹10 Cr | ₹12 Cr | ₹13 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,314 Cr | ₹1,328 Cr | ₹1,207 Cr | ₹1,249 Cr | ₹1,221 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹2.20 Cr | ₹-16 Cr | ₹11 Cr | ₹-6.81 Cr | ₹9.68 Cr |
Raw Material Consumed | ₹744 Cr | ₹843 Cr | ₹710 Cr | ₹692 Cr | ₹728 Cr |
Opening Raw Materials | ₹90 Cr | ₹87 Cr | ₹53 Cr | ₹53 Cr | ₹86 Cr |
Purchases Raw Materials | ₹494 Cr | ₹588 Cr | ₹490 Cr | ₹459 Cr | ₹424 Cr |
Closing Raw Materials | ₹82 Cr | ₹90 Cr | ₹87 Cr | ₹81 Cr | ₹53 Cr |
Other Direct Purchases / Brought in cost | ₹243 Cr | ₹258 Cr | ₹254 Cr | ₹261 Cr | ₹271 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr |
Electricity & Power | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹160 Cr | ₹147 Cr | ₹148 Cr | ₹143 Cr | ₹149 Cr |
Salaries, Wages & Bonus | ₹141 Cr | ₹126 Cr | ₹129 Cr | ₹123 Cr | ₹129 Cr |
Contributions to EPF & Pension Funds | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹12 Cr |
Workmen and Staff Welfare Expenses | ₹8.73 Cr | ₹8.64 Cr | ₹8.00 Cr | ₹8.25 Cr | ₹8.81 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹9.89 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹16 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹6.95 Cr | ₹6.94 Cr | ₹6.96 Cr | ₹6.80 Cr | ₹11 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹2.94 Cr | ₹4.17 Cr | ₹4.66 Cr | ₹4.79 Cr | ₹5.74 Cr |
General and Administration Expenses | ₹63 Cr | ₹64 Cr | ₹40 Cr | ₹26 Cr | ₹36 Cr |
Rent , Rates & Taxes | ₹0.96 Cr | ₹0.75 Cr | ₹1.08 Cr | ₹2.58 Cr | ₹2.89 Cr |
Insurance | ₹3.11 Cr | ₹2.56 Cr | ₹2.53 Cr | ₹2.29 Cr | ₹1.78 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹16 Cr | ₹26 Cr | ₹9.52 Cr | - | - |
Traveling and conveyance | ₹34 Cr | ₹27 Cr | ₹19 Cr | ₹13 Cr | ₹26 Cr |
Other Administration | ₹8.48 Cr | ₹8.17 Cr | ₹8.08 Cr | ₹8.10 Cr | ₹5.06 Cr |
Selling and Distribution Expenses | ₹145 Cr | ₹122 Cr | ₹99 Cr | ₹92 Cr | ₹99 Cr |
Advertisement & Sales Promotion | ₹79 Cr | ₹60 Cr | ₹38 Cr | ₹23 Cr | ₹16 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹66 Cr | ₹63 Cr | ₹61 Cr | ₹69 Cr | ₹83 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹36 Cr | ₹32 Cr | ₹53 Cr | ₹53 Cr | ₹46 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹3.43 Cr | ₹0.20 Cr | - | ₹3.87 Cr |
Losson disposal of fixed assets(net) | ₹0.96 Cr | - | - | ₹2.84 Cr | ₹0.39 Cr |
Losson foreign exchange fluctuations | ₹0.53 Cr | ₹0.71 Cr | ₹0.57 Cr | - | ₹6.17 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹34 Cr | ₹28 Cr | ₹52 Cr | ₹51 Cr | ₹36 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,176 Cr | ₹1,218 Cr | ₹1,086 Cr | ₹1,025 Cr | ₹1,100 Cr |
Operating Profit (Excl OI) | ₹139 Cr | ₹110 Cr | ₹121 Cr | ₹224 Cr | ₹121 Cr |
Other Income | ₹4.70 Cr | ₹8.61 Cr | ₹4.70 Cr | ₹6.65 Cr | ₹47 Cr |
