Home > Income Statement > EURO PANEL PRODUCTS

EURO PANEL PRODUCTS
Income Statement

COMMUNITY POLL
for EURO PANEL PRODUCTS
Please provide your vote to see the results

EURO PANEL PRODUCTS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹436 Cr₹406 Cr₹335 Cr₹224 Cr₹142 Cr
     Sales ₹436 Cr₹406 Cr₹335 Cr₹224 Cr₹142 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.05 Cr₹0.08 Cr₹0.13 Cr₹0.12 Cr₹0.07 Cr
Less: Excise Duty -----
Net Sales ₹423 Cr₹395 Cr₹330 Cr₹216 Cr₹142 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹6.77 Cr₹-15 Cr₹-13 Cr₹-21 Cr₹-1.20 Cr
Raw Material Consumed ₹298 Cr₹316 Cr₹266 Cr₹175 Cr₹104 Cr
     Opening Raw Materials ₹71 Cr₹61 Cr₹51 Cr₹45 Cr₹32 Cr
     Purchases Raw Materials ₹306 Cr₹326 Cr₹276 Cr₹173 Cr₹116 Cr
     Closing Raw Materials ₹79 Cr₹71 Cr₹61 Cr₹51 Cr₹45 Cr
     Other Direct Purchases / Brought in cost ---₹8.47 Cr₹0.29 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.04 Cr₹4.82 Cr₹3.55 Cr₹2.80 Cr₹2.32 Cr
     Electricity & Power ₹5.04 Cr₹4.82 Cr₹3.55 Cr₹2.80 Cr₹2.32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹27 Cr₹21 Cr₹17 Cr₹13 Cr₹9.04 Cr
     Salaries, Wages & Bonus ₹24 Cr₹18 Cr₹16 Cr₹11 Cr₹7.92 Cr
     Contributions to EPF & Pension Funds ₹1.15 Cr₹0.96 Cr₹0.79 Cr₹0.69 Cr₹0.51 Cr
     Workmen and Staff Welfare Expenses ₹1.66 Cr₹1.04 Cr₹0.71 Cr₹0.54 Cr₹0.41 Cr
     Other Employees Cost ₹0.56 Cr₹0.38 Cr₹0.29 Cr₹0.22 Cr₹0.19 Cr
Other Manufacturing Expenses ₹9.57 Cr₹6.25 Cr₹4.30 Cr₹2.36 Cr₹1.44 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹4.65 Cr₹3.86 Cr₹2.36 Cr₹1.51 Cr₹1.08 Cr
     Repairs and Maintenance ₹1.66 Cr₹0.70 Cr₹0.99 Cr₹0.26 Cr₹0.13 Cr
     Packing Material Consumed ₹0.76 Cr₹0.58 Cr₹0.46 Cr₹0.23 Cr₹0.11 Cr
     Other Mfg Exp ₹2.50 Cr₹1.12 Cr₹0.49 Cr₹0.36 Cr₹0.12 Cr
General and Administration Expenses ₹10 Cr₹8.65 Cr₹7.61 Cr₹5.66 Cr₹4.30 Cr
     Rent , Rates & Taxes ₹1.94 Cr₹1.82 Cr₹1.53 Cr₹1.07 Cr₹1.12 Cr
     Insurance ₹0.30 Cr₹0.28 Cr₹0.28 Cr₹0.22 Cr₹0.18 Cr
     Printing and stationery ₹0.18 Cr₹0.15 Cr₹0.09 Cr₹0.08 Cr₹0.06 Cr
     Professional and legal fees ₹0.95 Cr₹0.66 Cr₹1.14 Cr₹0.95 Cr₹0.85 Cr
     Traveling and conveyance ₹3.56 Cr₹2.79 Cr₹2.55 Cr₹1.68 Cr₹1.08 Cr
     Other Administration ₹3.43 Cr₹2.95 Cr₹2.02 Cr₹1.66 Cr₹1.01 Cr
Selling and Distribution Expenses ₹22 Cr₹20 Cr₹17 Cr₹11 Cr₹6.59 Cr
     Advertisement & Sales Promotion ₹9.53 Cr₹7.64 Cr₹6.42 Cr₹3.39 Cr₹2.52 Cr
     Sales Commissions & Incentives ₹1.50 Cr₹1.35 Cr₹0.96 Cr₹1.49 Cr₹1.09 Cr
     Freight and Forwarding ₹11 Cr₹10 Cr₹9.05 Cr₹5.28 Cr₹2.91 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.64 Cr₹0.79 Cr₹0.50 Cr₹0.91 Cr₹0.07 Cr
