EUREKA FORBES
|
EUREKA FORBES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,189 Cr | ₹2,085 Cr | ₹382 Cr | ₹7.85 Cr | ₹7.85 Cr |
| Sales | ₹1,568 Cr | ₹1,451 Cr | ₹278 Cr | ₹7.19 Cr | ₹7.19 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹616 Cr | ₹628 Cr | ₹103 Cr | ₹0.66 Cr | ₹0.66 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹5.57 Cr | ₹4.93 Cr | ₹0.93 Cr | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,189 Cr | ₹2,085 Cr | ₹382 Cr | ₹7.85 Cr | ₹7.85 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-37 Cr | ₹50 Cr | ₹7.09 Cr | ₹0.82 Cr | ₹0.82 Cr |
| Raw Material Consumed | ₹925 Cr | ₹783 Cr | ₹154 Cr | ₹5.99 Cr | ₹5.99 Cr |
| Opening Raw Materials | ₹51 Cr | ₹54 Cr | ₹1.47 Cr | ₹1.60 Cr | ₹1.60 Cr |
| Purchases Raw Materials | ₹830 Cr | ₹630 Cr | ₹155 Cr | ₹5.82 Cr | ₹5.82 Cr |
| Closing Raw Materials | ₹60 Cr | ₹51 Cr | ₹54 Cr | ₹1.47 Cr | ₹1.47 Cr |
| Other Direct Purchases / Brought in cost | ₹104 Cr | ₹149 Cr | ₹52 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹3.08 Cr | ₹2.92 Cr | ₹0.38 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Electricity & Power | ₹3.08 Cr | ₹2.92 Cr | ₹0.38 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹330 Cr | ₹303 Cr | ₹49 Cr | ₹1.38 Cr | ₹1.38 Cr |
| Salaries, Wages & Bonus | ₹278 Cr | ₹285 Cr | ₹46 Cr | ₹1.31 Cr | ₹1.31 Cr |
| Contributions to EPF & Pension Funds | ₹14 Cr | ₹14 Cr | ₹2.56 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Workmen and Staff Welfare Expenses | ₹3.22 Cr | ₹4.03 Cr | ₹0.70 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Employees Cost | ₹34 Cr | - | - | - | - |
| Other Manufacturing Expenses | ₹70 Cr | ₹72 Cr | ₹12 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹15 Cr | ₹12 Cr | ₹2.13 Cr | - | - |
| Repairs and Maintenance | ₹6.14 Cr | ₹6.77 Cr | ₹1.58 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹49 Cr | ₹53 Cr | ₹8.53 Cr | ₹0.07 Cr | ₹0.07 Cr |
| General and Administration Expenses | ₹421 Cr | ₹466 Cr | ₹94 Cr | ₹0.55 Cr | ₹0.55 Cr |
| Rent , Rates & Taxes | ₹7.23 Cr | ₹11 Cr | ₹1.98 Cr | ₹0.16 Cr | ₹0.16 Cr |
| Insurance | ₹5.47 Cr | ₹5.85 Cr | ₹0.81 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Printing and stationery | ₹55 Cr | ₹54 Cr | ₹8.94 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹15 Cr | ₹48 Cr | ₹13 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Traveling and conveyance | ₹17 Cr | ₹15 Cr | ₹2.74 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Other Administration | ₹322 Cr | ₹332 Cr | ₹66 Cr | ₹0.22 Cr | ₹0.22 Cr |
| Selling and Distribution Expenses | ₹275 Cr | ₹254 Cr | ₹46 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Advertisement & Sales Promotion | ₹207 Cr | ₹190 Cr | ₹34 Cr | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹68 Cr | ₹64 Cr | ₹12 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹2.13 Cr | ₹8.30 Cr | ₹1.09 Cr | ₹0.25 Cr | ₹0.25 Cr |
| Bad debts /advances written off | ₹0.38 Cr | ₹0.14 Cr | ₹0.93 Cr | - | - |