Interest Received | ₹2.68 Cr | ₹0.36 Cr | ₹2.30 Cr | ₹2.66 Cr | ₹39 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.75 Cr | ₹0.39 Cr | - | ₹6.00 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.81 Cr | - | - | ₹3.46 Cr | ₹1.66 Cr |
Foreign Exchange Gains | - | - | ₹0.01 Cr | ₹0.53 Cr | - |
Others | ₹0.22 Cr | ₹7.50 Cr | ₹2.00 Cr | ₹0.01 Cr | - |
Operating Profit | ₹143 Cr | ₹119 Cr | ₹125 Cr | ₹231 Cr | ₹168 Cr |
Interest | ₹32 Cr | ₹57 Cr | ₹48 Cr | ₹52 Cr | ₹71 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹29 Cr | ₹48 Cr | ₹43 Cr | ₹47 Cr | ₹64 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.61 Cr | ₹6.15 Cr | ₹2.15 Cr | ₹1.69 Cr | ₹2.48 Cr |
Other Interest | ₹2.48 Cr | ₹2.69 Cr | ₹2.87 Cr | ₹3.54 Cr | ₹4.04 Cr |
PBDT | ₹111 Cr | ₹62 Cr | ₹77 Cr | ₹179 Cr | ₹97 Cr |
Depreciation | ₹30 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹29 Cr |
Profit Before Taxation & Exceptional Items | ₹81 Cr | ₹35 Cr | ₹50 Cr | ₹151 Cr | ₹68 Cr |
Exceptional Income / Expenses | - | - | - | ₹-630 Cr | ₹152 Cr |
Profit Before Tax | ₹81 Cr | ₹35 Cr | ₹48 Cr | ₹-482 Cr | ₹219 Cr |
Provision for Tax | ₹14 Cr | ₹7.03 Cr | ₹1.96 Cr | ₹-171 Cr | ₹41 Cr |
Current Income Tax | ₹13 Cr | ₹4.03 Cr | ₹7.65 Cr | ₹4.35 Cr | ₹40 Cr |
Deferred Tax | ₹1.24 Cr | ₹3.00 Cr | ₹-5.69 Cr | ₹-175 Cr | ₹0.58 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹67 Cr | ₹28 Cr | ₹46 Cr | ₹-312 Cr | ₹178 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹67 Cr | ₹28 Cr | ₹46 Cr | ₹-312 Cr | ₹178 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-9.02 Cr | ₹-38 Cr | ₹-83 Cr | ₹227 Cr | ₹48 Cr |
Appropriations | ₹58 Cr | ₹-10 Cr | ₹-36 Cr | ₹-84 Cr | ₹227 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.49 Cr | ₹-1.33 Cr | ₹1.49 Cr | ₹-1.11 Cr | ₹-0.87 Cr |
Equity Dividend % | ₹20.00 | - | - | - | - |
Earnings Per Share | ₹9.19 | ₹3.80 | ₹6.39 | ₹-42.86 | ₹24.53 |
Adjusted EPS | ₹9.19 | ₹3.80 | ₹6.39 | ₹-42.86 | ₹24.53 |
Compare Income Statement of peers of EVEREADY INDUSTRIES INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
EVEREADY INDUSTRIES INDIA | ₹3,115.9 Cr | 8.2% | 33.8% | 5.8% | Stock Analytics | |
EXIDE INDUSTRIES | ₹32,355.2 Cr | -2.2% | -2.2% | -27.6% | Stock Analytics | |
AMARA RAJA ENERGY & MOBILITY | ₹18,200.0 Cr | -0.9% | 2.6% | -35.9% | Stock Analytics | |
HBL ENGINEERING | ₹15,826.5 Cr | -4.2% | -2.5% | -9.2% | Stock Analytics | |
HIGH ENERGY BATTERIES (INDIA) | ₹597.0 Cr | -7.6% | -19.8% | -13.8% | Stock Analytics | |
INDONATIONAL | ₹356.1 Cr | 1.5% | -2.1% | -17.2% | Stock Analytics |
EVEREADY INDUSTRIES INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
EVEREADY INDUSTRIES INDIA | 8.2% |
33.8% |
5.8% |
SENSEX | -0.4% |
-1.6% |
1.3% |
You may also like the below Video Courses