Miscellaneous Expenses ₹2.58 Cr₹1.32 Cr₹2.38 Cr₹1.42 Cr₹0.73 Cr
     Bad debts /advances written off ----₹0.36 Cr
     Provision for doubtful debts ₹1.59 Cr₹0.76 Cr₹0.63 Cr₹1.04 Cr-
     Losson disposal of fixed assets(net) ---₹0.01 Cr-
     Losson foreign exchange fluctuations --₹1.36 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.99 Cr₹0.56 Cr₹0.40 Cr₹0.36 Cr₹0.36 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹381 Cr₹363 Cr₹305 Cr₹189 Cr₹128 Cr
Operating Profit (Excl OI) ₹42 Cr₹32 Cr₹24 Cr₹27 Cr₹15 Cr
Other Income ₹1.18 Cr₹2.18 Cr₹1.35 Cr₹1.21 Cr₹0.98 Cr
     Interest Received ₹0.59 Cr₹0.51 Cr₹0.34 Cr₹0.22 Cr₹0.16 Cr
     Dividend Received ₹0.02 Cr₹0.01 Cr₹0.01 Cr--
     Profit on sale of Fixed Assets ₹0.00 Cr₹0.04 Cr₹0.01 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.22 Cr₹1.20 Cr-₹0.19 Cr₹0.74 Cr
     Others ₹0.35 Cr₹0.42 Cr₹0.99 Cr₹0.80 Cr₹0.08 Cr
Operating Profit ₹43 Cr₹34 Cr₹26 Cr₹28 Cr₹16 Cr
Interest ₹11 Cr₹9.65 Cr₹7.54 Cr₹7.01 Cr₹6.96 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.28 Cr₹6.97 Cr₹5.39 Cr₹3.13 Cr₹3.41 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.64 Cr₹0.70 Cr₹0.60 Cr₹0.46 Cr-
     Other Interest ₹1.41 Cr₹1.98 Cr₹1.56 Cr₹3.41 Cr₹3.55 Cr
PBDT ₹32 Cr₹24 Cr₹18 Cr₹21 Cr₹8.72 Cr
Depreciation ₹6.70 Cr₹4.53 Cr₹4.32 Cr₹3.84 Cr₹2.99 Cr
Profit Before Taxation & Exceptional Items ₹25 Cr₹20 Cr₹14 Cr₹17 Cr₹5.74 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹25 Cr₹20 Cr₹14 Cr₹17 Cr₹5.74 Cr
Provision for Tax ₹6.53 Cr₹5.31 Cr₹3.56 Cr₹4.04 Cr₹2.12 Cr
     Current Income Tax ₹5.39 Cr₹5.44 Cr₹3.93 Cr₹4.57 Cr₹1.42 Cr
     Deferred Tax ₹1.17 Cr₹-0.08 Cr₹-0.36 Cr₹-0.04 Cr₹-0.07 Cr
     Other taxes ₹-0.03 Cr₹-0.05 Cr₹0.00 Cr₹-0.49 Cr₹0.77 Cr
Profit After Tax ₹18 Cr₹15 Cr₹10 Cr₹13 Cr₹3.61 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹48 Cr₹34 Cr₹24 Cr₹11 Cr₹8.36 Cr
Appropriations ₹67 Cr₹48 Cr₹34 Cr₹24 Cr₹12 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹7.52₹5.96₹4.11₹5.34₹2.01
Adjusted EPS ₹7.52₹5.96₹4.11₹5.34₹2.01

Compare Income Statement of peers of EURO PANEL PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EURO PANEL PRODUCTS ₹374.9 Cr -1.5% -6.7% NA Stock Analytics
NATIONAL ALUMINIUM COMPANY ₹73,281.6 Cr 3.5% 19.3% 106.1% Stock Analytics
ARFIN INDIA ₹1,417.6 Cr 1.9% -5.5% 150.7% Stock Analytics
MMP INDUSTRIES ₹1,017.9 Cr -1.4% 42.8% 41.4% Stock Analytics
MAAN ALUMINIUM ₹715.3 Cr 0.9% 7.5% 8.4% Stock Analytics
PG FOILS ₹256.3 Cr -4.6% 18.7% 3.2% Stock Analytics


EURO PANEL PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EURO PANEL PRODUCTS

-1.5%

-6.7%

NA
SENSEX

0.7%

0.8%

-5.1%


You may also like the below Video Courses