| Provision for doubtful debts | ₹1.24 Cr | ₹7.95 Cr | - | ₹0.25 Cr | ₹0.25 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.51 Cr | ₹0.21 Cr | ₹0.16 Cr | - | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,991 Cr | ₹1,939 Cr | ₹364 Cr | ₹9.17 Cr | ₹9.17 Cr |
| Operating Profit (Excl OI) | ₹199 Cr | ₹145 Cr | ₹18 Cr | ₹-1.32 Cr | ₹-1.32 Cr |
| Other Income | ₹8.78 Cr | ₹10 Cr | ₹2.98 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Interest Received | ₹2.06 Cr | ₹0.44 Cr | ₹0.26 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.70 Cr | ₹5.44 Cr | ₹0.51 Cr | ₹-0.01 Cr | ₹-0.01 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹0.29 Cr | - | - |
| Foreign Exchange Gains | ₹0.01 Cr | ₹0.14 Cr | ₹0.29 Cr | - | - |
| Others | ₹6.01 Cr | ₹4.21 Cr | ₹1.63 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Operating Profit | ₹207 Cr | ₹155 Cr | ₹21 Cr | ₹-1.28 Cr | ₹-1.28 Cr |
| Interest | ₹9.78 Cr | ₹20 Cr | ₹4.42 Cr | ₹0.20 Cr | ₹0.20 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.27 Cr | ₹0.46 Cr | ₹0.08 Cr | - | - |
| Other Interest | ₹9.51 Cr | ₹20 Cr | ₹4.35 Cr | ₹0.20 Cr | ₹0.20 Cr |
| PBDT | ₹198 Cr | ₹135 Cr | ₹16 Cr | ₹-1.48 Cr | ₹-1.48 Cr |
| Depreciation | ₹54 Cr | ₹56 Cr | ₹9.18 Cr | ₹0.14 Cr | ₹0.14 Cr |
| Profit Before Taxation & Exceptional Items | ₹144 Cr | ₹79 Cr | ₹7.06 Cr | ₹-1.62 Cr | ₹-1.62 Cr |
| Exceptional Income / Expenses | ₹-15 Cr | ₹-40 Cr | - | - | - |
| Profit Before Tax | ₹128 Cr | ₹39 Cr | ₹7.06 Cr | ₹-1.62 Cr | ₹-1.62 Cr |
| Provision for Tax | ₹33 Cr | ₹12 Cr | ₹4.45 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Current Income Tax | ₹41 Cr | ₹21 Cr | ₹2.44 Cr | - | - |
| Deferred Tax | ₹-8.01 Cr | ₹-8.77 Cr | ₹1.93 Cr | - | - |
| Other taxes | ₹-0.01 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Profit After Tax | ₹96 Cr | ₹26 Cr | ₹2.62 Cr | ₹-1.63 Cr | ₹-1.63 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.01 Cr | ₹0.09 Cr | ₹-0.02 Cr | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹96 Cr | ₹27 Cr | ₹2.60 Cr | ₹-1.63 Cr | ₹-1.63 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹20 Cr | ₹-2.17 Cr | ₹-4.69 Cr | ₹-3.08 Cr | ₹-3.08 Cr |
| Appropriations | ₹115 Cr | ₹24 Cr | ₹-2.09 Cr | ₹-4.71 Cr | ₹-4.71 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2.37 Cr | ₹4.75 Cr | ₹0.08 Cr | ₹-0.02 Cr | ₹-0.02 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹4.94 | ₹1.37 | ₹0.13 | ₹-3.38 | ₹-3.38 |
| Adjusted EPS | ₹4.94 | ₹1.37 | ₹0.13 | ₹-3.38 | ₹-3.38 |
Compare Income Statement of peers of EUREKA FORBES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EUREKA FORBES | ₹10,802.1 Cr | -1.2% | -1.8% | 6.7% | Stock Analytics | |
| CROMPTON GREAVES CONSUMER ELECTRICALS | ₹18,209.9 Cr | -3.2% | -3% | -26.3% | Stock Analytics | |
| WHIRLPOOL OF INDIA | ₹17,722.1 Cr | 0.4% | 17.3% | -34.1% | Stock Analytics | |
| PG ELECTROPLAST | ₹16,233.5 Cr | -0.1% | 13.8% | -1.1% | Stock Analytics | |
| TTK PRESTIGE | ₹9,170.2 Cr | 4% | 5.2% | -20.8% | Stock Analytics | |
| SYMPHONY | ₹6,421.5 Cr | 3.7% | 3% | -42.6% | Stock Analytics | |
EUREKA FORBES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EUREKA FORBES | -1.2% |
-1.8% |
6.7% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses